(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 112.28%19.38M | 107.98%34.12M | -43.48%15.75M | 75.48%69.98M | -28.00%16.59M | -20.32%9.13M | 263.71%16.41M | 1,684.76%27.86M | 1,239.78%39.88M | 3,733.78%23.04M |
Net income from continuing operations | 363.27%26.18M | 117.67%5.26M | 1,358.94%11.58M | -42.07%10.63M | -82.79%1.77M | -34.74%5.65M | 185.55%2.42M | -64.60%794K | 312.69%18.35M | 1,036.19%10.27M |
Operating gains losses | 1,547.62%1.52M | -138.00%-1.36M | -3,452.31%-2.31M | -191.81%-1.55M | 77.54%-159K | -105.13%-105K | -5.74%-571K | 94.18%-65K | 155.33%1.69M | 11.50%-708K |
Depreciation and amortization | -29.24%9.06M | -25.59%8.64M | 30.26%13.98M | 53.38%48.62M | 34.26%13.46M | 2.36%12.81M | 144.71%11.61M | 143.24%10.73M | 145.57%31.7M | 189.99%10.03M |
Asset impairment expenditure | -54.32%984K | -10.47%667K | 21.27%1.64M | 143.33%6.45M | 33.10%1.55M | 151.34%2.15M | --745K | --1.35M | 531.92%2.65M | --1.17M |
Remuneration paid in stock | -82.22%384K | 15.32%888K | 25.46%1.15M | 267.77%5.1M | 90.43%1.25M | 366.52%2.16M | 483.33%770K | 585.82%919K | 475.52%1.39M | 789.19%658K |
Deferred tax | -795.95%-9.46M | -47.24%1.15M | 309.09%1.67M | 107.17%9.56M | 6.32%5.62M | 1,462.07%1.36M | 387.83%2.18M | --407K | --4.61M | --5.28M |
Other non cashItems | -15.67%2.11M | 31.82%2.23M | 37.35%2.67M | 44.81%8.8M | -23.25%2.66M | 47.12%2.5M | 245.10%1.69M | 365.07%1.94M | 513.54%6.07M | 2,448.53%3.47M |
Change In working capital | 34.73%-11.23M | 1,354.30%20.28M | -224.79%-14.48M | 55.22%-12.14M | 35.15%-4.93M | -15.44%-17.2M | -149.86%-1.62M | 247.69%11.6M | -415.16%-27.11M | -1,261.83%-7.6M |
Tax refund paid | 13.13%-172K | -344.68%-3.63M | -194.67%-160K | -1,118.40%-5.48M | -1,065.21%-4.63M | -760.00%-198K | -4,185.00%-817K | 2,012.50%169K | 718.39%538K | 15,900.00%480K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 112.28%19.38M | 107.98%34.12M | -43.48%15.75M | 75.48%69.98M | -28.00%16.59M | -20.32%9.13M | 263.71%16.41M | 1,684.76%27.86M | 1,239.78%39.88M | 3,733.78%23.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.24%-11.14M | -38.54%-13.19M | -27.85%-18.13M | 46.78%-69.94M | 16.52%-7.51M | 58.51%-38.73M | -58.41%-9.52M | 30.62%-14.18M | -15,085.63%-131.42M | -539.42%-9M |
Net PPE purchase and sale | 40.53%-9.11M | -29.53%-12.53M | -31.26%-15.92M | -82.01%-44.99M | 15.33%-7.87M | -101.73%-15.32M | -209.37%-9.67M | -485.61%-12.13M | -1,097.63%-24.72M | -502.59%-9.3M |
Net intangibles purchas and sale | -53,764.29%-7.54M | -8,500.00%-1.89M | -3,971.31%-4.97M | 82.51%-256K | -1,125.00%-98K | 99.04%-14K | ---22K | ---122K | ---1.46M | ---8K |
Net business purchase and sale | --0 | ---- | ---- | 73.78%-27.43M | --0 | 66.43%-27.43M | ---- | ---- | -3,586.03%-104.58M | -126.27%-788K |
Net other investing changes | 36.91%5.51M | 607.47%1.23M | 242.98%2.76M | 513.64%2.73M | -57.96%462K | 254.73%4.02M | -83.37%174K | -840.98%-1.93M | -1,018.64%-660K | 86.27%1.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.24%-11.14M | -38.54%-13.19M | -27.85%-18.13M | 46.78%-69.94M | 16.52%-7.51M | 58.51%-38.73M | -58.41%-9.52M | 30.62%-14.18M | -15,085.63%-131.42M | -539.42%-9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -140.09%-7.13M | -134.60%-11.39M | 67.91%-1.84M | -100.90%-883K | 35.88%-8.1M | -77.24%17.79M | -138.26%-4.85M | -129.53%-5.72M | 2,071.30%97.58M | -476.41%-12.64M |
Net issuance payments of debt | -127.90%-5.86M | 37.21%-11.08M | 151.30%2.39M | -108.05%-5.75M | 55.75%-4.46M | -73.61%21.02M | -53.24%-17.64M | -135.03%-4.66M | 3,084.61%71.37M | -1,112.66%-10.08M |
Net common stock issuance | 78.31%-540K | -86.14%2.01M | -308.78%-1.85M | -59.52%13.07M | -78.83%192K | -1,242.20%-2.49M | -41.35%14.48M | -86.28%888K | 851.24%32.29M | 130.10%907K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 27.52%-1.81M | -36.96%-2.32M | -22.07%-2.37M | -35.08%-8.21M | 40.31%-2.07M | -47.06%-2.5M | -245.10%-1.69M | -365.07%-1.94M | -513.54%-6.07M | -2,448.53%-3.47M |
Net other financing activities | -38.58%1.08M | ---- | ---- | ---- | ---- | --1.77M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -140.09%-7.13M | -134.60%-11.39M | 67.91%-1.84M | -100.90%-883K | 35.88%-8.1M | -77.24%17.79M | -138.26%-4.85M | -129.53%-5.72M | 2,071.30%97.58M | -476.41%-12.64M |
Net cash flow | ||||||||||
Beginning cash position | -15.56%16.99M | -63.51%6.97M | -3.97%10.73M | 285.61%11.18M | 43.10%11.17M | 77.89%20.12M | 46,456.10%19.09M | 285.61%11.18M | 180.27%2.9M | 219.17%7.81M |
Current changes in cash | 109.35%1.1M | 369.78%9.55M | -152.96%-4.22M | -113.94%-841K | -30.62%979K | -216.36%-11.81M | -81.83%2.03M | 381.74%7.96M | 222.38%6.04M | 209.43%1.41M |
Effect of exchange rate changes | -121.10%-604K | 148.24%481K | 1,020.41%451K | -82.29%397K | -172.56%-1.42M | 1,149.78%2.86M | -1,245.98%-997K | -58.06%-49K | 28,125.00%2.24M | 49,025.00%1.96M |
End cash Position | 56.57%17.49M | -15.56%16.99M | -63.51%6.97M | -3.97%10.73M | -3.97%10.73M | 43.10%11.17M | 77.89%20.12M | 46,456.10%19.09M | 285.61%11.18M | 285.61%11.18M |
Free cash from | 143.50%2.73M | 186.46%18.17M | -133.56%-5.14M | 95.93%23.55M | -40.56%8.16M | -360.42%-6.27M | 471.53%6.34M | 402.57%15.32M | 231.86%12.02M | 719.58%13.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data