(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.92%4.62M | -24.92%4.62M | 230.60%15.03M | 194.32%21.65M | 112.83%24.69M | 826.30%6.15M | 826.30%6.15M | 148.01%4.55M | 211.20%7.36M | 91.54%11.6M |
-Cash and cash equivalents | -31.71%4.16M | -31.71%4.16M | 177.53%12.58M | 194.60%21.62M | 112.30%24.63M | 860.00%6.1M | 860.00%6.1M | 147.21%4.53M | 215.21%7.34M | 95.25%11.6M |
-Short term investments | 728.14%455.16K | 728.14%455.16K | 16,540.81%2.45M | 71.28%28.38K | --61.13K | 89.31%54.96K | 89.31%54.96K | --14.75K | -53.08%16.57K | --0 |
Receivables | 52.04%32.78K | 52.04%32.78K | 113.84%24.56K | -2.63%25.12K | -41.90%15.18K | 9.78%21.56K | 9.78%21.56K | -47.14%11.49K | 9.79%25.79K | 49.10%26.12K |
-Accounts receivable | -52.20%10.31K | -52.20%10.31K | 113.84%24.56K | -2.63%25.12K | -39.78%15.18K | 9.78%21.56K | 9.78%21.56K | -47.14%11.49K | 9.79%25.79K | 43.84%25.2K |
-Due from related parties current | --22.47K | --22.47K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --922 |
Prepaid assets | 97.99%192.29K | 97.99%192.29K | 94.46%194.85K | 33.91%129.8K | 89.80%148.57K | 93.98%97.12K | 93.98%97.12K | 130.07%100.2K | 109.32%96.93K | 133.30%78.28K |
Total current assets | -22.75%4.84M | -22.75%4.84M | 227.39%15.25M | 191.56%21.8M | 112.33%24.86M | 754.47%6.27M | 754.47%6.27M | 144.06%4.66M | 207.32%7.48M | 91.65%11.71M |
Non current assets | ||||||||||
Net PPE | 75.64%166.5M | 75.64%166.5M | 63.93%151.4M | 56.89%139.79M | 66.31%137.91M | 20.25%94.79M | 20.25%94.79M | 28.34%92.36M | 22.96%89.1M | 20.14%82.92M |
-Gross PPE | 75.64%166.5M | 75.64%166.5M | 63.93%151.4M | 56.89%139.79M | 66.31%137.91M | 20.25%94.79M | 20.25%94.79M | --92.36M | --89.1M | --82.92M |
Total non current assets | 75.64%166.5M | 75.64%166.5M | 63.93%151.4M | 56.89%139.79M | 66.31%137.91M | 20.25%94.79M | 20.25%94.79M | 28.34%92.36M | 22.96%89.1M | 20.14%82.92M |
Total assets | 69.54%171.34M | 69.54%171.34M | 71.78%166.65M | 67.32%161.59M | 72.00%162.76M | 27.02%101.06M | 27.02%101.06M | 31.33%97.02M | 28.95%96.57M | 25.96%94.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3,365.18%2.18M | 3,365.18%2.18M | 4,368.30%4.32M | 588.07%334.75K | 180.60%415.52K | -89.30%63.04K | -89.30%63.04K | 13.55%96.77K | -27.91%48.65K | 85.55%148.09K |
-accounts payable | 3,686.38%2.18M | 3,686.38%2.18M | 5,460.19%4.3M | 658.51%311.5K | 175.16%407.48K | -89.58%57.7K | -89.58%57.7K | 83.71%77.33K | -37.60%41.07K | 150.53%148.09K |
-Due to related parties current | --0 | --0 | 25.76%24.45K | 206.58%23.25K | --8.04K | -84.78%5.35K | -84.78%5.35K | -54.92%19.44K | 353.26%7.58K | --0 |
Current liabilities | 3,365.18%2.18M | 3,365.18%2.18M | 4,368.30%4.32M | 588.07%334.75K | 180.60%415.52K | -89.30%63.04K | -89.30%63.04K | 13.55%96.77K | -27.91%48.65K | 85.55%148.09K |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Due to related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Long term provisions | 231.89%1.45M | 231.89%1.45M | 35.14%423.05K | 28.57%423.18K | 28.56%435.98K | 32.44%435.56K | 32.44%435.56K | -5.95%313.05K | -2.44%329.14K | -0.11%339.12K |
Non current deferred liabilities | 113.35%687K | 113.35%687K | 187.50%322K | 187.50%322K | 187.50%322K | 187.50%322K | 187.50%322K | 0.00%112K | 0.00%112K | 0.00%112K |
Total non current liabilities | 181.51%2.13M | 181.51%2.13M | 75.29%745.05K | 68.92%745.18K | 68.02%757.98K | 69.80%757.56K | 69.80%757.56K | -5.79%425.05K | -1.83%441.14K | -0.08%451.12K |
Total liabilities | 426.09%4.32M | 426.09%4.32M | 871.41%5.07M | 120.49%1.08M | 95.84%1.17M | -20.73%820.61K | -20.73%820.61K | -2.72%521.82K | -5.24%489.79K | 12.78%599.21K |
Shareholders'equity | ||||||||||
Share capital | 19.33%124.02M | 19.33%124.02M | 26.55%123.92M | 27.43%123.92M | 27.67%124.01M | 25.81%103.94M | 25.81%103.94M | 24.02%97.92M | 23.31%97.24M | 23.17%97.13M |
-common stock | 19.33%124.02M | 19.33%124.02M | 26.55%123.92M | 27.43%123.92M | 27.67%124.01M | 25.81%103.94M | 25.81%103.94M | 24.02%97.92M | 23.31%97.24M | 23.17%97.13M |
Retained earnings | -18.30%-8.67M | -18.30%-8.67M | -108.82%-11.9M | -116.45%-12.09M | -104.09%-11.08M | -47.83%-7.33M | -47.83%-7.33M | -17.87%-5.7M | -20.04%-5.58M | -19.63%-5.43M |
Gains losses not affecting retained earnings | 39.88%5.09M | 39.88%5.09M | 53.23%6.5M | 28.62%5.69M | 130.40%5.35M | 315.39%3.64M | 315.39%3.64M | 643.82%4.24M | 2,586.48%4.42M | 753.27%2.32M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --31.5K | ---- | ---- |
Total stockholders'equity | 20.15%120.44M | 20.15%120.44M | 22.83%118.52M | 22.31%117.52M | 25.79%118.28M | 27.65%100.24M | 27.65%100.24M | 31.58%96.49M | 29.19%96.08M | 26.05%94.03M |
Noncontrolling interests | --46.58M | --46.58M | --43.06M | --42.98M | --43.31M | --0 | --0 | ---- | ---- | ---- |
Total equity | 66.62%167.02M | 66.62%167.02M | 67.45%161.58M | 67.05%160.51M | 71.85%161.59M | 27.65%100.24M | 27.65%100.24M | 31.58%96.49M | 29.19%96.08M | 26.05%94.03M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data