(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 105.32%7.3B | 23.35%3.56B | -40.97%2.88B | -33.17%4.88B | 124.08%7.31B | -46.64%3.26B | -2.91%6.11B | -8.80%6.29B | 68.70%6.9B | -22.05%4.09B |
Net profit before non-cash adjustment | 93.21%-76M | -248.21%-1.12B | -72.36%755M | -18.45%2.73B | 54.09%3.35B | -4.65%2.17B | 111.90%2.28B | -55.92%1.08B | -23.29%2.44B | -7.09%3.18B |
Total adjustment of non-cash items | 6.36%6.23B | 62.04%5.86B | 5.15%3.62B | -10.90%3.44B | -9.22%3.86B | 17.23%4.25B | -35.23%3.63B | 48.53%5.6B | -9.07%3.77B | 28.83%4.15B |
-Depreciation and amortization | -2.17%4.28B | 8.25%4.37B | 0.60%4.04B | -3.37%4.01B | 1.27%4.15B | 2.47%4.1B | 6.41%4B | 8.95%3.76B | 2.34%3.45B | 12.81%3.37B |
-Reversal of impairment losses recognized in profit and loss | 178.23%1.92B | -24.12%689M | 336.54%908M | -32.47%208M | 2,980.00%308M | -96.97%10M | -10.81%330M | 2,746.15%370M | --13M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.97%-21M | 90.83%-521M |
-Share of associates | -129.41%-30M | 117.02%102M | 361.11%47M | -12.50%-18M | 58.97%-16M | 20.41%-39M | 48.96%-49M | -41.18%-96M | -223.81%-68M | 65.00%-21M |
-Disposal profit | 14.49%-59M | -171.13%-69M | 175.78%97M | 91.68%-128M | -76,800.00%-1.54B | 99.86%-2M | -1,488.89%-1.43B | 12.62%-90M | -186.55%-103M | 466.67%119M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.06%235M | 201.89%162M | 40.67%-159M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -296.13%-861M | --439M |
-Other non-cash items | -82.96%131M | 152.24%769M | -131.81%-1.47B | -166.56%-635M | 421.31%954M | -76.39%183M | -45.46%775M | 18.71%1.42B | 30.53%1.2B | -85.15%917M |
Changes in working capital | 195.79%1.14B | 20.28%-1.19B | -15.52%-1.49B | -1,471.28%-1.29B | 102.97%94M | -1,675.62%-3.17B | 152.34%201M | -155.81%-384M | 121.24%688M | -131.85%-3.24B |
-Change in receivables | 139.91%174M | -123.58%-436M | 548.79%1.85B | -114.29%-412M | 303.03%2.88B | -158.18%-1.42B | 27.25%-550M | -282.61%-756M | 119.81%414M | -32.70%-2.09B |
-Change in inventory | 166.41%615M | 23.09%-926M | -9,361.54%-1.2B | 108.07%13M | 72.29%-161M | 11.97%-581M | -309.52%-660M | 61.54%315M | 118.79%195M | -248.32%-1.04B |
-Change in payables | -59.33%338M | 165.13%831M | -156.22%-1.28B | 79.34%-498M | -202.01%-2.41B | -133.69%-798M | 734.15%2.37B | 346.96%284M | -3.60%-115M | -123.32%-111M |
-Provision for loans, leases and other losses | 101.52%10M | 23.54%-656M | -1,816.00%-858M | 47.06%50M | -77.63%34M | 575.00%152M | -117.20%-32M | --186M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | -75.40%-442M | 51.54%-252M | 43.84%-520M | -124.21%-926M | -312.89%-413M | --194M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -38.52%-169M | -14.02%-122M | 20.74%-107M | 27.42%-135M | 6.06%-186M | -20.73%-198M | 17.17%-164M | 30.28%-198M | -17.84%-284M | 13.93%-241M |
Interest received (cash flow from operating activities) | -3.00%97M | 47.06%100M | 41.67%68M | 20.00%48M | -4.76%40M | -14.29%42M | -52.43%49M | 80.70%103M | 9.62%57M | -13.33%52M |
Tax refund paid | 9.22%-660M | 24.03%-727M | 21.43%-957M | -104.36%-1.22B | 43.08%-596M | -108.57%-1.05B | 47.65%-502M | 6.89%-959M | 35.46%-1.03B | -56.32%-1.6B |
Other operating cash inflow (outflow) | -97.45%6M | -21.67%235M | -55.82%300M | 1,070.69%679M | 124.58%58M | -23,500.00%-236M | -150.00%-1M | 300.00%2M | -100.30%-1M | 199.39%328M |
