JP Stock MarketDetailed Quotes

6572 OPEN Group

Watchlist
  • 206
  • 00.00%
20min DelayMarket to Open Nov 5 15:30 JST
12.82BMarket Cap77.15P/E (Static)

OPEN Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
Total revenue
14.90%1.68B
23.10%1.78B
3.49%6.17B
10.61%1.68B
2.14%1.57B
-2.97%1.46B
4.20%1.45B
0.90%5.96B
1.51%1.52B
1.38%1.54B
Cost of revenue
15.24%608.86M
31.70%656.08M
-2.27%2.22B
15.32%641.3M
-7.37%549.38M
-6.83%528.34M
-9.81%498.18M
3.84%2.27B
-2.52%556.13M
3.86%593.07M
Gross profit
14.71%1.07B
18.59%1.13B
7.03%3.95B
7.90%1.04B
8.12%1.02B
-0.65%935.89M
13.43%950.81M
-0.83%3.69B
3.99%965.56M
-0.12%943.37M
Operating expense
13.34%958.98M
13.24%962.82M
1.33%3.43B
1.53%862.98M
9.15%869.05M
-4.19%846.13M
-0.44%850.27M
0.53%3.38B
-1.51%849.99M
-14.77%796.2M
Staff costs
----
----
3.89%1.06B
----
----
----
----
1.12%1.02B
----
----
Selling and administrative expenses
----
----
1.89%614.71M
----
----
----
----
4.43%603.29M
----
----
-General and administrative expense
----
----
1.89%614.71M
----
----
----
----
4.43%603.29M
----
----
Depreciation and amortization
----
----
-31.67%133.28M
----
----
----
----
-51.88%195.06M
----
----
-Depreciation
----
----
--0
----
----
----
----
--0
----
----
-Amortization
----
----
-31.67%133.28M
----
----
----
----
-51.88%195.06M
----
----
Other operating expenses
----
----
3.56%1.62B
----
----
----
----
13.96%1.56B
----
----
Operating profit
27.62%114.55M
63.88%164.77M
70.04%520.08M
54.79%178.88M
2.54%150.9M
52.50%89.76M
738.97%100.54M
-13.76%305.85M
76.56%115.57M
1,326.53%147.16M
Net non-operating interest income (expenses)
35.19%-3.95M
-9.61%-2.49M
30.77%-20.53M
-56.95%-4.15M
48.09%-8.02M
-22.60%-6.09M
65.61%-2.27M
-11.16%-29.66M
10.76%-2.65M
-20.09%-15.45M
Non-operating interest income
----
----
463.11%687K
814.29%640K
--0
----
----
-94.77%122K
-96.92%70K
--0
Non-operating interest expense
44.71%8.89M
9.61%2.49M
-16.97%14.54M
76.47%4.79M
-57.87%1.34M
22.26%6.14M
-65.61%2.27M
-18.07%17.51M
-48.18%2.72M
-39.17%3.18M
Total other finance cost
----
----
-45.55%6.68M
--0
----
----
----
60.69%12.26M
--0
----
Net investment income
-394.63%-2.25M
-711.35%-1.13M
-240.53%-1.71M
-890.00%-2.67M
-59.09%18K
6,266.67%764K
-87.04%185K
44.52%1.21M
-375.51%-270K
-87.74%44K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-24.74%-43.86M
-102.87%-5.34M
197.01%108.54M
50.90%-37.19M
79.75%-5.57M
-370.66%-35.16M
16,327.94%186.46M
81.98%-111.88M
-147.47%-75.75M
-27.51M
Income from associates and other participating interests
-54.29%-133.44M
-2,721.78%-106.24M
-142.44%-145.98M
-98.30%6.05M
-486.86%-61.78M
-224.22%-86.48M
-3.77M
6,645.46%343.96M
354.67M
15.97M
Special income (charges)
11.52M
0
-33.57%-176.92M
-101.03%-266.29M
-20.63M
0
110M
78.28%-132.46M
70.35%-132.46M
0
Less:Other special charges
----
----
---140.55M
---51.18M
--20.63M
--0
---110M
----
----
----
Less:Write off
----
----
139.67%317.47M
----
----
----
----
-79.62%132.46M
----
----
Other non-operating income (expenses)
