(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.11%208K | -84.00%196.92K | -84.00%196.92K | -56.52%80K | -71.00%254K | 90.96%1.23M | 90.96%1.23M | 5.75%184K | -75.85%170K | 457.96%876K |
-Cash and cash equivalents | -18.11%208K | -84.00%196.92K | -84.00%196.92K | -56.52%80K | -71.00%254K | 90.96%1.23M | 90.96%1.23M | 5.75%184K | -75.85%170K | --876K |
-Including:Cash | -18.11%208K | -84.00%196.92K | -84.00%196.92K | -56.52%80K | -71.00%254K | 90.96%1.23M | 90.96%1.23M | 5.75%184K | -75.85%170K | --876K |
Receivables | 119.63%18.93M | 79.20%12.45M | 79.20%12.45M | 0.25%10.23M | 110.97%8.62M | 195.63%6.95M | 195.63%6.95M | 229.96%10.2M | 173.76%9.48M | 91.78%4.09M |
-Accounts receivable | 61.83%12.58M | -2.32%5.5M | -2.32%5.5M | 29.42%7.83M | 400.00%7.78M | 4,379.45%5.63M | 4,379.45%5.63M | 590.30%6.05M | 293.41%5.32M | -23.77%1.56M |
-Gross accounts receivable | ---- | -1.76%7.28M | -1.76%7.28M | ---- | ---- | 256.88%7.41M | 256.88%7.41M | ---- | ---- | ---- |
-Bad debt provision | ---- | 0.00%-1.78M | 0.00%-1.78M | ---- | ---- | 8.57%-1.78M | 8.57%-1.78M | ---- | ---- | ---- |
-Other receivables | 652.79%6.35M | 428.15%6.95M | 428.15%6.95M | -42.22%2.4M | -66.68%843K | -40.85%1.32M | -40.85%1.32M | 87.45%4.15M | 97.16%4.16M | 2,711.11%2.53M |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Prepaid assets | -48.05%784K | -75.42%124.68K | -75.42%124.68K | 2,357.69%1.92M | 1,654.65%1.51M | 559.54%507.2K | 559.54%507.2K | 1.30%78K | 1.30%78K | -71.80%86K |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total current assets | 91.89%19.92M | 47.03%12.77M | 47.03%12.77M | 16.83%12.22M | 105.69%10.38M | 182.78%8.68M | 182.78%8.68M | 155.08%10.46M | 94.42%9.72M | 44.90%5.05M |
Non current assets | ||||||||||
Net PPE | 1.57%454K | 5.13%465.96K | 5.13%465.96K | 29.00%476K | 18.25%447K | 46.67%443.21K | 46.67%443.21K | 23.83%369K | 0.29%340K | 0.00%378K |
-Gross PP&E | ---- | 6.21%2.3M | 6.21%2.3M | ---- | ---- | 7.51%2.16M | 7.51%2.16M | ---- | ---- | ---- |
-Accumulated depreciation | ---- | -6.48%-1.83M | -6.48%-1.83M | ---- | ---- | -0.59%-1.72M | -0.59%-1.72M | ---- | ---- | ---- |
Investment properties | 0.02%147.95M | ---- | ---- | 0.11%148.09M | 0.00%147.93M | ---- | ---- | -1.47%147.93M | -1.47%147.93M | -1.47%147.93M |
Total investment | ---- | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current assets | ---- | 0.02%147.95M | 0.02%147.95M | ---- | ---- | 0.00%147.93M | 0.00%147.93M | ---- | ---- | ---- |
Total non current assets | 0.02%148.41M | 0.03%148.42M | 0.03%148.42M | 0.18%148.56M | 0.05%148.37M | 0.10%148.37M | 0.10%148.37M | -1.42%148.3M | -1.47%148.27M | -1.47%148.31M |
Total assets | 6.03%168.33M | 2.63%161.18M | 2.63%161.18M | 1.28%160.79M | 3.52%158.76M | 3.80%157.05M | 3.80%157.05M | 2.73%158.76M | 1.62%157.99M | -0.42%153.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -28.41%2.51M | 9.05%3.5M | 9.05%3.5M | 38.80%3.5M | 824.01%3.5M | 262.62%3.21M | 262.62%3.21M | 286.79%2.52M | 257.95%2.48M | -44.02%379K |
-Current debt and capital lease obligation | -28.41%2.51M | 9.05%3.5M | 9.05%3.5M | 38.80%3.5M | 824.01%3.5M | 262.62%3.21M | 262.62%3.21M | 286.79%2.52M | 257.95%2.48M | -44.02%379K |
