JP Stock MarketDetailed Quotes

6572 OPEN Group

Watchlist
  • 257
  • -7-2.65%
20min DelayMarket Closed Jul 24 15:00 JST
16.00BMarket Cap96.25P/E (Static)

OPEN Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
Total revenue
23.10%1.78B
3.49%6.17B
10.61%1.68B
2.14%1.57B
-2.97%1.46B
4.20%1.45B
0.90%5.96B
1.51%1.52B
1.38%1.54B
7.93%1.51B
Cost of revenue
31.70%656.08M
-2.27%2.22B
15.32%641.3M
-7.37%549.38M
-6.83%528.34M
-9.81%498.18M
3.84%2.27B
-2.52%556.13M
3.86%593.07M
10.43%567.08M
Gross profit
18.59%1.13B
7.03%3.95B
7.90%1.04B
8.12%1.02B
-0.65%935.89M
13.43%950.81M
-0.83%3.69B
3.99%965.56M
-0.12%943.37M
6.49%942.03M
Operating expense
13.24%962.82M
1.33%3.43B
1.53%862.98M
9.15%869.05M
-4.19%846.13M
-0.44%850.27M
0.53%3.38B
-1.51%849.99M
-14.77%796.2M
12.80%883.17M
Staff costs
----
3.89%1.06B
----
----
----
----
1.12%1.02B
----
----
----
Selling and administrative expenses
----
1.89%614.71M
----
----
----
----
4.43%603.29M
----
----
----
-General and administrative expense
----
1.89%614.71M
----
----
----
----
4.43%603.29M
----
----
----
Depreciation and amortization
----
-31.67%133.28M
----
----
----
----
-51.88%195.06M
----
----
----
-Depreciation
----
--0
----
----
----
----
--0
----
----
----
-Amortization
----
-31.67%133.28M
----
----
----
----
-51.88%195.06M
----
----
----
Other operating expenses
----
3.56%1.62B
----
----
----
----
13.96%1.56B
----
----
----
Operating profit
63.88%164.77M
70.04%520.08M
54.79%178.88M
2.54%150.9M
52.50%89.76M
738.97%100.54M
-13.76%305.85M
76.56%115.57M
1,326.53%147.16M
-42.10%58.86M
Net non-operating interest income (expenses)
-9.61%-2.49M
30.77%-20.53M
-56.95%-4.15M
48.09%-8.02M
-22.60%-6.09M
65.61%-2.27M
-11.16%-29.66M
10.76%-2.65M
-20.09%-15.45M
-10.22%-4.97M
Non-operating interest income
----
463.11%687K
814.29%640K
--0
----
----
-94.77%122K
-96.92%70K
--0
----
Non-operating interest expense
9.61%2.49M
-16.97%14.54M
76.47%4.79M
-57.87%1.34M
22.26%6.14M
-65.61%2.27M
-18.07%17.51M
-48.18%2.72M
-39.17%3.18M
10.01%5.02M
Total other finance cost
----
-45.55%6.68M
--0
----
----
----
60.69%12.26M
--0
----
----
Net investment income
-711.35%-1.13M
-240.53%-1.71M
-890.00%-2.67M
-59.09%18K
6,266.67%764K
-87.04%185K
44.52%1.21M
-375.51%-270K
-87.74%44K
130.00%12K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-102.87%-5.34M
197.01%108.54M
50.90%-37.19M
79.75%-5.57M
-370.66%-35.16M
16,327.94%186.46M
81.98%-111.88M
-147.47%-75.75M
-27.51M
98.73%-7.47M
Income from associates and other participating interests
-2,721.78%-106.24M
-142.44%-145.98M
-98.30%6.05M
-486.86%-61.78M
-224.22%-86.48M
-3.77M
6,645.46%343.96M
354.67M
15.97M
-26.67M
Special income (charges)
0
-33.57%-176.92M
-101.03%-266.29M
-20.63M
0
110M
78.28%-132.46M
70.35%-132.46M
0
0
Less:Other special charges
----
---140.55M
---51.18M
--20.63M
--0
---110M
----
----
----
----
Less:Write off
----
139.67%317.47M
----
----
----
----
-79.62%132.46M
----
----
----
Other non-operating income (expenses)
