AU Stock MarketDetailed Quotes

CIA Champion Iron Ltd

Watchlist
  • 5.530
  • +0.040+0.73%
20min DelayNot Open Nov 22 16:00 AET
2.87BMarket Cap11.10P/E (Static)

Champion Iron Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-16.97%134.69M
-36.28%31.39M
101.11%474.59M
-40.10%100.47M
1,109.99%162.62M
86.32%162.23M
252.78%49.27M
-49.84%235.98M
3,818.74%167.72M
-87.16%13.44M
Net income from continuing operations
-69.66%19.81M
388.43%81.36M
16.68%234.19M
-70.76%25.79M
146.01%126.46M
234.26%65.28M
-59.91%16.66M
-61.59%200.71M
-23.72%88.22M
-24.40%51.41M
Operating gains losses
-123.56%-589K
172.66%1.52M
-81.45%1.43M
191.64%1.07M
97.26%-55K
-74.08%2.5M
-270.92%-2.09M
998.71%7.69M
28.62%-1.17M
-22.78%-2.01M
Depreciation and amortization
13.00%35.27M
18.76%35.52M
2.10%123.58M
-30.38%29.58M
7.04%32.88M
11.26%31.22M
51.14%29.91M
175.54%121.04M
195.87%42.48M
201.88%30.72M
Asset impairment expenditure
--0
--0
--2.74M
--0
--0
--0
--2.74M
--0
--0
--0
Unrealized gains and losses of investment securities
182.38%201K
-130.23%-146K
-321.92%-2.5M
-2,769.23%-347K
-1,452.54%-2.39M
28.45%-244K
209.28%483K
93.75%-593K
100.15%13K
--177K
Remuneration paid in stock
155.37%4.8M
348.13%2.39M
-13.93%7.46M
-89.28%385K
-13.47%6.15M
383.29%1.88M
60.33%-964K
-32.42%8.66M
-46.31%3.59M
210.98%7.11M
Deferred tax
48.47%29.02M
----
-27.91%65.42M
-46.79%16.22M
1.98%24.65M
11.08%19.55M
----
117.18%90.74M
71.29%30.48M
74.25%24.17M
Other non cashItems
-12.56%1.3M
144.61%16.06M
0.52%5.56M
-24.21%1.21M
-17.32%1.3M
3.49%1.48M
-66.18%6.57M
134.69%5.53M
521.09%1.59M
187.59%1.58M
Change In working capital
10.63%44.88M
-2,507.43%-105.31M
118.56%36.72M
952.50%26.57M
73.55%-26.38M
276.89%40.57M
96.37%-4.04M
-37.12%-197.79M
101.80%2.52M
-975.02%-99.72M
-Change in receivables
235.91%25.45M
-272.19%-94.08M
208.25%36.94M
34,609.78%63.5M
24.47%-62.47M
-146.50%-18.73M
542.90%54.63M
-81.77%-34.12M
99.69%-184K
-363.50%-82.71M
-Change in inventory
83.37%-5.71M
98.86%-488K
-137.58%-151.35M
-45,862.11%-43.47M
17.66%-30.55M
-545.54%-34.33M
-101.11%-42.99M
-176.30%-63.7M
101.05%95K
-360.40%-37.1M
-Change in prepaid assets
-78.62%5.22M
79.63%-3.48M
105.08%544K
-103.14%-174K
-208.57%-6.65M
846.27%24.43M
10.70%-17.06M
20.47%-10.71M
282.91%5.54M
535.68%6.13M
-Change in payables and accrued expense
-71.69%20.08M
2,003.78%12.24M
532.89%83.44M
-221.73%-71.23M
339.78%74.43M
515.16%70.95M
100.75%582K
78.66%-19.28M
184.57%58.52M
232.12%16.93M
-Change in other current liabilities
90.69%-164K
21.23%-6.23M
-18.04%-11.01M
75.13%-197K
61.53%-1.14M
53.96%-1.76M
-352.46%-7.91M
-775.09%-9.32M
-820.93%-792K
-3,300.00%-2.96M
-Change in other working capital
----
-252.65%-13.29M
228.83%78.14M
----
----
----
--8.71M
---60.66M
----
----
Cash from discontinued investing activities