-Including:Current debt | -28.41%2.51M | 9.05%3.5M | 9.05%3.5M | 39.97%3.5M | 1,015.29%3.5M | 304.37%3.21M | 304.37%3.21M | 352.36%2.5M | 309.44%2.43M | -46.14%314K |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.79%21K | -50.51%49K | -30.85%65K |
Payables | 17.80%27.65M | 9.62%18.3M | 9.62%18.3M | -45.70%21.64M | -37.01%23.47M | -41.40%16.69M | -41.40%16.69M | 13.78%39.84M | 11.29%39.48M | 1.70%37.26M |
-accounts payable | 18.03%27.42M | 56.31%9.73M | 56.31%9.73M | -16.55%21.41M | 0.68%23.23M | 27.70%6.22M | 27.70%6.22M | 24.94%25.65M | 22.84%25.29M | 7.61%23.07M |
-Total tax payable | -4.98%229K | -4.93%229.45K | -4.93%229.45K | -98.39%228K | -98.30%241K | -98.28%241.35K | -98.28%241.35K | -2.04%14.19M | -2.04%14.19M | -0.43%14.19M |
-Other payable | ---- | -18.44%8.34M | -18.44%8.34M | ---- | ---- | 7.02%10.23M | 7.02%10.23M | ---- | ---- | ---- |
Current provisions | ---- | 0.00%4.54M | 0.00%4.54M | ---- | ---- | 0.00%4.54M | 0.00%4.54M | ---- | ---- | ---- |
Accrued and deferred income | ---- | 125.46%2.99M | 125.46%2.99M | ---- | ---- | -5.42%1.33M | -5.42%1.33M | ---- | ---- | ---- |
Other current liabilities | ---- | 46.24%12.65K | 46.24%12.65K | ---- | ---- | 113.58%8.65K | 113.58%8.65K | ---- | ---- | ---- |
Current liabilities | 11.80%30.15M | 13.83%29.34M | 13.83%29.34M | -40.67%25.13M | -28.34%26.97M | -27.02%25.77M | -27.02%25.77M | 18.76%42.36M | 16.01%41.95M | 0.87%37.64M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -54.84%14K | -87.27%14K | -88.33%14K |
-Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -54.84%14K | -87.27%14K | -88.33%14K |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.84%14K | -87.27%14K | -88.33%14K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -51.61%15K | -87.27%14K | -88.33%14K |
Total liabilities | 11.80%30.15M | 13.83%29.34M | 13.83%29.34M | -40.69%25.13M | -28.37%26.97M | -27.05%25.77M | -27.05%25.77M | 18.70%42.38M | 15.70%41.97M | 0.59%37.65M |
Shareholders'equity | ||||||||||
Share capital | 2.65%216.18M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 1.86%210.6M |
-common stock | 2.65%216.18M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 0.00%210.6M | 1.86%210.6M |
Retained earnings | 1.03%-77.51M | 0.72%-78.25M | 0.72%-78.25M | 20.57%-74.45M | 17.04%-78.32M | 16.26%-78.82M | 16.26%-78.82M | -2.31%-93.72M | -3.12%-94.08M | -4.85%-94.41M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total stockholders'equity | 4.83%138.67M | 0.43%132.34M | 0.43%132.34M | 16.49%136.15M | 13.84%132.28M | 13.15%131.77M | 13.15%131.77M | -1.78%116.88M | -2.38%116.52M | -0.45%116.19M |
Noncontrolling interests | -0.81%-499K | -0.62%-498.04K | -0.62%-498.04K | -1.01%-498K | -0.41%-495K | -0.40%-494.98K | -0.40%-494.98K | -222.22%-493K | -222.22%-493K | -222.22%-493K |
Total equity | 4.85%138.17M | 0.43%131.85M | 0.43%131.85M | 16.56%135.65M | 13.90%131.78M | 13.20%131.28M | 13.20%131.28M | -2.07%116.38M | -2.67%116.02M | -0.74%115.7M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data