MY Stock MarketDetailed Quotes

6599 AEON

Watchlist
  • 1.380
  • -0.030-2.13%
15min DelayMarket Closed Mar 21 16:50 CST
1.94BMarket Cap16.83P/E (TTM)

AEON Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
0.75%725.3M
-9.55%245.2M
72.78%179M
-96.85%4M
36.22%297.1M
-14.02%719.9M
21.11%271.1M
54.63%103.6M
-63.41%127.1M
9.60%218.1M
Net profit before non-cash adjustment
7.12%207.7M
-22.86%41.5M
-10.38%25.9M
-7.33%45.5M
52.66%94.8M
-8.31%193.9M
17.81%53.8M
54.55%28.9M
-46.80%49.1M
13.32%62.1M
Total adjustment of non-cash items
-2.92%512.3M
-5.96%141.9M
4.97%122.5M
-9.17%121.8M
0.08%126.1M
-6.81%527.7M
3.47%150.9M
-19.07%116.7M
-3.32%134.1M
-8.36%126M
-Depreciation and amortization
-0.10%420.1M
2.88%107.1M
0.96%105.3M
-5.11%103.9M
1.17%103.8M
-3.73%420.5M
0.38%104.1M
-5.27%104.3M
-2.49%109.5M
-7.32%102.6M
-Disposal profit
-13.04%-2.6M
0.00%-1.3M
----
----
----
2.46%-2.3M
10.84%-1.3M
----
----
----
-Other non-cash items
-13.42%94.8M
-24.95%36.1M
38.06%18.5M
-27.24%17.9M
-4.70%22.3M
7.74%109.5M
258.02%48.1M
-61.71%13.4M
-6.82%24.6M
-12.69%23.4M
Changes in working capital
411.76%5.3M
-6.93%61.8M
172.86%30.6M
-191.09%-163.3M
154.00%76.2M
-102.86%-1.7M
105.31%66.4M
56.20%-42M
-148.20%-56.1M
347.76%30M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
5.00%-85.5M
-67.79%-25M
22.62%-19.5M
1.63%-24.2M
33.60%-16.8M
32.09%-90M
43.61%-14.9M
53.42%-25.2M
3.53%-24.6M
4.53%-25.3M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
1.57%639.8M
-14.05%220.2M
103.44%159.5M
-119.71%-20.2M
45.38%280.3M
-10.62%629.9M
29.77%256.2M
507.75%78.4M
-68.16%102.5M
11.77%192.8M
Investing cash flow
Net PPE purchase and sale
36.52%-240.7M
6.21%-92.2M
-13.16%-70.5M
79.91%-38.8M
-53.73%-39.2M
-236.51%-379.2M
-145.22%-98.3M
-270.83%-62.3M
-537.29%-193.1M
0.00%-25.5M
Net business purchase and sale
--0
----
----
----
----
--600K
----
----
----
----
Dividends received (cash flow from investment activities)
13.04%2.6M
0.00%1.3M
----
----
----
2.13%2.3M
-3.85%1.3M
----
----
----
Interest received (cash flow from investment activities)
-18.89%7.3M
90.91%2.1M
-23.81%1.6M
-40.74%1.6M
-35.48%2M
188.37%9M
7.74%1.1M
250.00%2.1M
285.71%2.7M
287.50%3.1M
Investing cash flow
37.16%-230.8M
6.82%-88.8M
-14.19%-67.6M
80.46%-37.2M
-66.07%-37.2M
-228.14%-367.3M
-125.12%-95.3M
-286.93%-59.2M
-543.24%-190.4M
9.31%-22.4M
Financing cash flow
Net issuance payments of debt
357.07%200M
--0
-0.89%178.9M
309.28%40.6M
0.00%-19.5M
66.26%-77.8M
-1,027.61%-219.4M
1,030.41%180.5M
-130.95%-19.4M
89.36%-19.5M
Increase or decrease of lease financing
-14.70%-190.4M
-17.39%-51.3M
-17.72%-48.5M
-8.24%-46M
-15.54%-44.6M
-1.95%-166M
-16.79%-43.7M
3.06%-41.2M
-152.98%-42.5M
41.60%-38.6M
Cash dividends paid
-0.71%-56.4M
--0
--0
----
----
-32.95%-56M
--0
--0
----
----
Interest paid (cash flow from financing activities)
9.85%-90.6M
32.89%-15.3M
11.00%-27.5M
11.71%-19.6M
-14.63%-28.2M
11.37%-100.5M
12.27%-22.8M
-9.57%-30.9M
59.19%-22.2M
-412.50%-24.6M
Financing cash flow
65.68%-137.4M
76.71%-66.6M
-5.07%102.9M
41.90%-81.4M
-11.61%-92.3M
27.07%-400.3M
-244.94%-285.9M
220.31%108.4M
-15.12%-140.1M
67.47%-82.7M
Net cash flow
Beginning cash position
-57.98%99.8M
36.39%306.6M
15.02%111.8M
-22.94%250.6M
-57.98%99.8M
22.70%237.5M
36.00%224.8M
-62.30%97.2M
272.94%325.2M
22.68%237.5M
Current changes in cash
297.24%271.6M
151.84%64.8M
52.66%194.8M
39.12%-138.8M
71.95%150.8M
-413.59%-137.7M
-273.10%-125M
237.95%127.6M
-233.65%-228M
182.42%87.7M
End cash Position
272.14%371.4M
272.14%371.4M
36.39%306.6M
15.02%111.8M
-22.94%250.6M
-57.97%99.8M
-57.97%99.8M
36.00%224.8M
-62.30%97.2M