Operating cash flow
-16.97%134.69M
-36.28%31.39M
101.11%474.59M
-40.10%100.47M
1,109.99%162.62M
86.32%162.23M
252.78%49.27M
-49.84%235.98M
3,818.74%167.72M
-87.16%13.44M
Investing cash flow
Cash flow from continuing investing activities
-93.91%-184.45M
-87.74%-124.41M
-41.97%-354.72M
-198.86%-86.63M
-77.58%-106.7M
-46.03%-95.12M
30.72%-66.27M
60.68%-249.86M
78.42%-28.99M
64.34%-60.08M
Net PPE purchase and sale
-93.77%-184M
-102.14%-118.03M
-16.41%-340.16M
-202.81%-84.35M
-70.46%-102.45M
-19.44%-94.96M
53.19%-58.39M
44.13%-292.21M
76.43%-27.86M
56.62%-60.1M
Net intangibles purchas and sale
-1.90%-161K
----
82.48%-430K
87.10%-146K
45.45%-126K
---158K
----
-80.91%-2.46M
-34.12%-1.13M
---231K
Net investment purchase and sale
--0
--0
-101.44%-448K
---2K
-403.20%-758K
--0
--312K
2,063.65%31.07M
--0
109.55%250K
Net other investing changes
---285K
22.09%-6.38M
-199.62%-13.68M
---2.13M
---3.36M
----
-127.13%-8.19M
114.15%13.74M
--0
----
Cash from discontinued investing activities
Investing cash flow
-93.91%-184.45M
-87.74%-124.41M
-41.97%-354.72M
-198.86%-86.63M
-77.58%-106.7M
-46.03%-95.12M
30.72%-66.27M
60.68%-249.86M
78.42%-28.99M
64.34%-60.08M
Financing cash flow
Cash flow from continuing financing activities
-708.72%-24.4M
9.18%-49.77M
-800.52%-48.36M
-134.16%-8.37M
129.04%17.82M
-103.47%-3.02M
-27.18%-54.8M
105.84%6.9M
265.69%24.51M
-250.76%-61.37M
Net issuance payments of debt
-176.22%-8.18M
-487.35%-14.4M
-50.72%55.71M
-136.18%-9.12M
825.67%70.24M
-103.42%-2.96M
-122.33%-2.45M
-3.15%113.04M
3.85%25.21M
-122.60%-9.68M
Cash dividends paid
-0.24%-51.81M
----
-0.10%-103.45M
--0
-0.15%-51.76M
---51.69M
----
-81.01%-103.34M
--0
---51.69M
Proceeds from stock option exercised by employees
--750K
----
188.94%5.25M
--750K
--4.5M
--0
----
-84.92%1.82M
--0
--0
Net other financing activities
-32.52%34.84M
32.43%-35.37M
-27.49%-5.87M
99.86%-1K
---5.16M
--51.63M
-1,241.15%-52.35M
4.36%-4.61M
-35,050.00%-703K
----
Cash from discontinued financing activities
Financing cash flow
-708.72%-24.4M
9.18%-49.77M
-800.52%-48.36M
-134.16%-8.37M
129.04%17.82M
-103.47%-3.02M
-27.18%-54.8M
105.84%6.9M
265.69%24.51M
-250.76%-61.37M
Net cash flow
Beginning cash position
3.80%259.86M
22.42%400.06M
1.53%326.81M
133.38%387.37M
14.33%316.53M
60.55%250.34M
1.53%326.81M
-47.17%321.89M
-64.54%165.99M
-43.65%276.86M
Current changes in cash
-215.71%-74.16M
-98.87%-142.78M
1,125.74%71.5M
-96.65%5.46M
168.28%73.75M
-41.08%64.09M
58.01%-71.8M
97.54%-6.97M
212.73%163.24M
-366.22%-108.01M
Effect of exchange rate changes
-191.75%-1.93M
155.27%2.58M
-85.27%1.75M
398.14%7.23M
-1.43%-2.9M
-82.74%2.1M
-193.10%-4.67M
379.45%11.89M
-75.65%-2.42M
-3,308.33%-2.86M
End cash Position
-41.94%183.78M
3.80%259.86M
22.42%400.06M
22.42%400.06M
133.38%387.37M
14.33%316.53M
