JP Stock MarketDetailed Quotes

9470 Gakken Holdings

Watchlist
  • 999
  • -1-0.10%
20min DelayTrading Jan 23 14:05 JST
44.59BMarket Cap18.99P/E (Static)

Gakken Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-14.58%8.67B
60.36%10.15B
-23.09%6.33B
2.45%8.23B
7.99%8.03B
75.13%7.44B
-27.95%4.25B
41.25%5.89B
9.53%4.17B
399.87%3.81B
Net profit before non-cash adjustment
-15.97%5.63B
4.03%6.71B
7.24%6.45B
16.32%6.01B
7.83%5.17B
39.46%4.79B
6.11%3.44B
33.42%3.24B
71.64%2.43B
111.68%1.41B
Total adjustment of non-cash items
102.57%5.51B
-18.45%2.72B
5.31%3.33B
42.93%3.17B
-3.11%2.22B
19.00%2.29B
7.08%1.92B
-8.70%1.79B
100.51%1.97B
16.67%980M
-Depreciation and amortization
35.93%4.28B
4.06%3.15B
6.39%3.03B
6.87%2.85B
6.14%2.66B
44.53%2.51B
2.90%1.74B
-6.23%1.69B
4.47%1.8B
12.62%1.72B
-Reversal of impairment losses recognized in profit and loss
87.38%193M
-85.20%103M
179.52%696M
-33.78%249M
198.41%376M
-79.61%126M
-41.14%618M
147.06%1.05B
515.94%425M
-41.03%69M
-Share of associates
50.72%-171M
-14.14%-347M
-187.61%-304M
442.19%347M
188.89%64M
25.00%-72M
---96M
----
----
----
-Disposal profit
434.45%1.12B
190.09%209M
-2,009.09%-232M
98.26%-11M
-171.67%-633M
-227.32%-233M
121.21%183M
-14,483.33%-863M
100.80%6M
-9.49%-750M
-Other non-cash items
121.66%86M
-371.92%-397M
155.09%146M
-3.92%-265M
-479.55%-255M
91.54%-44M
-550.00%-520M
69.81%-80M
-334.43%-265M
49.59%-61M
Changes in working capital
-442.52%-2.47B
120.91%722M
-263.86%-3.45B
-247.36%-949M
80.90%644M
132.10%356M
-229.10%-1.11B
492.24%859M
-115.53%-219M
288.25%1.41B
-Change in receivables
-405.08%-900M
126.36%295M
-28,075.00%-1.12B
-99.33%4M
739.44%596M
-73.00%71M
172.45%263M
-142.26%-363M
6.44%859M
14.14%807M
-Change in inventory
-182.93%-116M
95.68%-41M
-227.59%-950M
-497.26%-290M
-88.50%73M
1,233.93%635M
-115.69%-56M
255.90%357M
-115.67%-229M
321.03%1.46B
-Change in payables
-16.24%-501M
-62.64%-431M
14.52%-265M
-128.55%-310M
1,874.55%1.09B
106.33%55M
-175.87%-869M
50.32%-315M
-76.11%-634M
-120.86%-360M
-Provision for loans, leases and other losses
221.43%34M
95.68%-28M
-998.31%-648M
91.07%-59M
-24.95%-661M
24.64%-529M
-23,300.00%-702M
99.34%-3M
22.71%-456M
-61.20%-590M
-Changes in other current assets
-74.25%-636M
72.60%-365M
28.39%-1.33B
-125.18%-1.86B
-108.59%-826M
-242.96%-396M
15.90%277M
682.93%239M
69.85%-41M
-403.70%-136M
-Changes in other current liabilities
-127.40%-354M
50.06%1.29B
-45.02%861M
316.49%1.57B
-27.69%376M
2,463.64%520M
-102.33%-22M
234.75%944M
23.68%282M
195.40%228M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-41.33%-318M
-25.70%-225M
1.10%-179M
-16.77%-181M
-14.81%-155M
-37.76%-135M
4.85%-98M
20.77%-103M
7.80%-130M
-48.42%-141M
Interest received (cash flow from operating activities)
-9.05%372M
11.44%409M
7.62%367M
13.67%341M
3.09%300M
-15.65%291M
41.98%345M
5.19%243M
-19.51%231M
8.30%287M
Tax refund paid
67.93%-1.56B
-261.62%-4.87B
65.87%-1.35B
-79.16%-3.95B
1.56%-2.2B
-65.90%-2.24B
-44.59%-1.35B
