(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -64.93%109.25B | -21.09%1.24T | 40.40%164.11B | -20.23%463.39B | -34.59%302.7B | -24.59%311.47B | -57.00%1.57T | -73.10%116.89B | 6.07%580.92B | -68.09%462.77B |
Net profit before non-cash adjustment | 103.31%10.47B | 126.49%209.22B | 1,142.09%328.9B | 232.34%985.48B | -125.59%-788.96B | 89.79%-316.19B | 45.99%-789.8B | 98.51%-31.56B | -1,358.56%-744.68B | 1,000.43%3.08T |
Total adjustment of non-cash items | -85.08%91.98B | -69.84%1.02T | -107.75%-16.15B | -143.02%-543.83B | 142.38%962.62B | -85.24%616.51B | -16.38%3.38T | -93.23%208.38B | 254.67%1.26T | -370.40%-2.27T |
-Depreciation and amortization | 1.03%212.02B | -3.90%858.62B | -8.69%216.75B | 0.41%220.32B | -1.92%211.69B | -4.98%209.86B | 4.82%893.49B | 8.43%237.38B | 4.11%219.42B | 2.86%215.84B |
-Share of associates | ---- | -60.03%38.64B | -94.13%1.53B | -84.18%2.49B | 115.75%16.3B | -88.43%18.32B | 128.32%96.68B | 118.94%26.07B | -74.44%15.74B | 51.85%-103.5B |
-Disposal profit | -153.71%-808.04B | -264.36%-1.19T | -462.45%-310.97B | -184.40%-944.32B | 111.21%378.85B | -110.47%-318.49B | -56.55%727.01B | -102.25%-55.29B | 359.12%1.12T | -758.40%-3.38T |
-Net exchange gains and losses | -4.46%443.91B | -8.95%703.12B | 791.75%394.92B | 7.50%-339.88B | -33.40%183.44B | -43.33%464.64B | 9.37%772.27B | -89.67%44.29B | -298.43%-367.44B | 256.24%275.46B |
-Deferred income tax | 53.74%215.23B | -147.22%-151.42B | -262.76%-535.17B | 14.83%186.03B | -88.51%57.73B | 171.38%140B | -45.89%320.67B | -2,147.02%-147.53B | 25.99%162.01B | 418.63%502.33B |
-Other non-cash items | -71.76%28.85B | 34.45%765.11B | 109.53%216.78B | 187.18%331.55B | -47.42%114.61B | -22.70%102.18B | 2.00%569.05B | 4.66%103.46B | -42.89%115.45B | 38.29%217.96B |
Changes in working capital | -39.00%6.8B | 101.31%13.29B | -148.02%-148.64B | -64.64%21.74B | 136.99%129.03B | 101.67%11.15B | -194.01%-1.02T | 88.73%-59.93B | -53.45%61.49B | -136.61%-348.79B |
-Change in receivables | -28.67%87.86B | 7.86%-476.51B | -35.36%-153.73B | 28.53%-203.16B | -89.74%-242.79B | 1,330.45%123.16B | -27.28%-517.16B | -54.52%-113.57B | 14.49%-284.24B | -961.37%-127.96B |
-Change in inventory | -1,145.91%-27.52B | 128.72%5.44B | 128.25%21.48B | -492.46%-12.55B | 82.43%-6.12B | -20.78%2.63B | -62.86%-18.93B | -39.41%9.41B | 112.68%3.2B | -262.82%-34.86B |
-Change in payables | 25.30%-138.78B | -25.90%325.73B | 220.00%57.76B | -44.90%243.08B | 42.23%210.68B | -10.76%-185.79B | 48.90%439.57B | -65.24%18.05B | 18.02%441.14B | 189.36%148.12B |
-Changes in other current assets | -1,018.05%-120.01B | -210.92%-231.5B | -1,128.72%-85.89B | -654.87%-157.77B | -101.72%-918M | -88.98%13.07B | -90.40%208.7B | -96.95%8.35B | -69.26%28.43B | -95.11%53.27B |
-Changes in other current liabilities | 253.39%205.25B | 134.59%390.14B | -34.16%11.74B | 219.75%152.13B | 143.42%168.18B | 109.20%58.08B | -16.22%-1.13T | 102.23%17.83B | -643.11%-127.04B | ---387.37B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.15%-106.01B | -2.93%-430.42B | 4.78%-103.71B | 3.83%-95.5B | -5.59%-122.87B | -15.77%-108.34B | -9.53%-418.16B | 10.64%-108.91B | -27.93%-99.3B | -9.16%-116.37B |
Interest received (cash flow from operating activities) | 30.66%60.11B | 129.18%256.08B | 17.11%69.88B | 151.07%41.66B | 509.10%98.54B | 138.33%46.01B | 199.89%111.74B | 393.15%59.67B | 164.12%16.59B | 44.59%16.18B |
Tax refund paid | 74.78%-106.36B | -55.31%-816.78B | 42.50%-29.44B | -6.00%-348.61B | -132.65%-17.02B | -113.04%-421.71B | 10.77%-525.89B | -513.42%-51.2B | -125.87%-328.88B | -75.86%52.13B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 75.08%-43.01B | -66.20%250.55B | 513.16%100.84B | -64.01%60.94B | -36.98%261.34B | -222.56%-172.57B | -72.80%741.29B | -94.80%16.45B | -48.80%169.33B | -73.60%414.72B |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | 0.61%-156.02B | 1.53%-169.86B | -12.36%-191.18B | ---- | ---- | -1.01%-156.98B | 51.88%-172.5B |
