(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.88%339.58M | 6.32%291.26M | 6.32%291.26M | -2.25%265.86M | 9.91%272.03M | 3.63%288.06M | -6.46%273.96M | -6.46%273.96M | -2.98%271.97M | -7.37%247.51M |
-Cash and cash equivalents | 17.88%339.58M | 6.32%291.26M | 6.32%291.26M | -2.25%265.86M | 9.91%272.03M | 3.63%288.06M | -6.46%273.96M | -6.46%273.96M | -2.98%271.97M | -7.37%247.51M |
-Including:Cash | ---- | -3.77%250.24M | -3.77%250.24M | ---- | ---- | ---- | 51.05%260.03M | 51.05%260.03M | ---- | ---- |
-Including:Cash equivalents | ---- | 194.64%41.02M | 194.64%41.02M | ---- | ---- | ---- | -88.47%13.92M | -88.47%13.92M | ---- | ---- |
Receivables | -8.67%266.05M | -15.37%238.6M | -15.37%238.6M | -20.33%280.65M | -18.85%291.88M | -10.71%291.3M | 10.31%281.93M | 10.31%281.93M | 19.92%352.28M | 35.50%359.69M |
-Accounts receivable | -8.67%266.05M | -16.27%229.27M | -16.27%229.27M | -20.33%280.65M | -18.85%291.88M | -10.71%291.3M | 11.22%273.82M | 11.22%273.82M | 19.92%352.28M | 35.50%359.69M |
-Other receivables | ---- | 15.12%9.33M | 15.12%9.33M | ---- | ---- | ---- | -13.66%8.1M | -13.66%8.1M | ---- | ---- |
Inventory | 6.48%247.67M | 12.31%319.91M | 12.31%319.91M | -14.70%252.34M | -15.63%260.13M | -6.47%232.6M | 10.61%284.85M | 10.61%284.85M | 42.61%295.82M | 33.51%308.32M |
Prepaid assets | ---- | 43.15%12.41M | 43.15%12.41M | ---- | ---- | ---- | 21.86%8.67M | 21.86%8.67M | ---- | ---- |
Tax assets-Current | -7.54%3.4M | -14.10%3.47M | -14.10%3.47M | -13.32%3.93M | -29.16%3.74M | -28.31%3.68M | -10.29%4.04M | -10.29%4.04M | 114.06%4.54M | --5.28M |
Total current assets | 5.03%856.69M | 1.43%865.65M | 1.43%865.65M | -13.18%802.79M | -10.10%827.78M | -4.94%815.63M | 4.38%853.43M | 4.38%853.43M | 17.99%924.61M | 20.58%920.79M |
Non current assets | ||||||||||
Net PPE | 16.17%464.68M | 15.69%462.94M | 15.69%462.94M | 9.17%413.39M | 6.70%397.65M | 19.46%399.99M | 7.76%400.15M | 7.76%400.15M | 20.14%378.65M | 23.77%372.67M |
-Gross PP&E | ---- | 14.22%875.36M | 14.22%875.36M | ---- | ---- | ---- | 7.94%766.35M | 7.94%766.35M | ---- | ---- |
-Accumulated depreciation | ---- | -12.62%-412.41M | -12.62%-412.41M | ---- | ---- | ---- | -8.15%-366.2M | -8.15%-366.2M | ---- | ---- |
Investment properties | -1.03%59.79M | 144.07%59.96M | 144.07%59.96M | 143.09%60.1M | 142.20%60.25M | 141.32%60.41M | -2.47%24.57M | -2.47%24.57M | 231.01%24.72M | 262.65%24.88M |
Total investment | -29.89%2.64M | -28.99%2.64M | -28.99%2.64M | -25.11%3.22M | -1.32%3.88M | -2.33%3.77M | 10.13%3.72M | 10.13%3.72M | 34.66%4.29M | 28.57%3.93M |
-Long-term equity investment | -29.89%2.64M | -28.99%2.64M | -28.99%2.64M | -7.96%3.22M | 23.76%3.88M | 23.10%3.77M | 44.15%3.72M | 44.15%3.72M | 46.21%3.49M | 38.95%3.14M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.13%800K | -0.62%797K |
