(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.78%75.14M | -44.97%103.42M | -44.97%103.42M | --118.84M | -16.68%187.95M | -16.68%187.95M | --225.59M | --225.59M | -36.72%63.67M | --100.62M |
-Cash and cash equivalents | -36.78%75.14M | -44.97%103.42M | -44.97%103.42M | --118.84M | -16.68%187.95M | -16.68%187.95M | --225.59M | --225.59M | -36.72%63.67M | --100.62M |
Receivables | -26.74%29.37M | 78.86%121.74M | 78.86%121.74M | --40.09M | -38.52%68.07M | -38.52%68.07M | --110.72M | --110.72M | 92.85%70.6M | --36.61M |
-Accounts receivable | -26.90%29.31M | 38.40%94.21M | 38.40%94.21M | --40.09M | -38.52%68.07M | -38.52%68.07M | --110.72M | --110.72M | -0.65%36.37M | --36.61M |
-Other receivables | --64K | --27.54M | --27.54M | ---- | ---- | ---- | ---- | ---- | --34.23M | ---- |
Inventory | -7.40%1.43M | -49.19%1.88M | -49.19%1.88M | --1.54M | -14.63%3.69M | -14.63%3.69M | --4.33M | --4.33M | 37.47%3.53M | --2.57M |
Prepaid assets | 8.38%55.81M | -28.28%37.07M | -28.28%37.07M | --51.49M | 20.35%51.68M | 20.35%51.68M | --42.94M | --42.94M | 490.19%10.05M | --1.7M |
Other current assets | -381.28%-2.77M | -207.40%-3.53M | -207.40%-3.53M | --983K | -88.96%3.28M | -88.96%3.28M | --29.74M | --29.74M | 58.82%10.04M | --6.32M |
Total current assets | -25.35%158.98M | -17.19%260.59M | -17.19%260.59M | --212.95M | -23.86%314.68M | -23.86%314.68M | --413.31M | --413.31M | 6.81%157.88M | --147.82M |
Non current assets | ||||||||||
Net PPE | -66.69%1.23M | 556.60%1.04M | 556.60%1.04M | --3.7M | -95.81%159K | -95.81%159K | --3.8M | --3.8M | 2.58%2.27M | --2.21M |
-Gross PP&E | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.21M |
Prepaid assets-non current | -48.21%6.36M | -35.05%8.1M | -35.05%8.1M | --12.29M | -53.23%12.48M | -53.23%12.48M | --26.67M | --26.67M | 128.04%28.95M | --12.69M |
Total investment | 0.23%10.02M | -33.18%10.02M | -33.18%10.02M | --10M | --15M | --15M | --0 | --0 | ---- | --10K |
-Financial asset investment | 0.23%10.02M | -33.18%10.02M | -33.18%10.02M | --10M | --15M | --15M | --0 | --0 | ---- | --10K |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10K |
Long-term accounts receivable and other receivables | --10.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --33.53M | --33.53M | -22.75%43.75M | --56.63M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --33.17M | --33.17M | -22.79%38.91M | --50.39M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --367K | --367K | -22.42%4.84M | --6.24M |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | --5.73M | --5.73M | ---- | ---- |
Deferred assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | --1.5M | --1.5M | -40.00%2.25M | --3.75M |
Other non current assets | -143.07%-3.92M | -27.88%6.4M | -27.88%6.4M | --9.1M | -22.34%8.88M | -22.34%8.88M | --11.43M | --11.43M | 88.36%11.22M | --5.96M |
Total non current assets | -31.55%24.02M | -29.96%25.57M | -29.96%25.57M | --35.09M | -55.83%36.51M | -55.83%36.51M | --82.66M | --82.66M | 8.83%88.43M | --81.25M |
Total assets | -26.21%183M | -18.52%286.16M | -18.52%286.16M | --248.01M | -29.19%351.19M | -29.19%351.19M | --495.98M | --495.98M | 7.53%246.31M | --229.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 5.05%62.35M | 8.53%62.35M | 8.53%62.35M | --59.35M | -10.68%57.45M | -10.68%57.45M | --64.32M | --64.32M | 1,182.10%11.46M | --894K |
-Current debt and capital lease obligation | 5.05%62.35M | 8.53%62.35M | 8.53%62.35M | --59.35M | -10.68%57.45M | -10.68%57.45M | --64.32M | --64.32M | 1,182.10%11.46M | --894K |
-Including:Current debt | 5.05%62.35M | 8.53%62.35M | 8.53%62.35M | --59.35M | -10.68%57.45M | -10.68%57.45M | --64.32M | --64.32M | 1,182.10%11.46M | --894K |
