(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.19%31.41M | -16.78%27.25M | -28.90%22.49M | 87.88%133M | 450.92%35.13M | 22.45%33.49M | 36.18%32.74M | 142.91%31.64M | -0.49%70.79M | -68.78%6.38M |
Net income from continuing operations | -45.70%7.37M | 64.19%7.5M | -66.81%1.47M | 15.06%30.36M | -16.48%7.81M | 50.10%13.56M | 14.77%4.57M | 9.96%4.42M | 29.59%26.38M | -12.39%9.35M |
Operating gains losses | -6.00%3.07M | 14.76%4.52M | 18.14%2.08M | 23.25%14.74M | 361.23%5.77M | -44.40%3.27M | 34.05%3.94M | -6.77%1.76M | -16.80%11.96M | -68.97%1.25M |
Depreciation and amortization | 0.25%12.62M | 5.33%11.12M | 9.21%10.73M | 25.59%44.18M | 30.69%11.22M | 36.19%12.58M | 20.47%10.55M | 14.32%9.82M | 0.02%35.18M | -3.78%8.59M |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---6.33M | ---- |
Remuneration paid in stock | -0.15%1.33M | 1.55%1.31M | -14.01%1.02M | 18.25%5.07M | 10.42%1.26M | 20.74%1.33M | 29.87%1.29M | 13.18%1.19M | 34.13%4.28M | 21.36%1.14M |
Deferred tax | -46.66%2.57M | 9.16%2.11M | -79.80%355K | -22.16%8.92M | -88.75%419K | 23.25%4.81M | 10.97%1.93M | -16.01%1.76M | 720.57%11.46M | 181.43%3.72M |
Other non cashItems | 14.38%4.18M | -9.89%3.35M | 51.50%3.78M | 69.24%13.55M | 12.19%3.67M | 136.92%3.66M | 124.29%3.72M | 63.31%2.5M | 49.42%8.01M | 99.51%3.27M |
Change In working capital | 104.85%278K | -139.39%-2.66M | -69.99%3.06M | 180.29%16.18M | 134.06%4.98M | -70.55%-5.73M | 69.70%6.74M | 265.89%10.19M | -268.45%-20.15M | -1,109.26%-14.62M |
-Change in other current assets | -127.51%-1.07M | 420.29%1.08M | 204.73%515K | -199.84%-633K | -342.62%-540K | -118.52%-469K | 138.69%207K | 113.61%169K | -9.69%634K | -155.20%-122K |
-Change in other working capital | 125.55%1.35M | -157.12%-3.73M | -74.62%2.54M | 180.88%16.81M | 138.07%5.52M | 10.69%-5.27M | 44.96%6.54M | 304.47%10.03M | -236.81%-20.79M | -913.85%-14.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.19%31.41M | -16.78%27.25M | -28.90%22.49M | 87.88%133M | 450.92%35.13M | 22.45%33.49M | 36.18%32.74M | 142.91%31.64M | -0.49%70.79M | -68.78%6.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.61%-26.32M | -152.00%-53.53M | -15.47%-17.72M | 32.71%-68.59M | 83.34%-10.36M | -76.29%-21.64M | -34.09%-21.24M | -31.90%-15.35M | -203.10%-101.94M | -988.20%-62.18M |
Net PPE purchase and sale | -21.33%-22.91M | -183.57%-52.67M | -8.13%-16.2M | -27.93%-65.31M | 19.62%-12.88M | -30.76%-18.89M | -27.41%-18.57M | -149.01%-14.98M | -40.70%-51.05M | -39.26%-16.02M |
Net intangibles purchas and sale | 28.29%-844K | -8.71%-836K | -39.12%-1.07M | -18.62%-3.78M | -42.47%-1.06M | -84.48%-1.18M | 33.99%-769K | -21.00%-772K | -99.94%-3.19M | -40.91%-744K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---51.26M | ---- |