-61.57%-5.21M
44.91%-6.85M
67.85%-1.32M
49.32%-1.28M
64.90%-1.02M
-11.82%-3.23M
-233.91%-12.43M
-155.22%-4.11M
-208.71%-2.52M
-486.92%-2.92M
Income before tax
-88.57%44.35M
-24.13%276.62M
-149.69%-126.71M
-54.43%53.65M
-327.11%-38.24M
1,655.55%387.92M
140.03%364.6M
160.47%254.99M
218.15%117.71M
102.42%16.84M
Income tax
2,118.32%24.82M
-63.66%106.64M
-102.04%-2.3M
-29.27%67.56M
10.75%40.26M
-97.71%1.12M
4.40%293.48M
841.97%112.76M
36.06%95.51M
-66.53%36.35M
Net income
-94.95%19.53M
139.00%169.99M
-187.46%-124.4M
-162.67%-13.91M
-302.28%-78.5M
624.15%386.81M
105.97%71.13M
134.99%142.24M
166.88%22.2M
97.58%-19.51M
Net income continuous operations
-94.95%19.53M
139.00%169.99M
-187.46%-124.41M
-162.67%-13.91M
-302.28%-78.5M
624.15%386.81M
105.97%71.13M
134.99%142.24M
166.88%22.2M
97.58%-19.51M
Noncontrolling interests
-142.35%-842K
-40.00%3.96M
0
0
-31.08%1.98M
176.46%1.99M
225.58%6.61M
172.12%2.86M
3.48M
2.87M
Net income attributable to the company
-94.71%20.37M
157.32%166.02M
-189.26%-124.41M
-174.32%-13.91M
-259.56%-80.48M
640.50%384.82M
105.44%64.52M
134.63%139.38M
158.69%18.72M
97.22%-22.38M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-94.71%20.37M
157.32%166.02M
-189.26%-124.41M
-174.32%-13.91M
-259.56%-80.48M
640.50%384.82M
105.44%64.52M
134.63%139.38M
158.69%18.72M
97.22%-22.38M
Gross dividend payment
Basic earnings per share
-94.80%0.33
158.49%2.74
-189.52%-2.05
-174.19%-0.23
-259.46%-1.33
642.74%6.35
105.48%1.06
135.02%2.29
168.89%0.31
97.21%-0.37
Diluted earnings per share
-94.67%0.33
156.73%2.67
-189.52%-2.05
-174.38%-0.23
-259.42%-1.33
629.06%6.19
105.37%1.04
134.70%2.29
159.94%0.3092
97.21%-0.37
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022
Total revenue 23.10%1.78B3.49%6.17B10.61%1.68B2.14%1.57B-2.97%1.46B4.20%1.45B0.90%5.96B1.51%1.52B1.38%1.54B7.93%1.51B
Cost of revenue 31.70%656.08M-2.27%2.22B15.32%641.3M-7.37%549.38M-6.83%528.34M-9.81%498.18M3.84%2.27B-2.52%556.13M3.86%593.07M10.43%567.08M
Gross profit 18.59%1.13B7.03%3.95B7.90%1.04B8.12%1.02B-0.65%935.89M13.43%950.81M-0.83%3.69B3.99%965.56M-0.12%943.37M6.49%942.03M
Operating expense 13.24%962.82M1.33%3.43B1.53%862.98M9.15%869.05M-4.19%846.13M-0.44%850.27M0.53%3.38B-1.51%849.99M-14.77%796.2M12.80%883.17M
Staff costs ----3.89%1.06B----------------1.12%1.02B------------
Selling and administrative expenses ----1.89%614.71M----------------4.43%603.29M------------
-General and administrative expense ----1.89%614.71M----------------4.43%603.29M------------
Depreciation and amortization -----31.67%133.28M-----------------51.88%195.06M------------
-Depreciation ------0------------------0------------
-Amortization -----31.67%133.28M-----------------51.88%195.06M------------
Other operating expenses ----3.56%1.62B----------------13.96%1.56B------------
Operating profit 63.88%164.77M70.04%520.08M54.79%178.88M2.54%150.9M52.50%89.76M738.97%100.54M-13.76%305.85M76.56%115.57M1,326.53%147.16M-42.10%58.86M
