(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.81%506.08M | 38.93%499.39M | 20.69%433.47M | 71.20%645.78M | 71.20%645.78M | -11.32%433.25M | -33.11%359.44M | -17.14%359.16M | -29.19%377.21M | -29.19%377.21M |
-Cash and cash equivalents | 17.04%506.08M | 39.24%499.39M | 20.96%433.47M | 71.20%645.78M | 71.20%645.78M | -11.34%432.41M | -33.26%358.64M | -17.32%358.36M | -29.19%377.21M | -29.19%377.21M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | 4.50%836K | --800K | --800K | ---- | ---- |
Receivables | -0.14%1.82B | -6.68%1.72B | -0.29%1.74B | -0.67%1.71B | -0.67%1.71B | 4.69%1.83B | 16.41%1.84B | 16.59%1.74B | 21.29%1.72B | 21.29%1.72B |
-Accounts receivable | -6.49%623.74M | -12.17%603.02M | -13.59%533.71M | -4.28%601.47M | -4.28%601.47M | 8.90%667.05M | 31.61%686.56M | 30.46%617.67M | 34.84%628.37M | 34.84%628.37M |
-Taxes receivable | 10.10%27.25M | 177.31%76.85M | 128.51%38.44M | 61.59%23.86M | 61.59%23.86M | -7.89%24.75M | -0.05%27.71M | -31.77%16.82M | 35.47%14.77M | 35.47%14.77M |
-Other receivables | 3.46%1.17B | -7.77%1.04B | 5.26%1.16B | 0.53%1.09B | 0.53%1.09B | 2.66%1.13B | 9.16%1.12B | 11.19%1.11B | 14.59%1.08B | 14.59%1.08B |
-Recievables adjustments allowances | ---1M | ---1.11M | ---893K | 37.74%-848K | 37.74%-848K | ---- | ---- | ---- | ---1.36M | ---1.36M |
Inventory | 1.37%30.09M | 1.94%31.18M | -9.23%24.7M | -44.67%20.82M | -44.67%20.82M | -19.56%29.68M | -5.24%30.59M | -8.34%27.21M | 49.32%37.62M | 49.32%37.62M |
Prepaid assets | -14.46%86.09M | -24.57%89.74M | -0.14%89.57M | 21.84%93.8M | 21.84%93.8M | 40.38%100.64M | 53.78%118.97M | 21.24%89.7M | 12.96%76.99M | 12.96%76.99M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 9.21%107.03M | 9.21%107.03M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --616.78M | --832.36M | ---- | ---- |
Total current assets | 2.35%2.45B | -21.20%2.34B | -25.11%2.28B | 6.46%2.47B | 6.46%2.47B | -1.92%2.39B | 27.96%2.96B | 44.12%3.05B | 8.27%2.32B | 8.27%2.32B |
Non current assets | ||||||||||
Net PPE | 37.87%342.13M | 19.03%304.88M | 8.80%296.58M | -36.24%251.9M | -36.24%251.9M | -37.51%248.15M | -34.52%256.15M | -27.97%272.6M | 4.11%395.1M | 4.11%395.1M |
-Gross PPE | 34.39%726.28M | 26.47%693.99M | 21.74%685.44M | -31.93%546.29M | -31.93%546.29M | -32.27%540.45M | -30.27%548.74M | -26.36%563.03M | 6.27%802.6M | 6.27%802.6M |
-Accumulated depreciation | -31.42%-384.16M | -32.98%-389.11M | -33.89%-388.86M | 27.76%-294.4M | 27.76%-294.4M | 27.09%-292.3M | 26.06%-292.6M | 24.77%-290.43M | -8.44%-407.5M | -8.44%-407.5M |
Investments and advances | -4.11%253.57M | 171.99%266.92M | 193.56%255.97M | 127.59%254.18M | 127.59%254.18M | 139.10%264.45M | -3.54%98.14M | 0.52%87.2M | 53.52%111.68M | 53.52%111.68M |
-Long term equity investment | -6.41%232.52M | 174.67%245.73M | 179.07%234.79M | 115.77%232.75M | 115.77%232.75M | 139.62%248.44M | -5.18%89.47M | 0.74%84.13M | 55.67%107.87M | 55.67%107.87M |
