(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.42%25.3M | 33.14%77.32M | -1.14%19.13M | 114.98%23.44M | 29.09%18.78M | 20.34%15.97M | -14.46%58.07M | -31.60%19.35M | 10.56%10.9M | 0.92%14.55M |
Net income from continuing operations | -15.28%12.04M | 11.12%51.49M | -10.44%11.85M | -7.05%10.99M | 35.17%14.43M | 34.10%14.21M | 10.86%46.33M | 23.22%13.23M | 12.04%11.83M | 0.47%10.68M |
Operating gains losses | ---- | ---74K | --0 | ---74K | ---- | ---- | ---- | ---- | ---- | ---- |
Asset impairment expenditure | ---- | --0 | --0 | --0 | --0 | ---- | --1.83M | --0 | --0 | --0 |
Provision for loans, leases and other losses | 304.83%3.85M | 521.42%11.89M | 291.06%4.81M | 388.51%5.44M | 18.35%690K | 193.98%952K | 48.49%1.91M | 6,050.00%1.23M | 178.50%1.11M | --583K |
Remuneration paid in stock | -9.17%109K | 20.11%454K | -10.53%102K | 13.04%104K | 50.59%128K | 37.93%120K | 21.94%378K | 34.12%114K | 21.05%92K | 14.86%85K |
Other non cashItems | -4.56%-18.15M | -23.26%-72.17M | -14.99%-19.07M | -24.08%-18.51M | -24.34%-17.23M | -31.58%-17.36M | -16.17%-58.55M | -33.37%-16.58M | -17.39%-14.92M | -11.29%-13.85M |
Change in working capital | 94.35%-135K | -160.33%-2M | -84.47%368K | 166.62%465K | -136.85%-440K | -641.50%-2.39M | 893.09%3.31M | 1,059.51%2.37M | -528.22%-698K | 471.29%1.19M |
-Change in prepaid assets | 33.72%-57K | 154.17%61K | -127.78%-10K | 428.57%161K | -103.51%-4K | -11.69%-86K | 161.54%24K | -57.14%36K | -406.25%-49K | 1,528.57%114K |
-Change in payables and accrued expense | 96.61%-78K | -162.63%-2.06M | -83.80%378K | 146.84%304K | -140.37%-436K | -544.40%-2.3M | 782.53%3.28M | 805.14%2.33M | -541.50%-649K | 434.65%1.08M |
Interest received (cash flow from operating activities) | 34.98%27.58M | 39.55%87.72M | 10.96%21.06M | 85.50%25.02M | 33.62%21.2M | 40.74%20.43M | -15.70%62.86M | -36.98%18.98M | 18.55%13.49M | -0.58%15.87M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 58.42%25.3M | 33.14%77.32M | -1.14%19.13M | 114.98%23.44M | 29.09%18.78M | 20.34%15.97M | -14.46%58.07M | -31.60%19.35M | 10.56%10.9M | 0.92%14.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -85.50%3.28M | 94.72%-4.64M | -91.16%-12.93M | -13.85%-38.24M | 198.18%23.91M | 197.87%22.62M | -165.92%-87.81M | 57.64%-6.76M | 34.48%-33.58M | -144.12%-24.35M |
Net investment property transactions | ---- | --13.28M | --0 | --13.28M | ---- | ---- | --0 | --0 | --0 | ---- |
Net proceeds payment for loan | -85.50%3.28M | 79.60%-17.91M | -91.16%-12.93M | -53.38%-51.51M | 198.18%23.91M | 197.87%22.62M | -165.39%-87.81M | 57.64%-6.76M | 34.48%-33.58M | -144.17%-24.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -85.50%3.28M | 94.72%-4.64M | -91.16%-12.93M | -13.85%-38.24M | 198.18%23.91M | 197.87%22.62M | -165.92%-87.81M | 57.64%-6.76M | 34.48%-33.58M | -144.12%-24.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 25.94%-28.58M | -344.38%-72.68M | 66.53%-6.2M | -39.25%14.8M | -298.13%-42.69M | -211.41%-38.59M | 185.31%29.74M | -50.37%-18.53M | -41.17%24.36M | 84.60%-10.72M |
Net issuance payments of debt | 79.73%-3.28M | -106.62%-5.68M | 343.60%9.24M | -19.85%29.86M | -1,243.40%-28.59M | -132.47%-16.19M | 576.70%85.81M | -370.21%-3.79M | -26.97%37.25M | 104.31%2.5M |
Net commonstock issuance | 8.00%54K | -188.60%-171K | -787.23%-323K | 5.88%54K | 2.13%48K | 6.38%50K | 1.05%193K | -4.08%47K | 8.51%51K | -4.08%47K |
Cash dividends paid | -15.98%-19.87M | -17.30%-42.3M | -1.55%-8.44M | -0.44%-8.37M | -0.31%-8.35M | -54.55%-17.13M | -4.33%-36.06M | 0.29%-8.31M | -0.05%-8.34M | -0.08%-8.32M |
Interest paid (cash flow from financing activities) | -3.03%-5.48M | -33.80%-24.54M | -3.12%-6.67M | -46.28%-6.74M | -17.36%-5.81M | -129.87%-5.32M | -59.33%-18.34M | -71.49%-6.47M | -248.90%-4.61M | -48.63%-4.95M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -11.91%-1.86M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 25.94%-28.58M | -344.38%-72.68M | 66.53%-6.2M | -39.25%14.8M | -298.13%-42.69M | -211.41%-38.59M | 185.31%29.74M | -50.37%-18.53M | -41.17%24.36M | 84.60%-10.72M |
Net cash flow | ||||||||||
Beginning cash position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --5.94M | --4.27M | --24.79M |
Current changes in cash | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---5.94M | --1.68M | ---20.53M |
End cash position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --5.94M | --4.27M |
Free cash from | 58.42%25.3M | 33.14%77.32M | -1.14%19.13M | 114.98%23.44M | 29.09%18.78M | 20.34%15.97M | -14.46%58.07M | -31.60%19.35M | 10.56%10.9M | 0.92%14.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.