-78.71%-1.83M
-61.57%-5.21M
44.91%-6.85M
67.85%-1.32M
49.32%-1.28M
64.90%-1.02M
-11.82%-3.23M
-233.91%-12.43M
-155.22%-4.11M
-208.71%-2.52M
Income before tax
-54.96%-59.26M
-88.57%44.35M
-24.13%276.62M
-149.69%-126.71M
-54.43%53.65M
-327.11%-38.24M
1,655.55%387.92M
140.03%364.6M
160.47%254.99M
218.15%117.71M
Income tax
-816.14%-288.32M
2,118.32%24.82M
-63.66%106.64M
-102.04%-2.3M
-29.27%67.56M
10.75%40.26M
-97.71%1.12M
4.40%293.48M
841.97%112.76M
36.06%95.51M
Net income
391.80%229.06M
-94.95%19.53M
139.00%169.99M
-187.46%-124.4M
-162.67%-13.91M
-302.28%-78.5M
624.15%386.81M
105.97%71.13M
134.99%142.24M
166.88%22.2M
Net income continuous operations
391.80%229.06M
-94.95%19.53M
139.00%169.99M
-187.46%-124.41M
-162.67%-13.91M
-302.28%-78.5M
624.15%386.81M
105.97%71.13M
134.99%142.24M
166.88%22.2M
Noncontrolling interests
-185.58%-1.69M
-142.35%-842K
-40.00%3.96M
0
0
-31.08%1.98M
176.46%1.99M
225.58%6.61M
172.12%2.86M
3.48M
Net income attributable to the company
386.73%230.75M
-94.71%20.37M
157.32%166.02M
-189.26%-124.41M
-174.32%-13.91M
-259.56%-80.48M
640.50%384.82M
105.44%64.52M
134.63%139.38M
158.69%18.72M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
386.73%230.75M
-94.71%20.37M
157.32%166.02M
-189.26%-124.41M
-174.32%-13.91M
-259.56%-80.48M
640.50%384.82M
105.44%64.52M
134.63%139.38M
158.69%18.72M
Gross dividend payment
Basic earnings per share
385.71%3.8
-94.80%0.33
158.49%2.74
-189.52%-2.05
-174.19%-0.23
-259.46%-1.33
642.74%6.35
105.48%1.06
135.02%2.29
168.89%0.31
Diluted earnings per share
380.45%3.73
-94.67%0.33
156.73%2.67
-189.52%-2.05
-174.38%-0.23
-259.42%-1.33
629.06%6.19
105.37%1.04
134.70%2.29
159.94%0.3092
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022
Total revenue 14.90%1.68B23.10%1.78B3.49%6.17B10.61%1.68B2.14%1.57B-2.97%1.46B4.20%1.45B0.90%5.96B1.51%1.52B1.38%1.54B
Cost of revenue 15.24%608.86M31.70%656.08M-2.27%2.22B15.32%641.3M-7.37%549.38M-6.83%528.34M-9.81%498.18M3.84%2.27B-2.52%556.13M3.86%593.07M
Gross profit 14.71%1.07B18.59%1.13B7.03%3.95B7.90%1.04B8.12%1.02B-0.65%935.89M13.43%950.81M-0.83%3.69B3.99%965.56M-0.12%943.37M
Operating expense 13.34%958.98M13.24%962.82M1.33%3.43B1.53%862.98M9.15%869.05M-4.19%846.13M-0.44%850.27M0.53%3.38B-1.51%849.99M-14.77%796.2M
Staff costs --------3.89%1.06B----------------1.12%1.02B--------
Selling and administrative expenses --------1.89%614.71M----------------4.43%603.29M--------
-General and administrative expense --------1.89%614.71M----------------4.43%603.29M--------
Depreciation and amortization ---------31.67%133.28M-----------------51.88%195.06M--------
-Depreciation ----------0------------------0--------
-Amortization ---------31.67%133.28M-----------------51.88%195.06M--------
Other operating expenses --------3.56%1.62B----------------13.96%1.56B--------
Operating profit 27.62%114.55M63.88%164.77M70.04%520.08M54.79%178.88M2.54%150.9M52.50%89.76M738.97%100.54M-13.76%305.85M76.56%115.57M1,326.53%147.16M