Payables | 2.30%67.19M | 34.49%157.37M | 34.49%157.37M | --65.68M | -10.43%117.01M | -10.43%117.01M | --130.63M | --130.63M | 6.38%13.77M | --12.94M |
-accounts payable | 3.70%32.66M | 18.14%72.99M | 18.14%72.99M | --31.49M | 17.15%61.79M | 17.15%61.79M | --52.74M | --52.74M | 5.85%13.33M | --12.59M |
-Total tax payable | -3.48%1.64M | -42.61%2.46M | -42.61%2.46M | --1.7M | 40.50%4.29M | 40.50%4.29M | --3.05M | --3.05M | 25.71%440K | --350K |
-Other payable | 1.26%32.9M | 60.81%81.91M | 60.81%81.91M | --32.49M | -31.94%50.94M | -31.94%50.94M | --74.84M | --74.84M | ---- | ---- |
Accrued and deferred income | 29.12%154.38M | 6.35%114.23M | 6.35%114.23M | --119.56M | 41.14%107.41M | 41.14%107.41M | --76.1M | --76.1M | -25.34%29.16M | --39.06M |
Other current liabilities | 74.76%18.22M | 165.06%21.36M | 165.06%21.36M | --10.43M | 59.76%8.06M | 59.76%8.06M | --5.05M | --5.05M | 977.85%20.39M | --1.89M |
Current liabilities | 18.48%302.14M | 22.55%355.31M | 22.55%355.31M | --255.02M | 5.01%289.93M | 5.01%289.93M | --276.09M | --276.09M | 36.50%74.78M | --54.79M |
Non current liabilities | ||||||||||
Non current financial liabilities | -18.21%154.29M | -16.90%168.96M | -16.90%168.96M | --188.64M | 17.13%203.31M | 17.13%203.31M | --173.57M | --173.57M | 20.50%167.63M | --139.11M |
-Long term debt and capital lease obligation | -18.21%154.29M | -16.90%168.96M | -16.90%168.96M | --188.64M | 17.13%203.31M | 17.13%203.31M | --173.57M | --173.57M | 20.50%167.63M | --139.11M |
-Including:Long term debt | -18.21%154.29M | -16.90%168.96M | -16.90%168.96M | --188.64M | 17.13%203.31M | 17.13%203.31M | --173.57M | --173.57M | 20.50%167.63M | --139.11M |
Non current accrued and deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.65M |
Other non current liabilities | -200.00%-1K | ---- | ---- | --1K | ---- | ---- | --192K | --192K | --1.34M | ---- |
Total non current liabilities | -18.21%154.28M | -16.90%168.96M | -16.90%168.96M | --188.64M | 17.00%203.31M | 17.00%203.31M | --173.77M | --173.77M | 18.37%168.97M | --142.75M |
Total liabilities | 2.88%456.42M | 6.29%524.27M | 6.29%524.27M | --443.66M | 9.64%493.24M | 9.64%493.24M | --449.86M | --449.86M | 23.39%243.75M | --197.54M |
Shareholders'equity | ||||||||||
Share capital | 0.00%175.49M | 0.00%175.49M | 0.00%175.49M | --175.49M | 48.41%175.49M | 48.41%175.49M | --118.25M | --118.25M | 0.00%68.75M | --68.75M |
-common stock | 0.00%175.49M | 0.00%175.49M | 0.00%175.49M | --175.49M | 48.41%175.49M | 48.41%175.49M | --118.25M | --118.25M | 0.00%68.75M | --68.75M |
Additional paid-in capital | 0.00%136.55M | 0.00%136.55M | 0.00%136.55M | --136.55M | 69.93%136.55M | 69.93%136.55M | --80.36M | --80.36M | --30.86M | ---- |
Retained earnings | -15.29%-585.86M | -21.03%-550.55M | -21.03%-550.55M | ---508.18M | -192.81%-454.89M | -192.81%-454.89M | ---155.36M | ---155.36M | -42.07%-97.84M | ---68.87M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --31.25M |
Other equity interest | 0.00%400K | 0.00%400K | 0.00%400K | --400K | 0.00%400K | 0.00%400K | --400K | --400K | 0.00%400K | --400K |
Total stockholders'equity | -39.69%-273.43M | -67.15%-238.11M | -67.15%-238.11M | ---195.74M | -426.36%-142.46M | -426.36%-142.46M | --43.65M | --43.65M | -93.15%2.16M | --31.53M |
Noncontrolling interests | ---- | --0 | --0 | --95K | -83.89%398K | -83.89%398K | --2.47M | --2.47M | --394K | ---- |
Total equity | -39.75%-273.43M | -67.62%-238.11M | -67.62%-238.11M | ---195.65M | -408.02%-142.06M | -408.02%-142.06M | --46.12M | --46.12M | -91.90%2.56M | --31.53M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data