(Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | (FY)Feb 28, 2022 | (Q4)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,027.43%22.52M | -49.47%3.17M | 40.55%31.56M | 266.71%30.54M | 623.80%4.25M | 42.64%-2.43M | 3,500.00%6.26M | 70.15%22.46M | -75.68%8.33M | -110.72%-811K |
Net profit before non-cash adjustment | 8.45%9.64M | 44.69%7.22M | 26.99%8.01M | 971.09%33.54M | 365.84%13.35M | 354.83%8.89M | 136.65%4.99M | 27.73%6.31M | 88.16%-3.85M | 136.66%2.87M |
Total adjustment of non-cash items | 25.58%5.17M | 15.35%3.85M | 2,085.38%3.74M | -13.41%10.56M | 24.13%2.93M | 33.02%4.11M | -46.17%3.34M | -67.80%171K | -66.35%12.19M | -82.62%2.36M |
-Depreciation and amortization | 13.15%5.76M | 13.12%5.5M | 4.27%5.07M | 0.52%19.82M | -1.69%5M | 3.48%5.09M | 1.00%4.86M | -0.61%4.87M | -7.63%19.72M | -6.71%5.09M |
-Reversal of impairment losses recognized in profit and loss | 68.73%-167K | 88.16%-228K | 97.12%-24K | 14.65%-4.95M | 26.47%-1.66M | 73.94%-534K | -3,308.33%-1.93M | 46.43%-833K | -138.50%-5.8M | -124.70%-2.26M |
-Share of associates | 151.06%24K | -4,200.00%-82K | -155.56%-15K | -172.36%-144K | -293.85%-126K | -214.63%-47K | -96.49%2K | -25.00%27K | 113.98%199K | --65K |
-Disposal profit | -60.00%-16K | --0 | --0 | 54.07%-322K | 24.06%-284K | -42.86%-10K | 55.93%-26K | 99.23%-2K | -2.04%-701K | 46.95%-374K |
-Net exchange gains and losses | -46.51%-1.34M | -530.92%-2.18M | 47.20%-2.11M | -58.44%-5.57M | 47.07%-325K | -142.33%-916K | -149.15%-346K | -23.44%-3.99M | -140.96%-3.52M | -8.10%-614K |
-Pension and employee benefit expenses | ---- | ---- | ---- | 145.45%25K | ---- | ---- | ---- | ---- | 24.66%-55K | ---- |
-Other non-cash items | 71.00%908K | 9.44%846K | 707.00%807K | -27.56%1.7M | -41.26%299K | -6.35%531K | 22.70%773K | -84.50%100K | 21.12%2.35M | 53.31%509K |
Changes in working capital | 149.96%7.71M | -282.86%-7.91M | 24.01%19.82M | -96,714.29%-13.55M | -99.29%-12.04M | -66.30%-15.43M | -127.26%-2.07M | 106.71%15.98M | -100.05%-14K | -436.06%-6.04M |
-Change in receivables | ---- | ---- | ---- | -199.15%-10.14M | ---- | ---- | ---- | ---- | -27.19%10.23M | ---- |
-Change in inventory | ---- | ---- | ---- | -211.83%-20.81M | ---- | ---- | ---- | ---- | -58.02%18.61M | ---- |
-Change in payables | ---- | ---- | ---- | 160.30%17.4M | ---- | ---- | ---- | ---- | -3.64%-28.85M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -45.39%-2.19M | 227.22%958K | -34.93%-1.3M | 44.86%-5.59M | -58.37%-2.37M | 17.81%-1.51M | 71.96%-753K | 76.67%-962K | 13.55%-10.14M | 61.49%-1.49M |
Other operating cash inflow (outflow) | 64.91%-20K | 0 | -45.83%-70K | -66.50%-328K | -8,200.00%-81K | -16.33%-57K | -49.47%-142K | 11.11%-48K | 51.12%-197K | 100.62%1K |
Operating cash flow | 608.36%20.3M | -23.21%4.12M | 40.79%30.19M | 1,326.81%24.62M | 178.17%1.8M | 34.72%-3.99M | 306.02%5.37M | 137.73%21.45M | -109.07%-2.01M | -165.34%-2.3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 80.00%18K | --0 | --0 | 12.80%-6.15M | 16.71%-6.19M | --10K | 0.00%26K | -99.43%2K | 27.65%-7.05M | 24.75%-7.43M |