Net non-operating interest income (expenses) 35.19%-3.95M-9.61%-2.49M30.77%-20.53M-56.95%-4.15M48.09%-8.02M-22.60%-6.09M65.61%-2.27M-11.16%-29.66M10.76%-2.65M-20.09%-15.45M
Non-operating interest income --------463.11%687K814.29%640K--0---------94.77%122K-96.92%70K--0
Non-operating interest expense 44.71%8.89M9.61%2.49M-16.97%14.54M76.47%4.79M-57.87%1.34M22.26%6.14M-65.61%2.27M-18.07%17.51M-48.18%2.72M-39.17%3.18M
Total other finance cost ---------45.55%6.68M--0------------60.69%12.26M--0----
Net investment income -394.63%-2.25M-711.35%-1.13M-240.53%-1.71M-890.00%-2.67M-59.09%18K6,266.67%764K-87.04%185K44.52%1.21M-375.51%-270K-87.74%44K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -24.74%-43.86M-102.87%-5.34M197.01%108.54M50.90%-37.19M79.75%-5.57M-370.66%-35.16M16,327.94%186.46M81.98%-111.88M-147.47%-75.75M-27.51M
Income from associates and other participating interests -54.29%-133.44M-2,721.78%-106.24M-142.44%-145.98M-98.30%6.05M-486.86%-61.78M-224.22%-86.48M-3.77M6,645.46%343.96M354.67M15.97M
Special income (charges) 11.52M0-33.57%-176.92M-101.03%-266.29M-20.63M0110M78.28%-132.46M70.35%-132.46M0
Less:Other special charges -----------140.55M---51.18M--20.63M--0---110M------------
Less:Write off --------139.67%317.47M-----------------79.62%132.46M--------
Other non-operating income (expenses) -78.71%-1.83M-61.57%-5.21M44.91%-6.85M67.85%-1.32M49.32%-1.28M64.90%-1.02M-11.82%-3.23M-233.91%-12.43M-155.22%-4.11M-208.71%-2.52M
Income before tax -54.96%-59.26M-88.57%44.35M-24.13%276.62M-149.69%-126.71M-54.43%53.65M-327.11%-38.24M1,655.55%387.92M140.03%364.6M160.47%254.99M218.15%117.71M
Income tax -816.14%-288.32M2,118.32%24.82M-63.66%106.64M-102.04%-2.3M-29.27%67.56M10.75%40.26M-97.71%1.12M4.40%293.48M841.97%112.76M36.06%95.51M
Net income 391.80%229.06M-94.95%19.53M139.00%169.99M-187.46%-124.4M-162.67%-13.91M-302.28%-78.5M624.15%386.81M105.97%71.13M134.99%142.24M166.88%22.2M
Net income continuous operations 391.80%229.06M-94.95%19.53M139.00%169.99M-187.46%-124.41M-162.67%-13.91M-302.28%-78.5M624.15%386.81M105.97%71.13M134.99%142.24M166.88%22.2M
Noncontrolling interests -185.58%-1.69M-142.35%-842K-40.00%3.96M00-31.08%1.98M176.46%1.99M225.58%6.61M172.12%2.86M3.48M
Net income attributable to the company 386.73%230.75M-94.71%20.37M157.32%166.02M-189.26%-124.41M-174.32%-13.91M-259.56%-80.48M640.50%384.82M105.44%64.52M134.63%139.38M158.69%18.72M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 386.73%230.75M-94.71%20.37M157.32%166.02M-189.26%-124.41M-174.32%-13.91M-259.56%-80.48M640.50%384.82M105.44%64.52M134.63%139.38M158.69%18.72M
Gross dividend payment
Basic earnings per share 385.71%3.8-94.80%0.33158.49%2.74-189.52%-2.05-174.19%-0.23-259.46%-1.33642.74%6.35105.48%1.06135.02%2.29168.89%0.31
Diluted earnings per share 380.45%3.73-94.67%0.33156.73%2.67-189.52%-2.05-174.38%-0.23-259.42%-1.33629.06%6.19105.37%1.04134.70%2.29159.94%0.3092
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data