60.55%250.34M
1.53%326.81M
1.53%326.81M
-64.54%165.99M
Free cash from
-173.72%-49.47M
-849.67%-86.64M
323.77%131.31M
-90.43%13.28M
228.04%60.04M
787.10%67.11M
94.23%-9.12M
-8.76%-58.68M
220.91%138.73M
-38.36%-46.89M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -16.97%134.69M-36.28%31.39M101.11%474.59M-40.10%100.47M1,109.99%162.62M86.32%162.23M252.78%49.27M-49.84%235.98M3,818.74%167.72M-87.16%13.44M
Net income from continuing operations -69.66%19.81M388.43%81.36M16.68%234.19M-70.76%25.79M146.01%126.46M234.26%65.28M-59.91%16.66M-61.59%200.71M-23.72%88.22M-24.40%51.41M
Operating gains losses -123.56%-589K172.66%1.52M-81.45%1.43M191.64%1.07M97.26%-55K-74.08%2.5M-270.92%-2.09M998.71%7.69M28.62%-1.17M-22.78%-2.01M
Depreciation and amortization 13.00%35.27M18.76%35.52M2.10%123.58M-30.38%29.58M7.04%32.88M11.26%31.22M51.14%29.91M175.54%121.04M195.87%42.48M201.88%30.72M
Asset impairment expenditure --0--0--2.74M--0--0--0--2.74M--0--0--0
Unrealized gains and losses of investment securities 182.38%201K-130.23%-146K-321.92%-2.5M-2,769.23%-347K-1,452.54%-2.39M28.45%-244K209.28%483K93.75%-593K100.15%13K--177K
Remuneration paid in stock 155.37%4.8M348.13%2.39M-13.93%7.46M-89.28%385K-13.47%6.15M383.29%1.88M60.33%-964K-32.42%8.66M-46.31%3.59M210.98%7.11M
Deferred tax 48.47%29.02M-----27.91%65.42M-46.79%16.22M1.98%24.65M11.08%19.55M----117.18%90.74M71.29%30.48M74.25%24.17M
Other non cashItems -12.56%1.3M144.61%16.06M0.52%5.56M-24.21%1.21M-17.32%1.3M3.49%1.48M-66.18%6.57M134.69%5.53M521.09%1.59M187.59%1.58M
Change In working capital 10.63%44.88M-2,507.43%-105.31M118.56%36.72M952.50%26.57M73.55%-26.38M276.89%40.57M96.37%-4.04M-37.12%-197.79M101.80%2.52M-975.02%-99.72M
-Change in receivables 235.91%25.45M-272.19%-94.08M208.25%36.94M34,609.78%63.5M24.47%-62.47M-146.50%-18.73M542.90%54.63M-81.77%-34.12M99.69%-184K-363.50%-82.71M
-Change in inventory 83.37%-5.71M98.86%-488K-137.58%-151.35M-45,862.11%-43.47M17.66%-30.55M-545.54%-34.33M-101.11%-42.99M-176.30%-63.7M101.05%95K-360.40%-37.1M
-Change in prepaid assets -78.62%5.22M79.63%-3.48M105.08%544K-103.14%-174K-208.57%-6.65M846.27%24.43M10.70%-17.06M20.47%-10.71M282.91%5.54M535.68%6.13M
-Change in payables and accrued expense -71.69%20.08M2,003.78%12.24M532.89%83.44M-221.73%-71.23M339.78%74.43M515.16%70.95M100.75%582K78.66%-19.28M184.57%58.52M232.12%16.93M
-Change in other current liabilities 90.69%-164K21.23%-6.23M-18.04%-11.01M75.13%-197K61.53%-1.14M53.96%-1.76M-352.46%-7.91M-775.09%-9.32M-820.93%-792K-3,300.00%-2.96M
-Change in other working capital -----252.65%-13.29M228.83%78.14M--------------8.71M---60.66M--------
Cash from discontinued investing activities
Operating cash flow -16.97%134.69M-36.28%31.39M101.11%474.59M-40.10%100.47M1,109.99%162.62M86.32%162.23M252.78%49.27M-49.84%235.98M3,818.74%167.72M-87.16%13.44M
