(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 718.92%4.71M | 58.62%8.65M | -2.69%4.05M | -45.79%22.39M | 14.76%13.53M | -114.04%-761K | -64.17%5.45M | -53.04%4.17M | -35.16%41.29M | -44.19%11.79M |
Net profit before non-cash adjustment | 6.19%4.34M | -39.68%3.33M | -64.07%3.41M | -39.79%24.26M | -45.92%5.17M | -62.35%4.09M | -47.40%5.52M | 1.02%9.49M | -22.90%40.3M | -15.95%9.56M |
Total adjustment of non-cash items | 7.33%1.01M | -37.91%878K | 476.40%1.01M | -35.89%2.32M | 117.61%235.07K | -47.92%941K | -20.20%1.41M | -119.36%-267K | -49.81%3.62M | -146.43%-1.33M |
-Depreciation and amortization | 1.47%1.38M | 2.51%1.39M | -1.58%1.37M | -9.27%5.51M | -3.23%1.4M | -10.59%1.36M | -12.73%1.36M | -10.14%1.39M | -4.00%6.07M | -6.71%1.44M |
-Reversal of impairment losses recognized in profit and loss | 0.00%1K | --0 | 400.00%5K | -91.62%49.74K | -92.74%42.74K | -50.00%1K | 66.67%5K | --1K | -61.54%593.69K | -61.44%588.69K |
-Assets reserve and write-off | 240.54%252K | -68.16%149K | -46.15%252K | -51.96%505.64K | -47.28%-504.36K | -89.35%74K | 108.00%468K | -1.47%468K | -37.83%1.05M | ---342.45K |
-Share of associates | 43.59%56K | 150.00%15K | -55.88%15K | 29.47%154.84K | 38.90%75.84K | -17.02%39K | -25.00%6K | 240.00%34K | 214.74%119.6K | 320.00%54.6K |
-Disposal profit | 4.30%-534K | -38.12%-471K | 73.79%-551K | -5.27%-3.51M | 80.61%-506.11K | -80.00%-558K | -224.76%-341K | -586.93%-2.1M | -69.09%-3.33M | -2,727.51%-2.61M |
-Net exchange gains and losses | -109.29%-13K | -362.86%-92K | -95.45%2K | 112.00%29.23K | -49.91%-189.77K | 418.18%140K | -78.92%35K | 118.41%44K | -171.90%-243.59K | -141.53%-126.59K |
-Other non-cash items | -14.78%-132K | 1.72%-114K | 15.53%-87K | 34.73%-414.57K | 76.45%-80.57K | -10.58%-115K | -45.00%-116K | 5.50%-103K | 14.70%-635.15K | 19.61%-342.15K |
Changes in working capital | 88.93%-641K | 400.00%4.44M | 92.86%-361K | -59.68%-4.2M | 127.92%8.13M | 20.07%-5.79M | -150.17%-1.48M | -165.88%-5.06M | -162.67%-2.63M | -48.17%3.57M |
-Change in receivables | 40.60%-1.19M | -155.73%-1.51M | 148.96%354K | 246.53%2.43M | 288.84%2.45M | 0.35%-2M | 214.61%2.71M | -116.28%-723K | 132.10%701.8K | -48.58%629.8K |
-Change in inventory | -103.76%-73K | 262.34%6.95M | 20.89%2.26M | 4,071.14%1.82M | 12,439.58%2.29M | 86.11%1.94M | -880.09%-4.28M | 378.24%1.87M | -101.14%-45.74K | 101.59%18.26K |
-Change in payables | 110.81%620K | -1,136.08%-1.01M | 52.07%-2.97M | -157.08%-8.45M | 16.14%3.39M | 8.72%-5.73M | -98.31%97K | -9.35%-6.2M | -239.65%-3.29M | -57.13%2.92M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.17%-50K | -20.00%-54K | -22.22%-55K | -1.72%-221.1K | -83.18%-83.1K | 9.43%-48K | 25.00%-45K | 23.73%-45K | 17.63%-217.37K | 9.08%-45.37K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 62.17%-895K | 29.59%-1.75M | 70.50%-898K | 29.11%-10.18M | 33.75%-2.28M | 61.38%-2.37M | -19.64%-2.49M | -12.24%-3.04M | -53.72%-14.36M | 6.87%-3.44M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 15.16%-1.02M | 15.16%-1.02M | 0 | 0 | 0 | 14.94%-1.2M | 14.94%-1.2M |