Net PPE purchase and sale | ---199.73B | 1.76%-622.61B | ---- | ---- | ---- | ---- | 24.11%-633.77B | ---- | ---- | ---- |
Net business purchase and sale | 25.75%117.2B | 1,282.61%96.76B | --0 | -93.97%422M | --3.13B | --93.21B | -95.11%7B | --0 | 1,026.89%7B | --0 |
Net investment product transactions | 3.29%-164.72B | -118.74%-123.35B | 1,134.70%81.91B | 19.10%232.62B | -309.86%-267.54B | -149.60%-170.33B | 129.49%658.26B | 94.18%-7.92B | 131.73%195.31B | 116.73%127.49B |
Advance cash and loans provided to other parties | 93.01%-3.35B | -2,000.76%-313.69B | -1,170.49%-11.75B | -22,259.16%-233.21B | -525.25%-20.8B | -397.31%-47.93B | 87.53%-14.93B | 93.13%-925M | 94.72%-1.04B | 76.85%-3.33B |
Repayment of advance payments to other parties and cash income from loans | -64.29%17.67B | 14.32%107.48B | 529.31%15.18B | -26.12%16.71B | 604.48%26.11B | -24.20%49.49B | 10.62%94.02B | -92.13%2.41B | 105.30%22.62B | -90.16%3.71B |
Net changes in other investments | -137.23%-97.37B | -96.81%13.95B | -56.46%97.94B | -109.86%-12.33B | -202.64%-30.62B | -171.72%-41.04B | 835.74%437B | 192.64%224.93B | 215.88%125.01B | 189.12%29.83B |
Investing cash flow | -7.31%-330.29B | -253.67%-841.46B | -7.88%77.72B | -179.10%-151.8B | -3,004.47%-459.59B | -207.58%-307.79B | 118.14%547.58B | 148.18%84.37B | 121.64%191.92B | 98.49%-14.8B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -96.30%31.6B | -92.60%207.78B | -97.97%28.01B | -82.87%132.68B | -124.17%-807.46B | -15.55%854.55B | -3.50%2.81T | 83.88%1.38T | 90.21%774.53B | -353.16%-360.2B |
Net common stock issuance | 0.00%-2M | 100.00%-8M | -33.33%-4M | 100.00%-2M | --0 | 100.00%-2M | -75.22%-1.06T | 100.00%-3M | -653.19%-532.35B | -5,739,825.00%-229.6B |
Increase or decrease of lease financing | 18.58%-49.66B | 20.72%-211.23B | 25.59%-46.71B | 22.04%-49.51B | 18.28%-54.03B | 17.62%-60.98B | 19.33%-266.42B | 16.85%-62.77B | 15.98%-63.51B | 22.35%-66.12B |
Cash dividends paid | -0.67%-31.63B | 8.38%-64.36B | 17.22%-149M | 5.37%-32.06B | 18.99%-721M | 10.95%-31.42B | 7.39%-70.24B | -15.38%-180M | 9.63%-33.88B | -14.10%-890M |
Cash dividends for minorities | -2.26%-143.71B | 0.12%-288.12B | -14.75%-2.84B | -14.16%-141.19B | 84.53%-3.56B | -0.88%-140.54B | 6.85%-288.45B | 93.59%-2.47B | -1.25%-123.67B | -75.68%-23B |
Net other fund-raising expenses | -280.75%-350.43B | 73.25%-250.29B | -28.68%-319.95B | 49.22%-161.83B | 534.53%323.53B | 68.69%-92.04B | 5.41%-935.68B | -245.61%-248.64B | -612.97%-318.67B | 87.05%-74.46B |
Financing cash flow | -202.70%-543.84B | -416.54%-606.22B | -132.01%-341.64B | 15.34%-251.91B | 28.11%-542.23B | 201.02%529.57B | -68.20%191.52B | 266.57%1.07T | -625.74%-297.55B | -41.87%-754.25B |
Net cash flow | ||||||||||
Beginning cash position | -10.66%6.19T | 33.97%6.93T | 6.67%6.16T | 13.96%6.71T | 20.52%7.32T | 33.97%6.93T | 10.86%5.17T | 25.10%5.78T | 15.57%5.89T | 21.90%6.07T |
Current changes in cash | -1,964.10%-917.14B | -180.87%-1.2T | -113.96%-163.08B | -638.16%-342.78B | -108.97%-740.48B | -91.84%49.2B | 379.07%1.48T | 170.06%1.17T | 112.75%63.69B | -708.04%-354.34B |
Effect of exchange rate changes | -42.60%196.18B | 78.36%491.87B | 1,138.78%219.27B | -17.19%-201.33B | -22.20%132.14B | 14.38%341.79B | 39.79%275.77B | -117.94%-21.11B | -788.86%-171.8B | 208.62%169.84B |
Cash adjustments other than cash changes | --33.01B | ---33.01B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -24.84%5.5T | -10.66%6.19T | -10.66%6.19T | 6.67%6.16T | 13.96%6.71T | 20.52%7.32T | 33.97%6.93T | 33.97%6.93T | 25.10%5.78T | 15.57%5.89T |
Free cash flow | 33.27%-242.73B | -446.02%-372.07B | 96.00%-4.71B | -869.86%-95.08B | -62.23%91.48B | -1,139.33%-363.76B | -94.31%107.53B | -168.45%-117.69B | -92.96%12.35B | -80.02%242.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data