(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.76%176.84M | -38.68%170.58M | -3.71%167.88M | -7.35%179.81M | -7.35%179.81M | -17.66%212.46M | 44.27%278.2M | -21.24%174.34M | -46.47%194.07M | -46.47%194.07M |
-Cash and cash equivalents | -18.00%144.08M | -46.75%128.06M | -7.90%126.15M | -10.80%137.03M | -10.80%137.03M | -20.29%175.71M | 55.32%240.5M | -26.38%136.97M | -33.43%153.62M | -33.43%153.62M |
-Short term investments | -10.86%32.76M | 12.77%42.52M | 11.66%41.73M | 5.77%42.78M | 5.77%42.78M | -2.24%36.75M | -0.74%37.7M | 5.84%37.37M | -69.30%40.45M | -69.30%40.45M |
Receivables | 7.28%427.65M | 28.00%484.27M | 23.02%462.84M | 26.80%421.94M | 26.80%421.94M | 31.62%398.65M | 45.73%378.33M | 34.96%376.25M | 20.32%332.77M | 20.32%332.77M |
-Accounts receivable | 9.87%411.7M | 28.36%461.83M | 27.17%428.89M | 29.87%388.03M | 29.87%388.03M | 35.34%374.73M | 45.63%359.8M | 22.56%337.25M | 9.46%298.78M | 9.46%298.78M |
-Taxes receivable | -33.30%15.95M | 21.08%22.44M | -12.93%33.96M | -0.23%33.91M | -0.23%33.91M | -7.99%23.92M | 47.63%18.54M | 981.26%39M | 842.31%33.99M | 842.31%33.99M |
Restricted cash | 4.05%1.05B | 15.26%1.23B | -8.46%1.14B | -17.85%1.07B | -17.85%1.07B | -26.99%1.01B | -26.98%1.07B | -7.52%1.25B | 8.89%1.31B | 8.89%1.31B |
Holding assets for sale | --0 | --0 | --0 | --326K | --326K | ---- | ---- | --67.66M | --0 | --0 |
Total current assets | 2.12%1.66B | 9.35%1.89B | -4.98%1.77B | -8.62%1.68B | -8.62%1.68B | -16.62%1.62B | -9.94%1.72B | 0.91%1.86B | -0.30%1.83B | -0.30%1.83B |
Non current assets | ||||||||||
Net PPE | 99.86%395.18M | 98.31%391.55M | 86.11%356.68M | 61.45%314.84M | 61.45%314.84M | -2.36%197.73M | 1.28%197.45M | 1.13%191.65M | -0.10%195.01M | -0.10%195.01M |
-Gross PPE | 99.86%395.18M | 98.31%391.55M | 86.11%356.68M | 44.83%416.98M | 44.83%416.98M | -2.36%197.73M | 1.28%197.45M | 1.13%191.65M | -0.93%287.9M | -0.93%287.9M |
-Accumulated depreciation | ---- | ---- | ---- | -9.95%-102.14M | -9.95%-102.14M | ---- | ---- | ---- | 2.62%-92.89M | 2.62%-92.89M |
Investments and advances | ---- | ---- | ---- | -25.33%231.5M | -25.33%231.5M | ---- | ---- | ---- | 1.00%310.04M | 1.00%310.04M |
-Long term equity investment | ---- | ---- | ---- | -27.82%199.99M | -27.82%199.99M | ---- | ---- | ---- | 7.23%277.08M | 7.23%277.08M |
-Other investment | ---- | ---- | ---- | -4.38%31.51M | -4.38%31.51M | ---- | ---- | ---- | -32.14%32.95M | -32.14%32.95M |
Non current note receivables | ---- | ---- | ---- | -14.33%50.99M | -14.33%50.99M | ---- | ---- | ---- | 4.82%59.52M | 4.82%59.52M |
Goodwill and other intangible assets | 2.10%7.79B | 4.29%7.77B | 6.01%7.62B | 4.82%7.58B | 4.82%7.58B | 14.75%7.63B | 15.18%7.45B | 17.66%7.19B | 16.85%7.23B | 16.85%7.23B |