Long-term accounts receivable and other receivables | ---- | -62.38%8.34M | -62.38%8.34M | ---- | ---- | ---- | --22.16M | --22.16M | ---- | ---- |
Deferred tax assets-non current | 1.07%377K | 2.93%387K | 2.93%387K | 63.00%326K | 54.00%308K | 56.72%373K | 57.98%376K | 57.98%376K | 426.32%200K | 426.32%200K |
Total non current assets | 13.55%527.48M | 18.47%534.27M | 18.47%534.27M | 16.96%477.03M | 15.04%462.09M | 27.64%464.54M | 12.70%450.98M | 12.70%450.98M | 25.17%407.87M | 29.13%401.68M |
Total assets | 8.12%1.38B | 7.32%1.4B | 7.32%1.4B | -3.95%1.28B | -2.46%1.29B | 4.76%1.28B | 7.12%1.3B | 7.12%1.3B | 20.10%1.33B | 23.06%1.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.26%160.42M | -20.90%142.28M | -20.90%142.28M | -36.91%134.39M | -29.45%151.34M | 3.14%162.47M | 47.36%179.88M | 47.36%179.88M | 48.21%213.02M | 42.79%214.52M |
-Current debt and capital lease obligation | -1.26%160.42M | -20.90%142.28M | -20.90%142.28M | -36.91%134.39M | -29.45%151.34M | 3.14%162.47M | 47.36%179.88M | 47.36%179.88M | 48.21%213.02M | 42.79%214.52M |
-Including:Current debt | -0.43%159.72M | -21.17%140.3M | -21.17%140.3M | -37.31%132.38M | -29.85%149.29M | 2.90%160.4M | 47.80%177.98M | 47.80%177.98M | 48.71%211.18M | 42.25%212.81M |
-Including:Current capital Lease obligation | -66.10%700K | 4.21%1.98M | 4.21%1.98M | 9.30%2.01M | 19.85%2.04M | 25.99%2.07M | 15.23%1.9M | 15.23%1.9M | 6.42%1.84M | 172.48%1.7M |
Payables | -9.10%144.92M | 5.43%174.86M | 5.43%174.86M | -25.41%125.92M | -14.50%154.86M | -8.74%159.43M | -20.55%165.85M | -20.55%165.85M | 20.89%168.81M | 38.71%181.12M |
-accounts payable | -9.85%140.43M | 10.77%158.24M | 10.77%158.24M | -24.49%123.71M | -13.51%150.99M | -8.64%155.78M | -21.90%142.85M | -21.90%142.85M | 24.14%163.84M | 38.13%174.57M |
-Total tax payable | 22.78%4.49M | -13.43%3.13M | -13.43%3.13M | -55.50%2.21M | -41.04%3.87M | -12.64%3.66M | 237.37%3.62M | 237.37%3.62M | -35.11%4.97M | 56.18%6.56M |
-Dividends payable | ---- | --0 | --0 | ---- | ---- | ---- | 1.60%4.88M | 1.60%4.88M | ---- | ---- |
-Other payable | ---- | -6.98%13.49M | -6.98%13.49M | ---- | ---- | ---- | -27.43%14.5M | -27.43%14.5M | ---- | ---- |
Accrued and deferred income | ---- | 26.55%29.25M | 26.55%29.25M | ---- | ---- | ---- | -9.74%23.11M | -9.74%23.11M | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
Current liabilities | -5.15%305.34M | -6.09%346.39M | -6.09%346.39M | -31.82%260.31M | -22.61%306.19M | -3.11%321.9M | 3.48%368.85M | 3.48%368.85M | 34.75%381.82M | 40.89%395.64M |
Non current liabilities | ||||||||||
Non current financial liabilities | 14.44%62.26M | 24.35%57.98M | 24.35%57.98M | -2.62%68.04M | -24.15%59.99M | -19.15%54.4M | -30.08%46.63M | -30.08%46.63M | 16.43%69.86M | 45.65%79.09M |