Net business purchase and sale | --0 | --0 | ---61.14M | 74.97%-11.49M | ---11.49M | --0 | --0 | --0 | ---45.92M | ---- |
Net investment property transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -6,778.57%-1.93M | ---1.93M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 21.40%2.14M | 51.25%2.06M | 54.64%2M | 27.04%6.51M | 67.01%2.1M | 33.28%1.76M | 4.37%1.36M | 3.85%1.29M | -16.35%5.13M | -8.99%1.26M |
Net changes in other investments | 83.41%-2.37M | -12.88%-2.68M | -404.55%-1.55M | ---- | ---- | -250.29%-14.27M | -178.55%-2.38M | 90.94%-308K | ---- | ---- |
Investing cash flow | 98.32%-210K | 36.87%-625K | -6,242.91%-60.69M | 77.64%-11.13M | 103.00%1.37M | -354.18%-12.5M | -307.98%-990K | 154.80%988K | -1,266.13%-49.77M | -4,091.65%-45.69M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -538.32%-5.08M | 461.67%5.14M | 773.85%43.25M | -283.16%-12.08M | 42.36%-3.45M | -104.95%-796K | 84.09%-1.42M | -218.30%-6.42M | 115.36%6.6M | -161.58%-5.98M |
Increase or decrease of lease financing | -491.15%-1.34M | -768.35%-1.37M | -368.75%-1.35M | -28.88%-1.27M | -589.66%-600K | 29.38%-226K | 29.46%-158K | 19.10%-288K | 50.70%-987K | -38.10%-87K |
Cash dividends paid | ---- | ---- | ---- | 20.00%-10.15M | ---- | ---- | ---- | ---- | 66.67%-12.68M | --0 |
Cash dividends for minorities | ---2.66M | ---- | ---- | -734.89%-3.76M | ---3.76M | --0 | ---- | ---- | ---450K | ---- |
Interest paid (cash flow from financing activities) | -382.95%-2.95M | -417.55%-2.92M | -457.66%-2.77M | -49.31%-2.49M | -269.23%-816K | -26.29%-610K | -9.09%-564K | -11.71%-496K | 37.50%-1.67M | 56.67%-221K |
Net other fund-raising expenses | 2,817.12%3.02M | ---- | ---- | -10.39%-170K | -3.70%-28K | -753.85%-111K | --0 | ---31K | 99.52%-154K | 89.93%-27K |
Financing cash flow | -1,289.73%-24.22M | 113.20%283K | 641.02%39.13M | -220.15%-29.91M | -177.91%-18.79M | -167.45%-1.74M | 78.10%-2.14M | -256.39%-7.23M | 92.04%-9.34M | 57.23%-6.76M |
Net cash flow | ||||||||||
Beginning cash position | -7.07%210.28M | -8.42%204.81M | -5.21%194.06M | -21.26%204.73M | -19.09%208.38M | -13.94%226.28M | -18.79%223.65M | -21.26%204.73M | -27.72%260M | -5.96%257.55M |
Current changes in cash | 77.36%-4.13M | 69.17%3.78M | -43.21%8.63M | 73.14%-16.42M | 71.47%-15.62M | -190.10%-18.24M | 118.75%2.24M | 28.35%15.2M | 38.22%-61.12M | -309.44%-54.76M |
Effect of exchange rate changes | 361.36%1.56M | 324.12%1.69M | -43.00%2.12M | -1.69%5.75M | -33.14%1.3M | -61.87%339K | 175.95%398K | 4.89%3.71M | 834.80%5.85M | 490.16%1.94M |
End cash Position | -0.32%207.72M | -7.07%210.28M | -8.42%204.81M | -5.21%194.06M | -5.21%194.06M | -19.09%208.38M | -13.94%226.28M | -18.79%223.65M | -21.26%204.73M | -21.26%204.73M |
Free cash flow | 608.36%20.3M | -23.21%4.12M | 40.79%30.19M | 283.61%18.04M | 52.74%-4.78M | 34.72%-3.99M | 306.02%5.37M | 137.73%21.45M | -185.77%-9.82M | -41.79%-10.12M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data