Net other investing changes | -62.11%-2.56M | 98.37%-31K | -213.75%-455K | -86.14%494K | -38.79%3.58M | -156.38%-1.58M | -1,802.00%-1.9M | 108.02%400K | 80.95%3.56M | 44.69%5.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.61%-26.32M | -152.00%-53.53M | -15.47%-17.72M | 32.71%-68.59M | 83.34%-10.36M | -76.29%-21.64M | -34.09%-21.24M | -31.90%-15.35M | -203.10%-101.94M | -988.20%-62.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.48%-4.14M | 1,216.92%28.11M | 104.97%886K | -290.86%-65.88M | -144.88%-23.17M | -138.07%-22.34M | 56.22%-2.52M | -798.84%-17.84M | 194.41%34.51M | 436.28%51.63M |
Net issuance payments of debt | 108.14%1.29M | 1,114.33%37.55M | 149.42%6.88M | -175.38%-43.83M | -129.41%-17.15M | -213.30%-15.85M | 87.39%3.09M | -527.28%-13.93M | 323.16%58.15M | 678.20%58.3M |
Net common stock issuance | --0 | -249.75%-4.13M | ---1.06M | 22.45%-3.38M | 101.00%2K | -85.75%-2.2M | 50.69%-1.18M | --0 | -174.73%-4.36M | -1,240.00%-201K |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -355.95%-8.88M | -13.96%-2.22M |
Cash dividends paid | -51.12%-1.83M | -51.86%-1.84M | -52.28%-1.81M | -22.50%-4.81M | -24.17%-1.2M | -20.18%-1.21M | -16.33%-1.21M | -30.33%-1.19M | -187.13%-3.93M | -4.31%-968K |
Proceeds from stock option exercised by employees | 260.00%270K | --775K | 53.87%417K | -79.96%421K | 1.35%75K | -84.97%75K | --0 | -66.95%271K | 23.95%2.1M | -85.35%74K |
Interest paid (cash flow from financing activities) | -18.15%-4.21M | -2.85%-3.68M | -28.36%-3.64M | -61.49%-13.53M | -9.44%-3.55M | -71.07%-3.57M | -120.31%-3.58M | -98.67%-2.84M | -47.78%-8.38M | -123.52%-3.24M |
Net other financing activities | -17.72%339K | -254.97%-561K | 158.28%95K | -290.53%-742K | -1,118.92%-1.35M | -75.36%412K | 143.72%362K | 82.34%-163K | 88.30%-190K | 92.26%-111K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.48%-4.14M | 1,216.92%28.11M | 104.97%886K | -290.86%-65.88M | -144.88%-23.17M | -138.07%-22.34M | 56.22%-2.52M | -798.84%-17.84M | 194.41%34.51M | 436.28%51.63M |
Net cash flow | ||||||||||
Beginning cash position | -8.18%14.12M | 86.65%12.19M | -21.61%6.51M | 82.27%8.31M | -54.22%5.63M | 139.35%15.38M | 67.94%6.53M | 82.27%8.31M | 23.83%4.56M | 139.31%12.29M |
Current changes in cash | 109.09%954K | -79.63%1.83M | 463.43%5.66M | -143.79%-1.47M | 138.39%1.6M | -284.73%-10.5M | 266.42%8.98M | -159.77%-1.56M | 255.06%3.37M | -552.58%-4.17M |
Effect of exchange rate changes | -91.26%65K | 177.10%101K | 111.87%26K | -183.59%-321K | -482.35%-715K | 313.33%744K | -252.33%-131K | -217.39%-219K | 640.85%384K | 206.56%187K |
End cash Position | 169.11%15.14M | -8.18%14.12M | 86.65%12.19M | -21.61%6.51M | -21.61%6.51M | -54.22%5.63M | 139.35%15.38M | 67.94%6.53M | 82.27%8.31M | 82.27%8.31M |
Free cash from | -42.97%7.66M | -295.92%-26.25M | -67.12%5.22M | 286.12%63.91M | 304.11%21.2M | 9.45%13.42M | 61.45%13.4M | 149.35%15.89M | -50.24%16.55M | -223.65%-10.39M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data