-Long term debt and capital lease obligation | 14.44%62.26M | 24.35%57.98M | 24.35%57.98M | -2.62%68.04M | -24.15%59.99M | -19.15%54.4M | -30.08%46.63M | -30.08%46.63M | 16.43%69.86M | 45.65%79.09M |
-Including:Long term debt | 14.81%59.38M | 29.09%56.5M | 29.09%56.5M | -0.71%66.33M | -25.08%57.79M | -20.53%51.72M | -31.99%43.77M | -31.99%43.77M | 16.11%66.8M | 122.57%77.13M |
-Including:Long term capital lease obligation | 7.41%2.88M | -48.16%1.48M | -48.16%1.48M | -44.25%1.71M | 12.31%2.2M | 21.33%2.69M | 22.65%2.86M | 22.65%2.86M | 23.82%3.06M | -90.04%1.96M |
Non current deferred liabilities | 9.24%43.03M | 8.10%41.74M | 8.10%41.74M | 5.14%42.4M | 13.04%40.35M | 17.31%39.39M | 16.84%38.61M | 16.84%38.61M | 64.51%40.33M | 72.57%35.7M |
Total non current liabilities | 12.26%105.29M | 16.99%99.72M | 16.99%99.72M | 0.22%110.43M | -12.59%100.34M | -7.01%93.79M | -14.53%85.23M | -14.53%85.23M | 30.37%110.19M | 53.07%114.78M |
Total liabilities | -1.22%410.63M | -1.76%446.1M | -1.76%446.1M | -24.65%370.74M | -20.35%406.53M | -4.02%415.7M | -0.45%454.08M | -0.45%454.08M | 33.74%492.01M | 43.46%510.42M |
Shareholders'equity | ||||||||||
Share capital | 4.76%269.08M | 2.87%262.84M | 2.87%262.84M | 3.33%261.73M | 3.60%257.24M | 3.82%256.86M | 3.68%255.52M | 3.68%255.52M | 3.74%253.3M | 4.18%248.31M |
-common stock | 4.76%269.08M | 2.87%262.84M | 2.87%262.84M | 3.33%261.73M | 3.60%257.24M | 3.82%256.86M | 3.68%255.52M | 3.68%255.52M | 3.74%253.3M | 4.18%248.31M |
Retained earnings | 10.76%605.37M | --593.45M | --593.45M | 11.08%585.17M | 11.65%563.27M | 13.00%546.58M | ---- | ---- | 18.50%526.81M | --504.51M |
Less: Treasury stock | 0.00%5.14M | --5.14M | --5.14M | 0.00%5.14M | 0.00%5.14M | 0.00%5.14M | ---- | ---- | 0.00%5.14M | --5.14M |
Other reserves | 115.22%72.38M | -87.61%70.05M | -87.61%70.05M | 6.24%35.13M | 10.36%36.58M | 5.10%33.63M | 1,763.22%565.54M | 1,763.22%565.54M | 19.92%33.07M | -92.71%33.15M |
Other equity interest | -52.03%1.3M | --2.76M | --2.76M | -14.68%3.02M | 1.16%2.61M | -3.26%2.7M | ---- | ---- | -0.45%3.54M | --2.58M |
Total stockholders'equity | 12.98%942.99M | 12.53%923.96M | 12.53%923.96M | 8.42%879.91M | 9.08%854.57M | 9.71%834.63M | 11.89%821.06M | 11.89%821.06M | 13.55%811.58M | 13.00%783.42M |
Noncontrolling interests | 2.40%30.56M | 2.02%29.86M | 2.02%29.86M | 0.94%29.17M | 0.51%28.78M | 6.06%29.84M | 5.26%29.27M | 5.26%29.27M | 7.48%28.89M | 12.06%28.63M |
Total equity | 12.62%973.55M | 12.17%953.81M | 12.17%953.81M | 8.16%909.07M | 8.78%883.34M | 9.58%864.48M | 11.65%850.33M | 11.65%850.33M | 13.33%840.47M | 12.96%812.05M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data