(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 116.20%7.84B | -0.17%3.62B | 25.12%3.63B | -36.12%2.9B | 34.19%4.54B | -1.55%3.39B | 4.95%3.44B | -4.28%3.28B | 50.73%3.42B | 22.01%2.27B |
Net profit before non-cash adjustment | 45.42%7.17B | 18.34%4.93B | 143.36%4.17B | -23.74%1.71B | -18.61%2.25B | -21.91%2.76B | 92.18%3.53B | -10.93%1.84B | 16.97%2.06B | 26.27%1.76B |
Total adjustment of non-cash items | -2.54%1.81B | 19.07%1.86B | -1.00%1.56B | 47.87%1.58B | -25.40%1.07B | 17.79%1.43B | -11.72%1.21B | -24.78%1.38B | 49.16%1.83B | 11.01%1.23B |
-Depreciation and amortization | 0.12%1.79B | 15.47%1.79B | 15.24%1.55B | 1.74%1.34B | 8.67%1.32B | -3.11%1.21B | 1.90%1.25B | -10.47%1.23B | 0.28%1.37B | 7.65%1.37B |
-Reversal of impairment losses recognized in profit and loss | --270.98M | --0 | --132.06M | ---- | ---- | -6.78%108.96M | -0.79%116.89M | --117.81M | ---- | -92.79%7.33M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.86%71.89M | 79.92%166.63M |
-Share of associates | 2.78%-185.53M | -68.81%-190.84M | -204.77%-113.05M | 50.82%-37.1M | 40.79%-75.43M | 35.20%-127.39M | -180.79%-196.59M | 13.50%-70.01M | 23.97%-80.94M | 12.27%-106.46M |
-Disposal profit | 3.35%49.53M | 3.93%47.92M | 130.20%46.11M | -379.96%-152.69M | 1.23%54.54M | 124.04%53.88M | 49.78%-224.1M | -867.28%-446.23M | 163.75%58.16M | 71.41%-91.22M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 123.84%18.24M | -69.47%8.15M | 156.15%26.69M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.45%187.69M | 202.04%262.33M |
-Other non-cash items | -150.89%-110.38M | 536.27%216.92M | -111.68%-49.72M | 283.99%425.51M | -227.77%-231.27M | -31.77%181.01M | -49.58%265.28M | 150.00%526.18M | 151.49%210.47M | -206.71%-408.76M |
Changes in working capital | 63.73%-1.15B | -50.91%-3.17B | -440.28%-2.1B | -131.59%-388.55M | 252.89%1.23B | 38.57%-804.43M | -2,201.43%-1.31B | 113.26%62.31M | 34.72%-469.92M | -12.33%-719.9M |
-Change in receivables | -62.93%-974.21M | 72.12%-597.92M | -357.89%-2.14B | -139.85%-468.3M | 8.25%1.18B | 191.22%1.09B | 0.34%-1.19B | -1,276.46%-1.19B | 91.56%-86.76M | -50.36%-1.03B |
-Change in inventory | 48.57%-1.4B | -118.30%-2.72B | -686.67%-1.24B | 507.88%212.05M | 104.43%34.88M | 29.64%-788.17M | -825.44%-1.12B | 204.13%154.41M | 59.55%-148.29M | -8.66%-366.6M |
-Change in payables | -36.74%162.45M | -80.84%256.78M | 426.88%1.34B | -2.94%-409.95M | 56.28%-398.23M | -242.75%-910.82M | -26.84%638.06M | 491.59%872.13M | -144.86%-222.72M | 23.01%496.44M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.82%-12.15M | 859.48%178.15M |
-Provision for loans, leases and other losses | -70.50%227.67M | 49.57%771.65M | 2,544.76%515.89M | -176.86%-21.1M | 118.54%27.46M | -140.82%-148.12M | 251.66%362.88M | --103.19M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --126.82M | ---- | ---- |
-Changes in other current liabilities | 194.24%831.9M | -55.72%-882.72M | -289.74%-566.88M | -23.50%298.76M | 1,006.77%390.55M | ---43.07M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -78.05%-470.5M | -55.87%-264.25M | 9.83%-169.54M | 22.44%-188.01M | -7.90%-242.42M | -3.16%-224.68M | -5.41%-217.8M | 21.72%-206.62M | 4.11%-263.96M | -7.29%-275.27M |
Interest received (cash flow from operating activities) | 39.47%443.77M | 40.99%318.19M | 33.61%225.67M | -21.79%168.9M | -44.71%215.96M | 89.05%390.63M | -14.71%206.63M | 24.54%242.26M | 17.20%194.52M | 19.46%165.98M |
Tax refund paid | 17.22%-1.52B | -104.53%-1.84B | -45.40%-899.5M | 9.26%-618.63M | -9.84%-681.79M | 22.01%-620.7M | -47.07%-795.89M | 22.19%-541.18M | -37.13%-695.52M | -54.62%-507.21M |
Other operating cash inflow (outflow) | -112.41%-47.18M | 1,394.03%380.14M | -62.57%25.44M | 226.09%67.97M | 5.71%-53.91M | -0.89%-57.17M | -5.45%-56.67M | 8.05%-53.74M | 13.41%-58.44M | 48.35%-67.49M |
