(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -65.00%5.16M | 1,511.43%41.72M | 373.89%23.26M | -892.96%-17.39M | -48.86%21.12M | 145.47%14.73M | 114.78%2.59M | -56.63%-8.49M | -71.79%2.19M | 774.24%41.29M |
Net income from continuing operations | -131.40%-6.2M | -68.99%6.26M | 25.41%-2.08M | -64.42%9.78M | 114.70%1.24M | -168.47%-2.68M | 616.12%20.17M | 38.50%-2.79M | 493.85%27.48M | -257.84%-8.43M |
Operating gains losses | 116.92%259.76K | -266.18%-4.17M | 116.80%379.73K | -191.74%-960.21K | -7,259.09%-2.06M | -60.23%-1.54M | 63.09%-1.14M | 101.59%175.15K | -103.66%-329.13K | 97.73%-27.98K |
Depreciation and amortization | 10.02%5.31M | 9.82%21.3M | 49.74%6.61M | -0.89%4.94M | -9.88%4.91M | 6.45%4.83M | 111.04%19.39M | 25.87%4.41M | 133.61%4.99M | 223.36%5.45M |
Deferred tax | -395.17%-1.27M | 453.59%3.78M | -155.49%-4.03M | 81.58%-955.83K | 1,116.72%8.33M | -91.44%429.04K | -105.95%-1.07M | -122.86%-1.58M | -219.57%-5.19M | -83.46%684.91K |
Other non cash items | 0.28%8.6M | -10.85%38.34M | 50.72%17.4M | -49.27%4.27M | -35.02%8.09M | -19.07%8.58M | 110.46%43M | -5.91%11.55M | 293.72%8.41M | 58.12%12.45M |
Change In working capital | 4.95%-3.9M | 51.23%-41.51M | 105.80%1.29M | -9.74%-38.15M | -101.87%-551.14K | 92.88%-4.1M | -39.86%-85.11M | -37.94%-22.22M | -701.43%-34.76M | 226.75%29.46M |
-Change in receivables | 121.83%5.96M | 24.43%-51.65M | 96.76%-497.97K | -196.09%-16M | 77.05%-7.86M | 22.86%-27.29M | -111.79%-68.34M | -159.41%-15.36M | 28.13%16.65M | -16.27%-34.26M |
-Change in inventory | 3,867.00%7.44M | 228.10%14.18M | -20.54%6.6M | -250.52%-6.15M | 186.67%13.92M | 97.33%-197.45K | 79.99%-11.07M | 278.48%8.3M | 126.43%4.08M | -201.46%-16.06M |
-Change in payables and accrued expense | -334.72%-17.6M | 416.21%14.23M | -219.57%-2.43M | 67.94%-3.88M | -51.41%13.04M | 140.57%7.5M | -108.42%-4.5M | 92.42%-759.93K | -148.69%-12.09M | 1,043.57%26.83M |
-Change in other working capital | -98.02%313.89K | -1,427.80%-18.27M | 83.45%-2.38M | 72.07%-12.13M | -137.11%-19.65M | 333.01%15.89M | 95.53%-1.2M | -420.88%-14.4M | -161.71%-43.41M | 882.38%52.95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -65.00%5.16M | 1,511.43%41.72M | 373.89%23.26M | -892.96%-17.39M | -48.86%21.12M | 145.47%14.73M | 114.78%2.59M | -56.63%-8.49M | -71.79%2.19M | 774.24%41.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 103.13%271.76K | -11.67%-28.73M | 90.90%-295.06K | 58.01%-1.37M | 17.40%-18.38M | -387.13%-8.69M | -986.15%-25.73M | -134.53%-3.24M | -1,124.38%-3.26M | -1,349.32%-22.25M |
Capital expenditure reported | 15.07%-1.65M | -10.25%-11.86M | -75.44%-3.99M | -33.66%-3.41M | 6.63%-2.51M | 39.91%-1.95M | -108.81%-10.75M | 2.81%-2.27M | -562.54%-2.55M | -220.39%-2.69M |
Net PPE purchase and sale | 76.16%-941.61K | 15.77%-9.45M | 53.94%-1.85M | 54.93%-1.58M | 13.75%-2.08M | -204.10%-3.95M | -694.83%-11.22M | -441.61%-4.01M | -205.16%-3.51M | -181.32%-2.41M |
Net intangibles purchase and sale | -221.16%-207.1K | -152.87%-1.14M | 79.85%-50.67K | -1,628.71%-866.57K | -351.41%-155.34K | 69.27%-64.49K | -15.59%-449.67K | -129.40%-251.47K | 94.42%-50.13K | 140.09%61.79K |
Net business purchase and sale | ---- | -99.14%37.51K | --37.51K | --0 | ---- | ---- | --4.37M | --0 | --0 | ---1.56M |
Net investment purchase and sale | 212.80%3.07M | 17.63%-6.32M | 68.63%5.55M | 57.67%4.49M | 12.88%-13.64M | -248.10%-2.73M | -174.67%-7.67M | 491.11%3.29M | -3.23%2.85M | -531.44%-15.65M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 103.13%271.76K | -11.67%-28.73M | 90.90%-295.06K | 58.01%-1.37M | 17.40%-18.38M | -387.13%-8.69M | -986.15%-25.73M | -134.53%-3.24M | -1,124.38%-3.26M | -1,349.32%-22.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30.31%-18.8M | -130.51%-10.06M | 60.07%5.32M | 201.73%10.9M | 483.32%698.7K | -167.06%-26.98M | 122.31%32.95M | 109.19%3.32M | -135.84%-10.72M | -97.57%119.78K |
Net issuance payments of debt | 39.21%-12.89M | -69.06%18.32M | 61.73%14.19M | 372.01%16.07M | -14.48%9.26M | -146.57%-21.2M | 106.06%59.22M | -33.30%8.77M | -17.68%-5.91M | 98.35%10.83M |
Net common stock issuance | --0 | 75.50%-734.39K | --0 | --0 | 85.52%-277.3K | -21.56%-457.09K | ---3M | ---483.16K | ---222.42K | ---1.92M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -41.14%-1.1M | 44.02%-2.92M | -490.93%-946.35K | 62.36%-534.97K | 69.13%-659.23K | 58.99%-781.2K | -476.76%-5.22M | -83.30%242.08K | -397.56%-1.42M | -296.71%-2.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.31%-18.8M | -130.51%-10.06M | 60.07%5.32M | 201.73%10.9M | 483.32%698.7K | -167.06%-26.98M | 122.31%32.95M | 109.19%3.32M | -135.84%-10.72M | -97.57%119.78K |
Net cash flow | ||||||||||
Beginning cash position | -7.60%44.47M | 43.78%48.13M | -71.66%16.36M | -64.40%24.4M | -40.12%28.37M | 43.78%48.13M | -7.13%33.48M | 47.89%57.74M | 88.50%68.55M | 29.36%47.39M |
Current changes in cash | 36.12%-13.37M | -70.13%2.93M | 436.35%28.28M | 33.30%-7.86M | -82.05%3.44M | -292.93%-20.93M | 4,547.95%9.82M | -61.26%-8.41M | -432.10%-11.79M | 3,202.87%19.16M |
Effect of exchange rate changes | -1.96%1.17M | -232.76%-6.56M | 85.63%-162.12K | -117.73%-167.85K | -463.38%-7.42M | -61.05%1.2M | -27.83%4.94M | -145.12%-1.13M | -58.99%946.62K | 61.08%2.04M |
End cash Position | 13.76%32.28M | -7.60%44.47M | -7.60%44.47M | -71.66%16.36M | -64.40%24.4M | -40.12%28.37M | 43.78%48.13M | 43.78%48.13M | 47.89%57.74M | 88.50%68.55M |
Free cash flow | -76.91%2.02M | 194.79%18.93M | 214.25%17.2M | -498.40%-23.37M | -54.85%16.37M | 123.44%8.74M | 24.66%-19.97M | -103.25%-15.06M | -173.83%-3.91M | 547.99%36.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data