-Financial asset investment | 31.53%21.06M | 144.32%21.19M | 591.29%21.18M | 461.99%21.42M | 461.99%21.42M | 131.23%16.01M | 17.40%8.67M | -5.20%3.06M | 10.40%3.81M | 10.40%3.81M |
Goodwill and other intangible assets | 45.71%181.62M | -6.11%119.09M | -6.43%121.2M | -81.43%123.01M | -81.43%123.01M | -81.43%124.64M | -80.29%126.84M | -79.52%129.53M | 2.38%662.35M | 2.38%662.35M |
-Goodwill | 16.66%122.62M | 0.44%105.58M | 0.44%105.57M | -2.35%105.56M | -2.35%105.56M | -2.77%105.11M | -0.18%105.11M | 0.24%105.11M | 3.10%108.1M | 3.10%108.1M |
-Other intangible assets | 202.04%59M | -37.82%13.51M | -36.02%15.62M | -96.85%17.45M | -96.85%17.45M | -96.53%19.53M | -95.96%21.73M | -95.37%24.42M | 2.24%554.25M | 2.24%554.25M |
Non current deferred assets | 21.06%110.39M | 36.05%113.43M | 5.85%89.76M | 25.00%93.29M | 25.00%93.29M | 54.60%91.19M | 47.40%83.37M | 82.92%84.8M | 78.11%74.63M | 78.11%74.63M |
Total non current assets | 21.87%887.7M | 42.49%804.32M | 32.99%763.52M | -41.92%722.37M | -41.92%722.37M | -41.16%728.42M | -52.68%564.49M | -49.81%574.13M | 9.00%1.24B | 9.00%1.24B |
Total assets | 6.91%3.33B | -11.01%3.14B | -15.91%3.05B | -10.41%3.2B | -10.41%3.2B | -15.14%3.12B | 0.55%3.53B | 11.15%3.62B | 8.52%3.57B | 8.52%3.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -82.50%43.91M | -90.51%39.05M | -91.90%38.62M | -57.11%154.31M | -57.11%154.31M | -8.24%250.86M | 45.48%411.28M | 185.61%477.08M | 324.10%359.77M | 324.10%359.77M |
-Current debt | -82.50%43.91M | -90.51%39.05M | -91.90%38.62M | -57.11%154.31M | -57.11%154.31M | -8.24%250.86M | 45.48%411.28M | 185.61%477.08M | 324.10%359.77M | 324.10%359.77M |
Payables | 0.59%1.19B | -6.36%1.05B | -12.56%930.24M | -4.13%1.03B | -4.13%1.03B | 8.63%1.19B | 13.92%1.13B | 15.95%1.06B | 15.21%1.07B | 15.21%1.07B |
-accounts payable | -2.98%958.57M | -8.99%859.06M | -16.46%743.79M | -7.52%834.01M | -7.52%834.01M | 4.45%988.02M | 11.91%943.91M | 14.43%890.32M | 14.40%901.86M | 14.40%901.86M |
-Total tax payable | 564.96%58.95M | 81.06%9.94M | -31.98%7.59M | 19.47%11.36M | 19.47%11.36M | 89.34%8.87M | 49.75%5.49M | 270.35%11.16M | -15.11%9.51M | -15.11%9.51M |
-Other payable | -7.17%176.63M | 4.94%185.44M | 10.14%178.86M | 13.34%183.83M | 13.34%183.83M | 33.80%190.28M | 25.00%176.7M | 19.02%162.39M | 22.59%162.19M | 22.59%162.19M |
Current provisions | 50.20%28.46M | 160.25%38.59M | 57.40%27.06M | 141.92%35.27M | 141.92%35.27M | -10.00%18.95M | -21.32%14.83M | -21.31%17.19M | -33.28%14.58M | -33.28%14.58M |
Current deferred liabilities | 77.47%628.95M | 97.41%599.77M | 84.33%526.91M | 34.28%519.08M | 34.28%519.08M | -4.54%354.4M | -22.74%303.82M | -20.18%285.86M | -10.31%386.56M | -10.31%386.56M |
Other current liabilities | --154.87M | -67.46%158.15M | -71.41%156.69M | ---- | ---- | ---- | --486.05M | --547.98M | ---- | ---- |