-Goodwill | ---- | ---- | ---- | 7.36%4.37B | 7.36%4.37B | ---- | ---- | ---- | 24.94%4.07B | 24.94%4.07B |
-Other intangible assets | ---- | ---- | ---- | 1.54%3.21B | 1.54%3.21B | ---- | ---- | ---- | 7.87%3.16B | 7.87%3.16B |
Non current deferred assets | 18.08%90.28M | 19.34%83.99M | 26.78%83.91M | 44.52%78.64M | 44.52%78.64M | 12.91%76.46M | 53.38%70.38M | 10.01%66.18M | -4.37%54.42M | -4.37%54.42M |
Other non current assets | 21.98%392.23M | 25.80%389.79M | 15.99%383.63M | 91.93%54.22M | 91.93%54.22M | -22.68%321.57M | -29.49%309.84M | -26.93%330.76M | 45.35%28.25M | 45.35%28.25M |
Total non current assets | 5.38%8.67B | 7.56%8.64B | 8.58%8.45B | 5.48%8.31B | 5.48%8.31B | 12.14%8.23B | 12.30%8.03B | 14.17%7.78B | 15.46%7.87B | 15.46%7.87B |
Total assets | 4.84%10.33B | 7.88%10.52B | 5.96%10.22B | 2.81%9.98B | 2.81%9.98B | 6.11%9.85B | 7.60%9.76B | 11.34%9.65B | 12.11%9.71B | 12.11%9.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 108.59%375.61M | 2,356.08%555.74M | 59.32%512.04M | 32.22%454.83M | 32.22%454.83M | -57.37%180.07M | -93.24%22.63M | 31.24%321.39M | -25.98%343.99M | -25.98%343.99M |
-Current debt | 120.58%346.65M | --525M | 61.86%482.36M | 36.64%437.26M | 36.64%437.26M | -60.76%157.16M | ---- | 32.29%298M | -28.01%320M | -28.01%320M |
-Current capital lease obligation | 26.37%28.95M | 35.86%30.74M | 26.92%29.68M | -26.75%17.58M | -26.75%17.58M | 4.48%22.91M | 10.97%22.63M | 19.21%23.39M | 18.69%23.99M | 18.69%23.99M |
Payables | 5.50%1.56B | 16.93%1.73B | -3.68%1.59B | -8.09%1.54B | -8.09%1.54B | -16.49%1.48B | -19.21%1.48B | -5.86%1.65B | 0.85%1.68B | 0.85%1.68B |
-accounts payable | 5.49%1.49B | 17.50%1.65B | -4.39%1.51B | -8.90%1.46B | -8.90%1.46B | -17.37%1.41B | -19.84%1.4B | -5.29%1.58B | 2.21%1.61B | 2.21%1.61B |
-Total tax payable | 55.36%19.7M | 35.22%21.72M | 611.73%15.89M | 401.05%15.25M | 401.05%15.25M | 259.19%12.68M | 25.10%16.06M | -83.61%2.23M | -84.01%3.04M | -84.01%3.04M |
-Dividends payable | -4.93%57.4M | -1.19%59.63M | -7.37%61.53M | -7.37%61.53M | -7.37%61.53M | -8.63%60.37M | -11.32%60.35M | -4.39%66.43M | -6.54%66.43M | -6.54%66.43M |
Current provisions | --10.9M | ---- | ---- | 92.57%10.01M | 92.57%10.01M | ---- | ---- | ---- | -25.14%5.2M | -25.14%5.2M |
Other current liabilities | 9.46%3.28B | 10.62%3.25B | 138.40%3.22B | 137.88%3.01B | 137.88%3.01B | 193.68%3B | 220.51%2.93B | 58.24%1.35B | 123.44%1.26B | 123.44%1.26B |
Current liabilities | 12.26%5.23B | 24.68%5.53B | 60.21%5.32B | 52.38%5.01B | 52.38%5.01B | 44.63%4.66B | 43.75%4.44B | 16.34%3.32B | 21.85%3.29B | 21.85%3.29B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 13.00%3.7B | 4.61%3.43B | -15.02%3.43B | -17.06%3.36B | -17.06%3.36B | -11.49%3.28B | -6.91%3.28B | 16.87%4.04B | 16.08%4.05B | 16.08%4.05B |