15.72%-933M
-62.08%-1.11B
-1.94%-683M
Other operating cash inflow (outflow)
-1M
0
-200.00%-1M
200.00%1M
0.00%-1M
-200.00%-1M
200.00%1M
-1M
0
-1M
Operating cash flow
31.12%7.16B
5.65%5.46B
16.35%5.17B
-25.62%4.44B
11.54%5.97B
70.21%5.35B
-38.32%3.15B
61.05%5.1B
-3.21%3.17B
1,148.47%3.27B
Investing cash flow
Net PPE purchase and sale
-1,260.00%-3.89B
111.19%335M
36.13%-3B
-34.74%-4.69B
-508.39%-3.48B
81.25%-572M
-292.49%-3.05B
147.19%1.59B
-3.70%-3.36B
19.21%-3.24B
Net business purchase and sale
-168.88%-3.6B
---1.34B
--0
-438.98%-400M
108.24%118M
85.89%-1.43B
-24,651.22%-10.15B
---41M
----
---670M
Net investment product transactions
375.98%9.01B
-10.94%-3.26B
74.69%-2.94B
-665.37%-11.62B
349.51%2.06B
-10.31%-824M
25.60%-747M
-89.43%-1B
-123.16%-530M
84.22%2.29B
Advance cash and loans provided to other parties
7.63%-109M
-18.00%-118M
91.00%-100M
-527.68%-1.11B
---177M
----
----
---32M
----
----
Repayment of advance payments to other parties and cash income from loans
-96.94%11M
56.52%360M
139.58%230M
--96M
----
----
----
----
----
----
Net changes in other investments
157.44%421M
-8,244.44%-733M
102.34%9M
-265.71%-384M
-3,600.00%-105M
100.32%3M
-2,620.00%-952M
74.82%-35M
9.15%-139M
42.26%-153M
Investing cash flow
138.70%1.84B
17.90%-4.76B
67.99%-5.8B
-1,040.55%-18.11B
43.79%-1.59B
81.04%-2.83B
-3,249.68%-14.9B
111.74%473M
-127.06%-4.03B
41.49%-1.77B
Financing cash flow
Net issuance payments of debt
0.60%-4.95B
-274.87%-4.98B
206.34%2.85B
-84.48%930M
344.66%5.99B
-90.24%1.35B
757.06%13.82B
-606.75%-2.1B
267.26%415M
-98.71%113M
Net common stock issuance
-7,178.05%-2.9B
-86.77%41M
-96.26%310M
4,577.40%8.28B
122.26%177M
-147.86%-795M
265.44%1.66B
-1,168.09%-1B
34.29%94M
-91.38%70M
Cash dividends paid
0.00%-1.08B
-6.83%-1.08B
-17.72%-1.01B
-14.25%-858M
-14.31%-751M
23.96%-657M
-55.68%-864M
-20.13%-555M
0.00%-462M
-5.24%-462M
Cash dividends for minorities
-983.33%-65M
---6M
--0
----
----
----
----
----
----
----
Net other fund-raising expenses
-112.99%-377M
-22.07%-177M
73.39%-145M
89.99%-545M
-2,094.35%-5.44B
-34.78%-248M
87.37%-184M
-15.91%-1.46B
-333.45%-1.26B
-225.84%-290M
Financing cash flow
-51.14%-9.38B
-409.53%-6.2B
-74.33%2B
35,581.82%7.81B
93.75%-22M
-102.44%-352M
381.91%14.43B
-323.06%-5.12B
-112.65%-1.21B
-106.31%-569M
Net cash flow
Beginning cash position
-11.90%19.09B
14.55%21.67B
-23.60%18.92B
24.84%24.77B
13.40%19.84B
18.00%17.49B
3.39%14.83B
-12.62%14.34B
6.64%16.41B
71.02%15.39B
Current changes in cash
93.19%-375M
-500.87%-5.5B
123.41%1.37B
-234.49%-5.87B
100.41%4.36B
-18.75%2.18B
491.17%2.68B
121.86%453M
-323.28%-2.07B
-85.13%928M
Effect of exchange rate changes
0.00%28M
-63.64%28M
1,000.00%77M
133.33%7M
175.00%3M
60.00%-4M
-132.26%-10M
134.07%31M
-197.85%-91M
615.38%93M
Cash adjustments other than cash changes
-99.24%22M
122.50%2.9B
9,915.38%1.3B
-97.69%13M
227.33%563M
--172M
----
-97.80%2M
9,000.00%91M
-99.27%1M
End cash Position
-1.70%18.77B
-11.90%19.09B
14.55%21.67B
