(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | |||||||
Cash income from operating activities | 11.48%1.36B | 6.07%1.22B | 8.56%1.15B | 109.71%1.06B | -43.64%506.61M | 10.20%898.95M | 815.71M |
Revenue from customers | 11.48%1.36B | 6.07%1.22B | 8.56%1.15B | 109.71%1.06B | -43.64%506.61M | 10.20%898.95M | --815.71M |
Other cash income from operating activities | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | -13.60%-1.16B | -6.48%-1.02B | -2.99%-959.83M | -101.94%-931.95M | 42.28%-461.49M | -7.48%-799.48M | -743.86M |
Payments to suppliers for goods and services | -13.60%-1.16B | -6.48%-1.02B | -2.99%-959.83M | -101.94%-931.95M | 42.28%-461.49M | -7.48%-799.48M | ---743.86M |
Direct dividend received | ---- | ---- | ---- | 62.79%70K | -74.71%43K | 50.44%170K | --113K |
Direct interest paid | -63.64%-40.18M | 4.75%-24.55M | 3.04%-25.78M | -355.41%-26.59M | -25.41%-5.84M | 31.28%-4.66M | ---6.77M |
Direct interest received | 406.06%334K | -82.72%66K | 19.75%382K | 678.05%319K | -24.07%41K | -53.04%54K | --115K |
Direct tax refund paid | -6.85%-24.67M | -8,375.99%-23.09M | 104.86%279K | 66.96%-5.74M | -191.11%-17.36M | -136.31%-5.96M | ---2.52M |
Operating cash flow | -10.11%138.25M | -8.69%153.79M | 70.95%168.43M | 347.69%98.53M | -75.29%22.01M | 41.89%89.08M | --62.78M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 75.41%-101.72M | -461.73%-413.7M | 48.65%-73.65M | -118.75%-143.42M | -38.47%-65.56M | -20.79%-47.35M | -39.2M |
Net PPE purchase and sale | 19.13%-102.25M | -62.48%-126.45M | 46.74%-77.82M | -119.17%-146.11M | -18.48%-66.66M | -23.10%-56.27M | ---45.71M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | --3.52M |
Net business purchase and sale | 99.44%-1.62M | ---291.39M | ---- | ---742K | ---- | 27.64%-3.82M | ---5.27M |
Net investment purchase and sale | ---- | ---- | ---- | --1.58M | ---- | 2,286.00%3.58M | --150K |
Dividends received (cash flow from investment activities) | 59.52%6.7M | 0.60%4.2M | 125.68%4.18M | 68.18%1.85M | -87.99%1.1M | 12.91%9.16M | --8.11M |
Net other investing changes | -6,889.23%-4.54M | ---65K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | 75.41%-101.72M | -461.73%-413.7M | 48.65%-73.65M | -118.75%-143.42M | -38.47%-65.56M | -20.79%-47.35M | ---39.2M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -104.04%-11.62M | 394.45%287.81M | -378.67%-97.74M | 22.45%35.08M | 225.99%28.64M | 21.82%-22.74M | -29.08M |
Net issuance payments of debt | -55.67%81.08M | 573.52%182.88M | 48.17%-38.62M | -239.55%-74.51M | 1,425.49%53.39M | 102.58%3.5M | ---135.61M |
Net common stock issuance | ---- | 62,656.42%185.17M | -100.17%-296K | --172.52M | ---- | -99.59%580K | --141.36M |
Cash dividends paid | -8.25%-41.8M | -60.58%-38.62M | 11.65%-24.05M | -0.11%-27.22M | 14.81%-27.19M | -68.09%-31.92M | ---18.99M |
Net other financing activities | -22.28%-50.89M | -19.67%-41.62M | 2.65%-34.78M | -1,563.46%-35.72M | -52.14%2.44M | 132.19%5.1M | ---15.84M |
Cash from discontinued financing activities | |||||||
Financing cash flow | -104.04%-11.62M | 394.45%287.81M | -378.67%-97.74M | 22.45%35.08M | 225.99%28.64M | 21.82%-22.74M | ---29.08M |
Net cash flow | |||||||
Beginning cash position | 90.71%61.89M | -9.77%32.45M | -21.48%35.96M | -24.16%45.8M | 1,409.10%60.39M | -57.89%4M | --9.5M |
Current changes in cash | -10.70%24.92M | 1,042.22%27.9M | 69.83%-2.96M | 34.18%-9.81M | -178.51%-14.91M | 445.20%18.99M | ---5.5M |
Effect of exchange rate changes | -203.38%-1.59M | 379.13%1.54M | -2,019.23%-551K | -108.15%-26K | 177.24%319K | ---413K | ---- |
End cash Position | 37.69%85.21M | 90.71%61.89M | -9.77%32.45M | -21.48%35.96M | 102.83%45.8M | 464.27%22.58M | --4M |
Free cash from | 20.95%31.7M | -70.72%26.21M | 284.42%89.51M | -6.92%-48.54M | -242.17%-45.4M | 126.53%31.93M | --14.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data