(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.71%167.88M | -7.35%179.81M | -7.35%179.81M | -17.66%212.46M | 44.27%278.2M | -21.24%174.34M | -46.47%194.07M | -46.47%194.07M | -67.40%258.03M | -79.44%192.83M |
-Cash and cash equivalents | -7.90%126.15M | -10.80%137.03M | -10.80%137.03M | -20.29%175.71M | 55.32%240.5M | -26.38%136.97M | -33.43%153.62M | -33.43%153.62M | -66.29%220.44M | -80.68%154.84M |
-Accounts receivable | 27.17%428.89M | 29.87%388.03M | 29.87%388.03M | 35.34%374.73M | 45.63%359.8M | 22.56%337.25M | 9.46%298.78M | 9.46%298.78M | -4.19%276.88M | 1.65%247.06M |
Holding assets for sale | --0 | --326K | --326K | ---- | ---- | --67.66M | --0 | --0 | ---- | ---- |
Total current assets | -4.98%1.77B | -8.62%1.68B | -8.62%1.68B | -16.62%1.62B | -9.94%1.72B | 0.91%1.86B | -0.30%1.83B | -0.30%1.83B | -15.09%1.94B | -15.84%1.91B |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -9.95%-102.14M | -9.95%-102.14M | ---- | ---- | ---- | 2.62%-92.89M | 2.62%-92.89M | ---- | ---- |
-Long term equity investment | -15.02%3.43B | -17.06%3.36B | -17.06%3.36B | -11.49%3.28B | -6.91%3.28B | 16.87%4.04B | 16.08%4.05B | 16.08%4.05B | 8.36%3.7B | 2.60%3.52B |
Non current note receivables | 26.78%83.91M | 44.52%78.64M | 44.52%78.64M | 12.91%76.46M | 53.38%70.38M | 10.01%66.18M | -4.37%54.42M | -4.37%54.42M | 62.96%67.71M | 39.18%45.89M |
-Goodwill | 6.01%7.62B | 4.82%7.58B | 4.82%7.58B | 14.75%7.63B | 15.18%7.45B | 17.66%7.19B | 16.85%7.23B | 16.85%7.23B | 27.27%6.65B | 28.41%6.47B |
Regulatory assets | 23.02%462.84M | 26.80%421.94M | 26.80%421.94M | 31.62%398.65M | 45.73%378.33M | 34.96%376.25M | 20.32%332.77M | 20.32%332.77M | 4.60%302.88M | 5.15%259.61M |
Total assets | -12.93%33.96M | -0.23%33.91M | -0.23%33.91M | -7.99%23.92M | 47.63%18.54M | 981.26%39M | 842.31%33.99M | 842.31%33.99M | 4,305.76%25.99M | 224.86%12.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 59.32%512.04M | 32.22%454.83M | 32.22%454.83M | -57.37%180.07M | -93.24%22.63M | 31.24%321.39M | -25.98%343.99M | -25.98%343.99M | 345.29%422.44M | 1,637.54%334.96M |
-Current debt | 61.86%482.36M | 36.64%437.26M | 36.64%437.26M | -60.76%157.16M | ---- | 32.29%298M | -28.01%320M | -28.01%320M | 439.51%400.51M | --314.57M |
-Current capital lease obligation | 26.92%29.68M | -26.75%17.58M | -26.75%17.58M | 4.48%22.91M | 10.97%22.63M | 19.21%23.39M | 18.69%23.99M | 18.69%23.99M | 6.28%21.93M | 5.77%20.39M |
-accounts payable | -4.39%1.51B | -8.90%1.46B | -8.90%1.46B | -17.37%1.41B | -19.84%1.4B | -5.29%1.58B | 2.21%1.61B | 2.21%1.61B | 10.17%1.71B | 24.87%1.75B |
-Total tax payable | -14.71%4.01B | -18.04%3.93B | -18.04%3.93B | -10.01%3.93B | -7.82%3.92B | 12.62%4.71B | 10.38%4.8B | 10.38%4.8B | 5.62%4.37B | 2.58%4.26B |