-Long term debt | 8.38%3.39B | -0.46%3.12B | -19.70%3.13B | -21.20%3.07B | -21.20%3.07B | -11.73%3.13B | -7.17%3.13B | 17.78%3.89B | 16.95%3.9B | 16.95%3.9B |
-Long term capital lease obligation | 111.81%309.92M | 110.70%314.97M | 112.14%303.97M | 90.85%285.05M | 90.85%285.05M | -6.07%146.32M | -0.95%149.48M | -3.35%143.29M | -2.72%149.36M | -2.72%149.36M |
Long term accounts payable and other payables | --31.26M | --27.08M | --21.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | --36.67M | ---- | ---- | -9.56%37.77M | -9.56%37.77M | ---- | ---- | ---- | 21.68%41.76M | 21.68%41.76M |
Non current deferred liabilities | -1.06%475.04M | -0.82%477.74M | -0.24%478.36M | -0.28%479.15M | -0.28%479.15M | -0.26%480.15M | -0.59%481.67M | 0.13%479.49M | -0.06%480.5M | -0.06%480.5M |
Other non current liabilities | -84.06%27.8M | -48.33%83.48M | -55.47%85.2M | -74.13%59.19M | -74.13%59.19M | --174.38M | --161.57M | --191.35M | -33.74%228.81M | -33.74%228.81M |
Total non current liabilities | 8.70%4.28B | 2.45%4.02B | -14.71%4.01B | -18.04%3.93B | -18.04%3.93B | -10.01%3.93B | -7.82%3.92B | 12.62%4.71B | 10.38%4.8B | 10.38%4.8B |
Total liabilities | 10.63%9.51B | 14.25%9.55B | 16.28%9.33B | 10.60%8.94B | 10.60%8.94B | 13.19%8.6B | 13.85%8.36B | 14.13%8.03B | 14.78%8.08B | 14.78%8.08B |
Shareholders'equity | ||||||||||
Share capital | -9.16%1.34B | -10.36%1.39B | -15.83%1.44B | -15.83%1.44B | -15.83%1.44B | -12.76%1.48B | -10.93%1.55B | -3.97%1.71B | -5.71%1.71B | -5.71%1.71B |
-common stock | -9.16%1.34B | -10.36%1.39B | -15.83%1.44B | -15.83%1.44B | -15.83%1.44B | -12.76%1.48B | -10.93%1.55B | -3.97%1.71B | -5.71%1.71B | -5.71%1.71B |
Additional paid-in capital | 7.98%47.74M | 15.90%43.12M | 15.50%37.94M | 15.18%34.83M | 15.18%34.83M | 11.91%44.21M | 5.17%37.2M | 5.90%32.85M | 6.60%30.24M | 6.60%30.24M |
Retained earnings | -96.04%-627.76M | -149.99%-532.62M | -290.06%-640.23M | -183.01%-454.44M | -183.01%-454.44M | -170.81%-320.22M | -195.17%-213.06M | 4.98%-164.14M | 29.17%-160.57M | 29.17%-160.57M |
Gains losses not affecting retained earnings | 3.47%43.73M | 702.66%58M | 37.17%41.68M | -67.85%10.68M | -67.85%10.68M | -7.48%42.27M | 157.22%7.23M | 203.53%30.39M | 242.66%33.22M | 242.66%33.22M |
Total stockholders'equity | -35.23%804.91M | -30.62%959.65M | -45.45%876.08M | -36.15%1.03B | -36.15%1.03B | -25.11%1.24B | -18.29%1.38B | -0.03%1.61B | 1.34%1.61B | 1.34%1.61B |
Noncontrolling interests | 6.19%13.27M | 4.06%12.28M | -11.92%11.91M | -11.63%12.28M | -11.63%12.28M | -57.84%12.5M | -60.76%11.8M | -44.44%13.52M | -48.79%13.89M | -48.79%13.89M |
Total equity | -34.82%818.18M | -30.33%971.92M | -45.17%887.99M | -35.94%1.04B | -35.94%1.04B | -25.68%1.26B | -19.04%1.4B | -0.69%1.62B | 0.50%1.62B | 0.50%1.62B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data