Investing cash flow
Cash flow from continuing investing activities -93.91%-184.45M-87.74%-124.41M-41.97%-354.72M-198.86%-86.63M-77.58%-106.7M-46.03%-95.12M30.72%-66.27M60.68%-249.86M78.42%-28.99M64.34%-60.08M
Net PPE purchase and sale -93.77%-184M-102.14%-118.03M-16.41%-340.16M-202.81%-84.35M-70.46%-102.45M-19.44%-94.96M53.19%-58.39M44.13%-292.21M76.43%-27.86M56.62%-60.1M
Net intangibles purchas and sale -1.90%-161K----82.48%-430K87.10%-146K45.45%-126K---158K-----80.91%-2.46M-34.12%-1.13M---231K
Net investment purchase and sale --0--0-101.44%-448K---2K-403.20%-758K--0--312K2,063.65%31.07M--0109.55%250K
Net other investing changes ---285K22.09%-6.38M-199.62%-13.68M---2.13M---3.36M-----127.13%-8.19M114.15%13.74M--0----
Cash from discontinued investing activities
Investing cash flow -93.91%-184.45M-87.74%-124.41M-41.97%-354.72M-198.86%-86.63M-77.58%-106.7M-46.03%-95.12M30.72%-66.27M60.68%-249.86M78.42%-28.99M64.34%-60.08M
Financing cash flow
Cash flow from continuing financing activities -708.72%-24.4M9.18%-49.77M-800.52%-48.36M-134.16%-8.37M129.04%17.82M-103.47%-3.02M-27.18%-54.8M105.84%6.9M265.69%24.51M-250.76%-61.37M
Net issuance payments of debt -176.22%-8.18M-487.35%-14.4M-50.72%55.71M-136.18%-9.12M825.67%70.24M-103.42%-2.96M-122.33%-2.45M-3.15%113.04M3.85%25.21M-122.60%-9.68M
Cash dividends paid -0.24%-51.81M-----0.10%-103.45M--0-0.15%-51.76M---51.69M-----81.01%-103.34M--0---51.69M
Proceeds from stock option exercised by employees --750K----188.94%5.25M--750K--4.5M--0-----84.92%1.82M--0--0
Net other financing activities -32.52%34.84M32.43%-35.37M-27.49%-5.87M99.86%-1K---5.16M--51.63M-1,241.15%-52.35M4.36%-4.61M-35,050.00%-703K----
Cash from discontinued financing activities
Financing cash flow -708.72%-24.4M9.18%-49.77M-800.52%-48.36M-134.16%-8.37M129.04%17.82M-103.47%-3.02M-27.18%-54.8M105.84%6.9M265.69%24.51M-250.76%-61.37M
Net cash flow
Beginning cash position 3.80%259.86M22.42%400.06M1.53%326.81M133.38%387.37M14.33%316.53M60.55%250.34M1.53%326.81M-47.17%321.89M-64.54%165.99M-43.65%276.86M
Current changes in cash -215.71%-74.16M-98.87%-142.78M1,125.74%71.5M-96.65%5.46M168.28%73.75M-41.08%64.09M58.01%-71.8M97.54%-6.97M212.73%163.24M-366.22%-108.01M
Effect of exchange rate changes -191.75%-1.93M155.27%2.58M-85.27%1.75M398.14%7.23M-1.43%-2.9M-82.74%2.1M-193.10%-4.67M379.45%11.89M-75.65%-2.42M-3,308.33%-2.86M
End cash Position -41.94%183.78M3.80%259.86M22.42%400.06M22.42%400.06M133.38%387.37M14.33%316.53M60.55%250.34M1.53%326.81M1.53%326.81M-64.54%165.99M
Free cash from -173.72%-49.47M-849.67%-86.64M323.77%131.31M-90.43%13.28M228.04%60.04M787.10%67.11M94.23%-9.12M-8.76%-58.68M220.91%138.73M-38.36%-46.89M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data