Net non-operating interest income (expenses) -9.61%-2.49M30.77%-20.53M-56.95%-4.15M48.09%-8.02M-22.60%-6.09M65.61%-2.27M-11.16%-29.66M10.76%-2.65M-20.09%-15.45M-10.22%-4.97M
Non-operating interest income ----463.11%687K814.29%640K--0---------94.77%122K-96.92%70K--0----
Non-operating interest expense 9.61%2.49M-16.97%14.54M76.47%4.79M-57.87%1.34M22.26%6.14M-65.61%2.27M-18.07%17.51M-48.18%2.72M-39.17%3.18M10.01%5.02M
Total other finance cost -----45.55%6.68M--0------------60.69%12.26M--0--------
Net investment income -711.35%-1.13M-240.53%-1.71M-890.00%-2.67M-59.09%18K6,266.67%764K-87.04%185K44.52%1.21M-375.51%-270K-87.74%44K130.00%12K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -102.87%-5.34M197.01%108.54M50.90%-37.19M79.75%-5.57M-370.66%-35.16M16,327.94%186.46M81.98%-111.88M-147.47%-75.75M-27.51M98.73%-7.47M
Income from associates and other participating interests -2,721.78%-106.24M-142.44%-145.98M-98.30%6.05M-486.86%-61.78M-224.22%-86.48M-3.77M6,645.46%343.96M354.67M15.97M-26.67M
Special income (charges) 0-33.57%-176.92M-101.03%-266.29M-20.63M0110M78.28%-132.46M70.35%-132.46M00
Less:Other special charges -------140.55M---51.18M--20.63M--0---110M----------------
Less:Write off ----139.67%317.47M-----------------79.62%132.46M------------
Other non-operating income (expenses) -61.57%-5.21M44.91%-6.85M67.85%-1.32M49.32%-1.28M64.90%-1.02M-11.82%-3.23M-233.91%-12.43M-155.22%-4.11M-208.71%-2.52M-486.92%-2.92M
Income before tax -88.57%44.35M-24.13%276.62M-149.69%-126.71M-54.43%53.65M-327.11%-38.24M1,655.55%387.92M140.03%364.6M160.47%254.99M218.15%117.71M102.42%16.84M
Income tax 2,118.32%24.82M-63.66%106.64M-102.04%-2.3M-29.27%67.56M10.75%40.26M-97.71%1.12M4.40%293.48M841.97%112.76M36.06%95.51M-66.53%36.35M
Net income -94.95%19.53M139.00%169.99M-187.46%-124.4M-162.67%-13.91M-302.28%-78.5M624.15%386.81M105.97%71.13M134.99%142.24M166.88%22.2M97.58%-19.51M
Net income continuous operations -94.95%19.53M139.00%169.99M-187.46%-124.41M-162.67%-13.91M-302.28%-78.5M624.15%386.81M105.97%71.13M134.99%142.24M166.88%22.2M97.58%-19.51M
Noncontrolling interests -142.35%-842K-40.00%3.96M00-31.08%1.98M176.46%1.99M225.58%6.61M172.12%2.86M3.48M2.87M
Net income attributable to the company -94.71%20.37M157.32%166.02M-189.26%-124.41M-174.32%-13.91M-259.56%-80.48M640.50%384.82M105.44%64.52M134.63%139.38M158.69%18.72M97.22%-22.38M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -94.71%20.37M157.32%166.02M-189.26%-124.41M-174.32%-13.91M-259.56%-80.48M640.50%384.82M105.44%64.52M134.63%139.38M158.69%18.72M97.22%-22.38M
Gross dividend payment
Basic earnings per share -94.80%0.33158.49%2.74-189.52%-2.05-174.19%-0.23-259.46%-1.33642.74%6.35105.48%1.06135.02%2.29168.89%0.3197.21%-0.37
Diluted earnings per share -94.67%0.33156.73%2.67-189.52%-2.05-174.38%-0.23-259.42%-1.33629.06%6.19105.37%1.04134.70%2.29159.94%0.309297.21%-0.37
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg