(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.22%-326.46K | 62.90%-1.22M | -26.21%-314.89K | -47.84%-326.58K | 22.24%-294.16K | 88.44%-280.9K | 33.84%-3.28M | 93.07%-249.5K | -220.91K | 62.06%-378.31K |
Net income from continuing operations | 48.01%-300.02K | 54.05%-1.58M | 7.18%-355.02K | 16.32%-322.12K | 29.06%-326.71K | 73.91%-577.06K | 40.97%-3.44M | 90.99%-382.48K | ---384.96K | 48.68%-460.56K |
Depreciation and amortization | -142.50%-38.48K | -42.11%2.05K | -92.85%71 | -41.11%603 | 1,522.48%17.25K | -3,527.65%-15.87K | 11.21%3.54K | -63.48%993 | --1.02K | 196.11%1.06K |
Remuneration paid in stock | -51.71%10.89K | -54.57%102.36K | -56.98%12.07K | 50.17%49.35K | -76.16%18.38K | -74.16%22.56K | -33.40%225.32K | -70.87%28.06K | --32.86K | -61.13%77.1K |
Other non cashItems | ---- | -49.95%-26.55K | -136.77%-2.57K | -238.99%-3.56K | ---- | ---- | -114.14%-17.7K | 94.89%-1.09K | ---1.05K | -526.54%-2.56K |
Change In working capital | -99.68%921 | 672.74%286.51K | -70.90%30.56K | -138.76%-50.86K | 175.82%18.31K | 198.50%288.51K | -112.14%-50.02K | -81.44%105.01K | --131.21K | 102.23%6.64K |
Interest received (cash flow from operating activities) | -75.47%237 | ---- | ---- | ---- | ---- | --966 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.22%-326.46K | 62.90%-1.22M | -26.21%-314.89K | -47.84%-326.58K | 22.24%-294.16K | 88.44%-280.9K | 33.84%-3.28M | 93.07%-249.5K | ---220.91K | 62.06%-378.31K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 142.50%38.48K | 51.19%26.55K | 136.77%2.57K | 238.99%3.56K | 78.08%4.55K | 23.33%15.87K | 1,032.89%17.56K | 166.16%1.09K | 1.05K | 500.47%2.56K |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | 97.58%-145 | --0 | --0 | --0 |
Interest received (cash flow from investment activities) | 142.50%38.48K | 49.95%26.55K | 136.77%2.57K | 238.99%3.56K | 78.08%4.55K | 21.95%15.87K | 330.60%17.7K | -63.38%1.09K | --1.05K | 395.16%2.56K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 142.50%38.48K | 51.19%26.55K | 136.77%2.57K | 238.99%3.56K | 78.08%4.55K | 23.33%15.87K | 1,032.89%17.56K | 166.16%1.09K | --1.05K | 500.47%2.56K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.55%15.38K | 0 | -2.39K | -99.60%36.23K | -99.97%2.33K | 0 | 0 | |||
Proceeds from stock option exercised by employees | ---- | -57.55%15.38K | --0 | ---2.39K | ---- | ---- | -94.80%36.23K | -97.54%2.33K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -57.55%15.38K | --0 | ---2.39K | ---- | ---- | -99.60%36.23K | -99.97%2.33K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -51.43%1.1M | -60.25%2.26M | -43.81%1.41M | -40.18%1.71M | -42.53%1.93M | -60.25%2.26M | 241.91%5.69M | 225.12%2.52M | 269.91%2.86M | 187.83%3.36M |
Current changes in cash | -8.66%-287.97K | 63.58%-1.17M | -26.91%-312.32K | -48.01%-325.41K | 27.65%-271.85K | 88.88%-265.03K | -179.77%-3.23M | -105.15%-246.09K | ---219.86K | 11.25%-375.76K |
Effect of exchange rate changes | 101.82%1.24K | 105.07%10.44K | 63.52%-3.01K | 120.69%26.29K | 146.95%55.5K | -243.90%-68.34K | -1,366.39%-206.01K | -105.95%-8.25K | ---127.04K | -482.28%-118.22K |
End cash Position | -57.90%812.61K | -51.43%1.1M | -51.43%1.1M | -43.81%1.41M | -40.18%1.71M | -42.53%1.93M | -60.25%2.26M | -60.25%2.26M | 225.12%2.52M | 269.91%2.86M |
Free cash from | -16.22%-326.46K | 62.90%-1.22M | -26.21%-314.89K | -47.84%-326.58K | 22.24%-294.16K | 88.44%-280.9K | 33.92%-3.28M | 93.08%-249.5K | ---220.91K | 62.11%-378.31K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.