Operating cash flow | 218.58%3.77M | 134.63%6.84M | 187.93%3.1M | -57.01%10.97M | 42.86%10.15M | -319.42%-3.18M | -77.70%2.91M | -82.34%1.08M | -51.56%25.52M | -55.51%7.11M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 43.00%-472K | -410.37%-2.46M | -105.50%-86K | -186.52%-1.42M | -183.61%-1.67M | -1,352.63%-828K | -201.25%-482K | 1,179.31%1.57M | 387.26%1.64M | 813.87%2M |
Net business purchase and sale | 68.00%-8K | --0 | ---10K | -90.00%-53.2K | ---20.2K | 10.71%-25K | ---8K | --0 | 70.59%-28K | --0 |
Net investment product transactions | -194.30%-6M | --0 | 93.60%-940K | -2,132.65%-6.52M | -42.86%2.8M | 1,372.60%6.36M | 91.38%-1M | -312.57%-14.68M | 98.55%-292.05K | 208.91%4.9M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 11.66%182K | 4.35%168K | -4.05%142K | 3.75%611.52K | 12.14%139.52K | 3.82%163K | 15.00%161K | -11.90%148K | -14.72%589.41K | -21.33%124.41K |
Investing cash flow | -211.02%-6.3M | -72.46%-2.29M | 93.11%-894K | -486.92%-7.38M | -82.24%1.25M | 1,425.47%5.67M | 88.56%-1.33M | -287.14%-12.97M | 109.50%1.91M | 251.73%7.03M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 92.50%-189.39K | 99.96%-388 |
Increase or decrease of lease financing | 8.93%-357K | 5.61%-370K | 11.30%-369K | -4.91%-1.56M | -90.41%-360.24K | 7.76%-392K | 10.91%-392K | 3.93%-416K | 1.05%-1.49M | -75.24%-189.19K |
Cash dividends paid | ---- | ---- | ---- | 0.00%-24.01M | -4,676.20%-9M | ---- | ---- | ---- | 24.70%-24.01M | 101.71%196.74K |
Cash dividends for minorities | ---- | ---- | ---- | -23.35%-243K | ---- | ---- | ---- | ---- | -94.28%-197K | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.26M | ---- |
Financing cash flow | 58.70%-6.36M | 5.61%-370K | 11.30%-369K | -4.83%-25.81M | -997.67%-9.61M | -63.31%-15.4M | 38.46%-392K | 97.34%-416K | 31.63%-24.62M | 108.42%1.07M |
Net cash flow | ||||||||||
Beginning cash position | -11.67%40.86M | -17.98%36.95M | -38.72%35.15M | 5.16%57.36M | -21.29%33.57M | -13.49%46.26M | -13.46%45.05M | 5.16%57.36M | -5.89%54.55M | -24.53%42.66M |
Current changes in cash | 31.06%-8.89M | 249.96%4.18M | 114.93%1.84M | -892.83%-22.22M | -88.19%1.79M | -21.54%-12.9M | 47.47%1.19M | -374.19%-12.31M | 182.16%2.8M | 1,215.80%15.2M |
Effect of exchange rate changes | -36.92%135K | -1,400.00%-260K | -462.50%-45K | -16.99%10.67K | 56.42%-215.33K | 205.94%214K | -96.72%20K | -108.00%-8K | 417.13%12.85K | 19.26%-494.15K |
End cash Position | -4.38%32.1M | -11.67%40.86M | -17.98%36.95M | -38.72%35.15M | -38.72%35.15M | -21.29%33.57M | -13.49%46.26M | -13.46%45.05M | 5.16%57.36M | 5.16%57.36M |
Free cash flow | 181.43%3.28M | 82.37%4.37M | 257.19%3M | -68.66%7.68M | 30.34%8.48M | -381.70%-4.03M | -81.44%2.39M | -85.88%841K | -51.87%24.52M | -58.65%6.5M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data