Operating cash flow | 181.19%6.24B | -21.11%2.22B | 20.62%2.81B | -38.31%2.33B | 31.57%3.78B | 11.60%2.87B | -5.24%2.57B | 4.52%2.72B | 63.81%2.6B | 23.51%1.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -27.36%-2.43B | 14.53%-1.91B | -50.16%-2.23B | -8.79%-1.49B | -3.39%-1.37B | 12.69%-1.32B | -18.46%-1.51B | -21.48%-1.28B | -11.20%-1.05B | -18.40%-945.62M |
Net business purchase and sale | ---- | ---- | ---- | 89.72%-132.02M | -229.98%-1.28B | -188.96%-389.34M | ---134.74M | --0 | ---- | ---- |
Net investment product transactions | 1,734.65%498.68M | -7.42%-30.51M | -108.97%-28.4M | 945.87%316.54M | 140.76%30.27M | -287.75%-74.26M | -92.52%39.55M | 12,613.93%528.96M | 98.93%-4.23M | -171.44%-395.37M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3,797.67%-116.93M | 97.93%-3M | 20.18%-145M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -85.35%6.38M | -2.57%43.56M | -91.25%44.71M | 577.28%511.18M | 0.93%75.48M | -66.02%74.78M | 2,001.83%220.06M |
Net changes in other investments | -70.90%-105.12M | -41.48%-61.51M | 81.18%-43.48M | -197.82%-230.97M | 49.43%-77.55M | -203.50%-153.36M | 70.46%-50.53M | -262.51%-171.05M | -129.05%-47.18M | 170.95%162.42M |
Investing cash flow | -1.81%-2.04B | 13.20%-2B | -50.92%-2.3B | 42.51%-1.53B | -40.19%-2.65B | -64.97%-1.89B | -19.45%-1.15B | 6.81%-960.93M | 6.56%-1.03B | -71.00%-1.1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -498.90%-2.17B | 145.91%545.16M | -187.73%-1.19B | 53.64%1.35B | 320.34%880.96M | 64.03%-399.82M | -12.46%-1.11B | 28.64%-988.46M | -154.13%-1.39B | 828.23%2.56B |
Net common stock issuance | -16.74%-279K | 30.92%-239K | 99.83%-346K | -73.26%-203.01M | -45,491.44%-117.17M | -117.80%-257K | -21.65%-118K | -100.01%-97K | 181.82%1.65B | -1,295,239.10%-2.02B |
Increase or decrease of lease financing | -268.75%-545.57M | ---147.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -11.88%-731.11M | -54.68%-653.5M | 1.19%-422.5M | -0.13%-427.57M | 18.52%-427M | -35.50%-524.06M | 0.12%-386.75M | -13.45%-387.22M | -65.78%-341.33M | -33.75%-205.89M |
Cash dividends for minorities | 0.21%-7.78M | -2.38%-7.8M | -47.00%-7.62M | 48.34%-5.18M | 33.30%-10.03M | -50.73%-15.04M | 0.07%-9.98M | -769.10%-9.99M | -890.52%-1.15M | 6.45%-116K |
Net other fund-raising expenses | 1,231.59%42.11M | -95.26%3.16M | 138.84%66.71M | -26.42%-171.78M | -1.85%-135.88M | 11.60%-133.41M | 52.39%-150.93M | 6.01%-317.03M | -7.23%-337.32M | -70.60%-314.57M |
Financing cash flow | -1,208.46%-3.42B | 83.16%-261.17M | -384.13%-1.55B | 186.01%545.95M | 117.80%190.89M | 35.36%-1.07B | 2.55%-1.66B | -313.72%-1.7B | -2,432.45%-411.59M | 102.56%17.65M |
Net cash flow | ||||||||||
Beginning cash position | 2.89%6.34B | -12.49%6.16B | 21.11%7.04B | 27.43%5.81B | -3.20%4.56B | -4.06%4.71B | -0.34%4.91B | 26.83%4.93B | 19.18%3.89B | 6.94%3.26B |
Current changes in cash | 2,011.69%787.54M | 96.04%-41.2M | -177.01%-1.04B | 2.66%1.35B | 1,523.03%1.32B | 60.15%-92.56M | -533.70%-232.27M | -95.37%53.56M | 130.85%1.16B | 1,093.83%501.16M |
Effect of exchange rate changes | -25.70%163.07M | 35.05%219.47M | 229.69%162.5M | -90.13%-125.3M | -13.03%-65.9M | -276.68%-58.31M | 146.96%33M | 38.63%-70.28M | -192.29%-114.52M | -52.62%124.09M |
Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---2K | ---- | ---- |
End cash Position | 15.00%7.29B | 2.89%6.34B | -12.49%6.16B | 21.11%7.04B | 27.43%5.81B | -3.20%4.56B | -4.06%4.71B | -0.34%4.91B | 26.83%4.93B | 19.18%3.89B |
Free cash flow | 1,077.71%3.65B | -46.08%310.31M | -31.44%575.51M | -65.13%839.38M | 61.33%2.41B | 44.91%1.49B | -28.25%1.03B | -4.29%1.44B | 141.15%1.5B | 37.06%621.83M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data