-23.60%18.92B
24.84%24.77B
13.40%19.84B
18.00%17.49B
3.39%14.83B
-12.62%14.34B
6.64%16.41B
Free cash flow
-1.81%3.2B
75.94%3.26B
759.79%1.85B
-111.39%-281M
25.61%2.47B
1,335.22%1.96B
-104.92%-159M
1,748.98%3.23B
92.82%-196M
27.21%-2.73B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -14.58%8.67B60.36%10.15B-23.09%6.33B2.45%8.23B7.99%8.03B75.13%7.44B-27.95%4.25B41.25%5.89B9.53%4.17B399.87%3.81B
Net profit before non-cash adjustment -15.97%5.63B4.03%6.71B7.24%6.45B16.32%6.01B7.83%5.17B39.46%4.79B6.11%3.44B33.42%3.24B71.64%2.43B111.68%1.41B
Total adjustment of non-cash items 102.57%5.51B-18.45%2.72B5.31%3.33B42.93%3.17B-3.11%2.22B19.00%2.29B7.08%1.92B-8.70%1.79B100.51%1.97B16.67%980M
-Depreciation and amortization 35.93%4.28B4.06%3.15B6.39%3.03B6.87%2.85B6.14%2.66B44.53%2.51B2.90%1.74B-6.23%1.69B4.47%1.8B12.62%1.72B
-Reversal of impairment losses recognized in profit and loss 87.38%193M-85.20%103M179.52%696M-33.78%249M198.41%376M-79.61%126M-41.14%618M147.06%1.05B515.94%425M-41.03%69M
-Share of associates 50.72%-171M-14.14%-347M-187.61%-304M442.19%347M188.89%64M25.00%-72M---96M------------
-Disposal profit 434.45%1.12B190.09%209M-2,009.09%-232M98.26%-11M-171.67%-633M-227.32%-233M121.21%183M-14,483.33%-863M100.80%6M-9.49%-750M
-Other non-cash items 121.66%86M-371.92%-397M155.09%146M-3.92%-265M-479.55%-255M91.54%-44M-550.00%-520M69.81%-80M-334.43%-265M49.59%-61M
Changes in working capital -442.52%-2.47B120.91%722M-263.86%-3.45B-247.36%-949M80.90%644M132.10%356M-229.10%-1.11B492.24%859M-115.53%-219M288.25%1.41B
-Change in receivables -405.08%-900M126.36%295M-28,075.00%-1.12B-99.33%4M739.44%596M-73.00%71M172.45%263M-142.26%-363M6.44%859M14.14%807M
-Change in inventory -182.93%-116M95.68%-41M-227.59%-950M-497.26%-290M-88.50%73M1,233.93%635M-115.69%-56M255.90%357M-115.67%-229M321.03%1.46B
-Change in payables -16.24%-501M-62.64%-431M14.52%-265M-128.55%-310M1,874.55%1.09B106.33%55M-175.87%-869M50.32%-315M-76.11%-634M-120.86%-360M
-Provision for loans, leases and other losses 221.43%34M95.68%-28M-998.31%-648M91.07%-59M-24.95%-661M24.64%-529M-23,300.00%-702M99.34%-3M22.71%-456M-61.20%-590M
-Changes in other current assets -74.25%-636M72.60%-365M28.39%-1.33B-125.18%-1.86B-108.59%-826M-242.96%-396M15.90%277M682.93%239M69.85%-41M-403.70%-136M
-Changes in other current liabilities -127.40%-354M50.06%1.29B-45.02%861M316.49%1.57B-27.69%376M2,463.64%520M-102.33%-22M234.75%944M23.68%282M195.40%228M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -41.33%-318M-25.70%-225M1.10%-179M-16.77%-181M-14.81%-155M-37.76%-135M4.85%-98M20.77%-103M7.80%-130M-48.42%-141M
Interest received (cash flow from operating activities) -9.05%372M11.44%409M7.62%367M13.67%341M3.09%300M-15.65%291M41.98%345M5.19%243M-19.51%231M8.30%287M
Tax refund paid 67.93%-1.56B-261.62%-4.87B65.87%-1.35B-79.16%-3.95B1.56%-2.2B-65.90%-2.24B-44.59%-1.35B15.72%-933M-62.08%-1.11B-1.94%-683M
Other operating cash inflow (outflow) -1M0-200.00%-1M200.00%1M0.00%-1M-200.00%-1M200.00%1M-1M0-1M