-Dividends payable | -7.37%61.53M | -7.37%61.53M | -7.37%61.53M | -8.63%60.37M | -11.32%60.35M | -4.39%66.43M | -6.54%66.43M | -6.54%66.43M | -7.05%66.07M | -5.75%68.05M |
-Other payable | 15.99%383.63M | 91.93%54.22M | 91.93%54.22M | -22.68%321.57M | -29.49%309.84M | -26.93%330.76M | 45.35%28.25M | 45.35%28.25M | 143.18%415.91M | 172.22%439.44M |
Current provisions | ---- | 92.57%10.01M | 92.57%10.01M | ---- | ---- | ---- | -25.14%5.2M | -25.14%5.2M | --3.84M | --3.8M |
Current liabilities | 60.21%5.32B | 52.38%5.01B | 52.38%5.01B | 44.63%4.66B | 43.75%4.44B | 16.34%3.32B | 21.85%3.29B | 21.85%3.29B | 50.23%3.22B | 64.73%3.09B |
Non current liabilities | ||||||||||
-Long term debt | 112.14%303.97M | 90.85%285.05M | 90.85%285.05M | -6.07%146.32M | -0.95%149.48M | -3.35%143.29M | -2.72%149.36M | -2.72%149.36M | 85.61%155.77M | 77.48%150.92M |
Non current accrued expenses | 86.11%356.68M | 61.45%314.84M | 61.45%314.84M | -2.36%197.73M | 1.28%197.45M | 1.13%191.65M | -0.10%195.01M | -0.10%195.01M | 65.75%202.51M | 51.82%194.95M |
Long term provisions | -19.70%3.13B | -21.20%3.07B | -21.20%3.07B | -11.73%3.13B | -7.17%3.13B | 17.78%3.89B | 16.95%3.9B | 16.95%3.9B | 6.42%3.55B | 0.70%3.37B |
Total non current liabilities | 16.28%9.33B | 10.60%8.94B | 10.60%8.94B | 13.19%8.6B | 13.85%8.36B | 14.13%8.03B | 14.78%8.08B | 14.78%8.08B | 20.85%7.59B | 21.91%7.34B |
Shareholders'equity | ||||||||||
Share capital | -15.83%1.44B | -15.83%1.44B | -15.83%1.44B | -12.76%1.48B | -10.93%1.55B | -3.97%1.71B | -5.71%1.71B | -5.71%1.71B | -6.31%1.69B | -5.21%1.74B |
-common stock | -15.83%1.44B | -15.83%1.44B | -15.83%1.44B | -12.76%1.48B | -10.93%1.55B | -3.97%1.71B | -5.71%1.71B | -5.71%1.71B | -6.31%1.69B | -5.21%1.74B |
Additional paid-in capital | 15.50%37.94M | 15.18%34.83M | 15.18%34.83M | 11.91%44.21M | 5.17%37.2M | 5.90%32.85M | 6.60%30.24M | 6.60%30.24M | 17.10%39.51M | 17.95%35.37M |
Retained earnings | -8.46%1.14B | -17.85%1.07B | -17.85%1.07B | -26.99%1.01B | -26.98%1.07B | -7.52%1.25B | 8.89%1.31B | 8.89%1.31B | 14.43%1.38B | 34.09%1.46B |
Gains losses not affecting retained earnings | 37.17%41.68M | -67.85%10.68M | -67.85%10.68M | -7.48%42.27M | 157.22%7.23M | 203.53%30.39M | 242.66%33.22M | 242.66%33.22M | 456.67%45.68M | 72.78%-12.63M |
Noncontrolling interests | ---- | -27.82%199.99M | -27.82%199.99M | ---- | ---- | ---- | 7.23%277.08M | 7.23%277.08M | ---- | ---- |
Total equity | 5.96%10.22B | 2.81%9.98B | 2.81%9.98B | 6.11%9.85B | 7.60%9.76B | 11.34%9.65B | 12.11%9.71B | 12.11%9.71B | 18.23%9.28B | 18.71%9.07B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.