272.94%325.2M
Free cash flow
59.26%397.2M
-18.94%128M
472.73%88.2M
34.98%-59.3M
43.63%240.3M
-57.47%249.4M
3.44%157.9M
485.00%15.4M
-131.37%-91.2M
13.81%167.3M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 0.75%725.3M-9.55%245.2M72.78%179M-96.85%4M36.22%297.1M-14.02%719.9M21.11%271.1M54.63%103.6M-63.41%127.1M9.60%218.1M
Net profit before non-cash adjustment 7.12%207.7M-22.86%41.5M-10.38%25.9M-7.33%45.5M52.66%94.8M-8.31%193.9M17.81%53.8M54.55%28.9M-46.80%49.1M13.32%62.1M
Total adjustment of non-cash items -2.92%512.3M-5.96%141.9M4.97%122.5M-9.17%121.8M0.08%126.1M-6.81%527.7M3.47%150.9M-19.07%116.7M-3.32%134.1M-8.36%126M
-Depreciation and amortization -0.10%420.1M2.88%107.1M0.96%105.3M-5.11%103.9M1.17%103.8M-3.73%420.5M0.38%104.1M-5.27%104.3M-2.49%109.5M-7.32%102.6M
-Disposal profit -13.04%-2.6M0.00%-1.3M------------2.46%-2.3M10.84%-1.3M------------
-Other non-cash items -13.42%94.8M-24.95%36.1M38.06%18.5M-27.24%17.9M-4.70%22.3M7.74%109.5M258.02%48.1M-61.71%13.4M-6.82%24.6M-12.69%23.4M
Changes in working capital 411.76%5.3M-6.93%61.8M172.86%30.6M-191.09%-163.3M154.00%76.2M-102.86%-1.7M105.31%66.4M56.20%-42M-148.20%-56.1M347.76%30M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 5.00%-85.5M-67.79%-25M22.62%-19.5M1.63%-24.2M33.60%-16.8M32.09%-90M43.61%-14.9M53.42%-25.2M3.53%-24.6M4.53%-25.3M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 1.57%639.8M-14.05%220.2M103.44%159.5M-119.71%-20.2M45.38%280.3M-10.62%629.9M29.77%256.2M507.75%78.4M-68.16%102.5M11.77%192.8M
Investing cash flow
Net PPE purchase and sale 36.52%-240.7M6.21%-92.2M-13.16%-70.5M79.91%-38.8M-53.73%-39.2M-236.51%-379.2M-145.22%-98.3M-270.83%-62.3M-537.29%-193.1M0.00%-25.5M
Net business purchase and sale --0------------------600K----------------
Dividends received (cash flow from investment activities) 13.04%2.6M0.00%1.3M------------2.13%2.3M-3.85%1.3M------------
Interest received (cash flow from investment activities) -18.89%7.3M90.91%2.1M-23.81%1.6M-40.74%1.6M-35.48%2M188.37%9M7.74%1.1M250.00%2.1M285.71%2.7M287.50%3.1M
Investing cash flow 37.16%-230.8M6.82%-88.8M-14.19%-67.6M80.46%-37.2M-66.07%-37.2M-228.14%-367.3M-125.12%-95.3M-286.93%-59.2M-543.24%-190.4M9.31%-22.4M
Financing cash flow
Net issuance payments of debt 357.07%200M--0-0.89%178.9M309.28%40.6M0.00%-19.5M66.26%-77.8M-1,027.61%-219.4M1,030.41%180.5M-130.95%-19.4M89.36%-19.5M
Increase or decrease of lease financing -14.70%-190.4M-17.39%-51.3M-17.72%-48.5M-8.24%-46M-15.54%-44.6M-1.95%-166M-16.79%-43.7M3.06%-41.2M-152.98%-42.5M41.60%-38.6M
Cash dividends paid -0.71%-56.4M--0--0---------32.95%-56M--0--0--------
Interest paid (cash flow from financing activities) 9.85%-90.6M32.89%-15.3M11.00%-27.5M11.71%-19.6M-14.63%-28.2M11.37%-100.5M12.27%-22.8M-9.57%-30.9M59.19%-22.2M-412.50%-24.6M
Financing cash flow 65.68%-137.4M76.71%-66.6M-5.07%102.9M41.90%-81.4M-11.61%-92.3M27.07%-400.3M-244.94%-285.9M220.31%108.4M-15.12%-140.1M67.47%-82.7M
Net cash flow
Beginning cash position -57.98%99.8M36.39%306.6M15.02%111.8M-22.94%250.6M-57.98%99.8M22.70%237.5M36.00%224.8M-62.30%97.2M272.94%325.2M22.68%237.5M
Current changes in cash 297.24%271.6M151.84%64.8M52.66%194.8M39.12%-138.8M71.95%150.8M-413.59%-137.7M-273.10%-125M237.95%127.6M-233.65%-228M182.42%87.7M
End cash Position 272.14%371.4M272.14%371.4M36.39%306.6M15.02%111.8M-22.94%250.6M-57.97%99.8M-57.97%99.8M36.00%224.8M-62.30%97.2M272.94%325.2M
Free cash flow 59.26%397.2M-18.94%128M472.73%88.2M34.98%-59.3M43.63%240.3M-57.47%249.4M3.44%157.9M485.00%15.4M-131.37%-91.2M13.81%167.3M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!