Current liabilities | 13.19%2.05B | -19.30%1.89B | -29.79%1.68B | -5.27%1.74B | -5.27%1.74B | 3.00%1.81B | 39.14%2.34B | 63.33%2.39B | 24.83%1.83B | 24.83%1.83B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 159.73%270.07M | 95.01%203.26M | 10.34%182.88M | -80.56%106.77M | -80.56%106.77M | -85.83%103.98M | -85.28%104.23M | -75.96%165.74M | -20.94%549.29M | -20.94%549.29M |
-Long term debt | 159.73%270.07M | 95.01%203.26M | 10.34%182.88M | -80.56%106.77M | -80.56%106.77M | -85.83%103.98M | -85.28%104.23M | -75.96%165.74M | -20.94%549.29M | -20.94%549.29M |
Long term provisions | 11.76%4.24M | 1.36%4.1M | -0.18%3.93M | -37.07%3.98M | -37.07%3.98M | -44.07%3.79M | -47.92%4.04M | -54.22%3.94M | -28.41%6.32M | -28.41%6.32M |
Preferred securities outside stock equity | ---- | ---- | ---- | --157.11M | --157.11M | ---- | ---- | ---- | --0 | --0 |
Non current deferred liabilities | -61.01%47.11M | -4.15%123.65M | 0.77%126.93M | -43.57%125.34M | -43.57%125.34M | -46.39%120.83M | -38.49%128.99M | -37.49%125.95M | 11.34%222.09M | 11.34%222.09M |
Other non current liabilities | ---- | ---- | ---- | -70.60%252K | -70.60%252K | --767K | 870.73%796K | -57.69%828K | 36.03%857K | 36.03%857K |
Total non current liabilities | 40.13%321.42M | 39.04%331M | 5.83%313.73M | -49.46%393.45M | -49.46%393.45M | -76.25%229.37M | -74.28%238.06M | -67.11%296.46M | -13.85%778.56M | -13.85%778.56M |
Total liabilities | 16.22%2.37B | -13.92%2.22B | -25.86%1.99B | -18.44%2.13B | -18.44%2.13B | -25.10%2.04B | -1.11%2.58B | 13.63%2.69B | 10.10%2.61B | 10.10%2.61B |
Shareholders'equity | ||||||||||
Share capital | 2.87%435.29M | 2.82%433.55M | 2.72%430.76M | 2.71%430.71M | 2.71%430.71M | 3.10%423.17M | 3.40%421.68M | 3.16%419.37M | 3.34%419.36M | 3.34%419.36M |
-common stock | 2.87%435.29M | 2.82%433.55M | 2.72%430.76M | 2.71%430.71M | 2.71%430.71M | 3.10%423.17M | 3.40%421.68M | 3.16%419.37M | 3.34%419.36M | 3.34%419.36M |
Additional paid-in capital | 6.52%79.8M | 17.57%82.4M | 21.97%82.94M | 27.47%80.71M | 27.47%80.71M | 6.10%74.91M | 1.46%70.09M | 6.18%68M | 5.51%63.31M | 5.51%63.31M |
Retained earnings | -20.64%438.94M | -7.83%397.47M | 28.66%533.28M | 26.64%551.26M | 26.64%551.26M | 29.51%553.11M | 6.51%431.25M | -1.91%414.48M | -3.54%435.31M | -3.54%435.31M |
Gains losses not affecting retained earnings | -86.19%1.93M | -55.38%5.68M | -67.63%6.48M | -92.93%1.65M | -92.93%1.65M | -52.89%13.99M | 119.18%12.73M | 264.10%20.03M | 243.51%23.31M | 243.51%23.31M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M |
Total stockholders'equity | -11.31%955.96M | -3.09%919.1M | 12.72%1.05B | 11.57%1.06B | 11.57%1.06B | 13.40%1.08B | 5.35%948.45M | 4.58%934.58M | 4.43%954M | 4.43%954M |
Noncontrolling interests | --6.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -10.73%962.25M | -3.09%919.1M | 12.72%1.05B | 11.57%1.06B | 11.57%1.06B | 13.40%1.08B | 5.35%948.45M | 4.58%934.58M | 4.43%954M | 4.43%954M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data