Operating cash flow | 116.15%6.57B | 39.11%3.04B | -48.64%2.19B | -35.72%4.26B | 263.59%6.62B | -66.84%1.82B | 4.79%5.49B | -7.11%5.24B | 114.28%5.64B | -28.37%2.63B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -25.89%-4.26B | 14.92%-3.39B | -32.30%-3.98B | 12.43%-3.01B | 58.95%-3.44B | -71.66%-8.37B | -57.24%-4.88B | 5.17%-3.1B | 9.54%-3.27B | -44.08%-3.62B |
Net business purchase and sale | ---- | ---- | ---- | ---53M | ---- | ---- | ---- | ---- | ---- | ---370M |
Net investment product transactions | 316.28%93M | 84.42%-43M | -27,500.00%-276M | 90.00%-1M | -900.00%-10M | -100.14%-1M | 70,400.00%703M | -100.38%-1M | 8,866.67%263M | 99.56%-3M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.71%2M |
Net changes in other investments | 300.98%410M | -63.20%-204M | -290.63%-125M | 39.62%-32M | -136.30%-53M | 271.76%146M | -1,316.67%-85M | 91.89%-6M | -346.67%-74M | 3,100.00%30M |
Investing cash flow | -3.49%-3.76B | 17.07%-3.63B | -41.58%-4.38B | 11.55%-3.1B | 57.46%-3.5B | -93.17%-8.23B | -37.00%-4.26B | -0.88%-3.11B | 22.12%-3.08B | -24.48%-3.96B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -112.52%-230M | 1,993.81%1.84B | -185.29%-97M | 96.92%-34M | -127.10%-1.11B | -46.47%4.08B | 719.03%7.62B | 425.17%930M | -108.85%-286M | 774.95%3.23B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | 212.50%50M | -79.75%16M | -84.75%79M | --518M |
Increase or decrease of lease financing | 5.38%431M | 581.67%409M | -62.26%60M | 51.43%159M | 112.79%105M | 47.57%-821M | -27.73%-1.57B | -3.90%-1.23B | 7.16%-1.18B | -14.61%-1.27B |
Cash dividends paid | ---- | 0.00%-271M | 0.00%-271M | 0.00%-271M | 33.25%-271M | -0.50%-406M | 0.00%-404M | -1.00%-404M | -0.50%-400M | -0.25%-398M |
Cash dividends for minorities | -173.68%-260M | 74.73%-95M | ---376M | ---- | ---- | ---306M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---3M | ---- | ---2M | ---- | ---3M | ---- | 0.00%-1M | ---1M | ---- |
Financing cash flow | -103.14%-59M | 374.42%1.88B | -362.16%-684M | 88.36%-148M | -150.02%-1.27B | -55.40%2.54B | 931.68%5.7B | 61.69%-685M | -185.88%-1.79B | 204.89%2.08B |
Net cash flow | ||||||||||
Beginning cash position | 15.17%11.84B | -19.13%10.28B | 8.47%12.71B | 17.45%11.72B | -24.02%9.98B | 115.03%13.13B | 27.61%6.11B | 16.48%4.79B | 48.84%4.11B | -29.01%2.76B |
Current changes in cash | 114.41%2.75B | 144.58%1.28B | -384.30%-2.88B | -45.27%1.01B | 147.92%1.85B | -155.74%-3.86B | 378.66%6.93B | 87.32%1.45B | 1.84%773M | 151.04%759M |
Effect of exchange rate changes | -133.58%-92M | -39.11%274M | 2,468.42%450M | 82.57%-19M | 41.08%-109M | -301.09%-185M | 173.02%92M | -32.63%-126M | -135.71%-95M | -26.32%266M |
Cash adjustments other than cash changes | -300.00%-2M | 200.00%1M | 0.00%-1M | 0.00%-1M | -100.11%-1M | 89,300.00%894M | 200.00%1M | 0.00%-1M | -100.31%-1M | 16,250.00%323M |
End cash Position | 22.46%14.5B | 15.17%11.84B | -19.13%10.28B | 8.47%12.71B | 17.45%11.72B | -24.02%9.98B | 115.03%13.13B | 27.61%6.11B | 16.48%4.79B | 48.84%4.11B |
Free cash flow | 669.58%2.28B | 77.66%-401M | -397.68%-1.8B | 14.20%603M | 108.06%528M | -506.39%-6.55B | -360.87%-1.08B | -67.71%414M | 159.46%1.28B | -2,813.51%-2.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data