Operating cash flow 31.12%7.16B5.65%5.46B16.35%5.17B-25.62%4.44B11.54%5.97B70.21%5.35B-38.32%3.15B61.05%5.1B-3.21%3.17B1,148.47%3.27B
Investing cash flow
Net PPE purchase and sale -1,260.00%-3.89B111.19%335M36.13%-3B-34.74%-4.69B-508.39%-3.48B81.25%-572M-292.49%-3.05B147.19%1.59B-3.70%-3.36B19.21%-3.24B
Net business purchase and sale -168.88%-3.6B---1.34B--0-438.98%-400M108.24%118M85.89%-1.43B-24,651.22%-10.15B---41M-------670M
Net investment product transactions 375.98%9.01B-10.94%-3.26B74.69%-2.94B-665.37%-11.62B349.51%2.06B-10.31%-824M25.60%-747M-89.43%-1B-123.16%-530M84.22%2.29B
Advance cash and loans provided to other parties 7.63%-109M-18.00%-118M91.00%-100M-527.68%-1.11B---177M-----------32M--------
Repayment of advance payments to other parties and cash income from loans -96.94%11M56.52%360M139.58%230M--96M------------------------
Net changes in other investments 157.44%421M-8,244.44%-733M102.34%9M-265.71%-384M-3,600.00%-105M100.32%3M-2,620.00%-952M74.82%-35M9.15%-139M42.26%-153M
Investing cash flow 138.70%1.84B17.90%-4.76B67.99%-5.8B-1,040.55%-18.11B43.79%-1.59B81.04%-2.83B-3,249.68%-14.9B111.74%473M-127.06%-4.03B41.49%-1.77B
Financing cash flow
Net issuance payments of debt 0.60%-4.95B-274.87%-4.98B206.34%2.85B-84.48%930M344.66%5.99B-90.24%1.35B757.06%13.82B-606.75%-2.1B267.26%415M-98.71%113M
Net common stock issuance -7,178.05%-2.9B-86.77%41M-96.26%310M4,577.40%8.28B122.26%177M-147.86%-795M265.44%1.66B-1,168.09%-1B34.29%94M-91.38%70M
Cash dividends paid 0.00%-1.08B-6.83%-1.08B-17.72%-1.01B-14.25%-858M-14.31%-751M23.96%-657M-55.68%-864M-20.13%-555M0.00%-462M-5.24%-462M
Cash dividends for minorities -983.33%-65M---6M--0----------------------------
Net other fund-raising expenses -112.99%-377M-22.07%-177M73.39%-145M89.99%-545M-2,094.35%-5.44B-34.78%-248M87.37%-184M-15.91%-1.46B-333.45%-1.26B-225.84%-290M
Financing cash flow -51.14%-9.38B-409.53%-6.2B-74.33%2B35,581.82%7.81B93.75%-22M-102.44%-352M381.91%14.43B-323.06%-5.12B-112.65%-1.21B-106.31%-569M
Net cash flow
Beginning cash position -11.90%19.09B14.55%21.67B-23.60%18.92B24.84%24.77B13.40%19.84B18.00%17.49B3.39%14.83B-12.62%14.34B6.64%16.41B71.02%15.39B
Current changes in cash 93.19%-375M-500.87%-5.5B123.41%1.37B-234.49%-5.87B100.41%4.36B-18.75%2.18B491.17%2.68B121.86%453M-323.28%-2.07B-85.13%928M
Effect of exchange rate changes 0.00%28M-63.64%28M1,000.00%77M133.33%7M175.00%3M60.00%-4M-132.26%-10M134.07%31M-197.85%-91M615.38%93M
Cash adjustments other than cash changes -99.24%22M122.50%2.9B9,915.38%1.3B-97.69%13M227.33%563M--172M-----97.80%2M9,000.00%91M-99.27%1M
End cash Position -1.70%18.77B-11.90%19.09B14.55%21.67B-23.60%18.92B24.84%24.77B13.40%19.84B18.00%17.49B3.39%14.83B-12.62%14.34B6.64%16.41B
Free cash flow -1.81%3.2B75.94%3.26B759.79%1.85B-111.39%-281M25.61%2.47B1,335.22%1.96B-104.92%-159M1,748.98%3.23B92.82%-196M27.21%-2.73B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP