CA Stock MarketDetailed Quotes

CMG Computer Modelling Group Ltd

Watchlist
  • 10.510
  • -0.020-0.19%
15min DelayMarket Closed Dec 27 16:00 ET
861.29MMarket Cap43.79P/E (TTM)

Computer Modelling Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
27.26%61.37M
7.55%69.09M
-5.64%63.08M
-5.64%63.08M
-24.55%45.18M
-15.18%48.23M
16.63%64.24M
12.05%66.85M
12.05%66.85M
25.48%59.89M
-Cash and cash equivalents
27.26%61.37M
7.55%69.09M
-5.64%63.08M
-5.64%63.08M
-24.55%45.18M
-15.18%48.23M
16.63%64.24M
12.05%66.85M
12.05%66.85M
25.48%59.89M
Receivables
30.34%34.7M
13.54%22.74M
52.86%36.55M
52.86%36.55M
72.95%32.09M
94.58%26.63M
32.54%20.03M
36.57%23.91M
36.57%23.91M
-1.13%18.56M
-Accounts receivable
30.34%34.7M
13.54%22.74M
52.86%36.55M
52.86%36.55M
72.95%32.09M
94.58%26.63M
32.54%20.03M
36.57%23.91M
36.57%23.91M
-1.13%18.56M
Prepaid assets
13.28%3.2M
315.29%5.46M
309.71%6.16M
309.71%6.16M
216.27%4.51M
9.29%2.82M
-32.91%1.32M
-14.11%1.5M
-14.11%1.5M
-35.59%1.43M
Restricted cash
-1.03%96K
--251K
--142K
--142K
--158K
--97K
----
--0
--0
----
Total current assets
27.78%99.37M
13.97%97.54M
14.82%105.94M
14.82%105.94M
2.60%81.94M
6.35%77.77M
18.62%85.59M
16.91%92.26M
16.91%92.26M
16.24%79.87M
Non current assets
Net PPE
-4.09%39.12M
-2.50%39.24M
-5.23%38.95M
-5.23%38.95M
-3.72%40.08M
-3.52%40.79M
-6.61%40.24M
-6.64%41.1M
-6.64%41.1M
-7.50%41.63M
-Gross PPE
-4.09%39.12M
-2.50%39.24M
3.03%66.82M
3.03%66.82M
-3.72%40.08M
-3.52%40.79M
-6.61%40.24M
1.00%64.85M
1.00%64.85M
-7.50%41.63M
-Accumulated depreciation
----
----
-17.33%-27.87M
-17.33%-27.87M
----
----
----
-17.66%-23.75M
-17.66%-23.75M
----
Goodwill and other intangible assets
-15.21%26.78M
2,074.45%27.49M
1,976.31%27.43M
1,976.31%27.43M
--28.13M
--31.58M
--1.26M
--1.32M
--1.32M
----
-Goodwill
-32.64%4.43M
--4.47M
--3.75M
--3.75M
--3.79M
--6.57M
----
--0
--0
----
-Other intangible assets
-10.63%22.35M
--23.02M
1,692.81%23.68M
1,692.81%23.68M
--24.35M
--25.01M
----
--1.32M
--1.32M
----
Non current deferred assets
--136K
--0
-97.59%59K
-97.59%59K
--0
--0
5.46%2.49M
10.64%2.44M
10.64%2.44M
18.02%2.27M
Total non current assets
-8.76%66.04M
51.65%66.72M
48.08%66.44M
48.08%66.44M
55.37%68.21M
62.97%72.38M
-3.21%44M
-2.95%44.86M
-2.95%44.86M
-6.45%43.9M
Total assets
10.17%165.41M
26.77%164.26M
25.70%172.37M
25.70%172.37M
21.32%150.16M
27.75%150.15M
10.18%129.58M
9.57%137.13M
9.57%137.13M
7.03%123.77M
Liabilities
Current liabilities
Current debt and capital lease obligation
-27.14%2.26M
34.16%2.49M
40.30%2.57M
40.30%2.57M
51.86%2.74M
73.81%3.11M
7.36%1.85M
12.48%1.83M
12.48%1.83M
18.15%1.8M
-Current capital lease obligation
-27.14%2.26M
34.16%2.49M
40.30%2.57M
40.30%2.57M
51.86%2.74M
73.81%3.11M
7.36%1.85M
12.48%1.83M
12.48%1.83M
18.15%1.8M
Payables
9.63%17.63M
178.85%20.53M
788.01%5.92M
788.01%5.92M
151.15%16.64M
196.83%16.08M
23.20%7.36M
117.97%667K
117.97%667K
14.24%6.63M
-accounts payable
11.84%13.92M
116.17%15.47M
219.72%2.03M
219.72%2.03M
101.19%13.33M
129.72%12.45M
19.78%7.16M
116.38%634K
116.38%634K
14.60%6.63M
-Total tax payable
1,796.00%1.42M
1,243.14%2.74M
4,760.61%1.6M
4,760.61%1.6M
--1.03M
--75K
--204K
153.85%33K
153.85%33K
--0
-Other payable
-35.75%2.29M
--2.32M
--2.29M
--2.29M
--2.28M
--3.56M
----
----
----
----
Current accrued expenses
----
----
57.37%14.56M
57.37%14.56M
----
----
----
41.73%9.25M
41.73%9.25M
----
Current deferred liabilities
-0.20%32.27M
16.06%30.89M
18.17%41.12M
18.17%41.12M
1.39%27.09M
33.83%32.34M
9.04%26.62M
14.26%34.8M
14.26%34.8M
15.88%26.72M
Other current liabilities
--3.42M
----
----
----
----
----
----
----
----
----
Current liabilities
7.87%55.58M
50.44%53.9M
37.86%64.16M
37.86%64.16M
32.21%46.47M
64.26%51.53M
11.59%35.83M
19.61%46.54M
19.61%46.54M
15.68%35.15M
Non current liabilities
Long term debt and capital lease obligation
0.38%35.52M
-1.50%35.18M
-4.86%34.4M
-4.86%34.4M
-4.66%35.02M
-4.77%35.39M
-4.91%35.72M
-4.77%36.15M
-4.77%36.15M
-4.62%36.73M
-Long term capital lease obligation
0.38%35.52M
-1.50%35.18M
-4.86%34.4M
-4.86%34.4M
-4.66%35.02M
-4.77%35.39M
-4.91%35.72M
-4.77%36.15M
-4.77%36.15M
-4.62%36.73M
Employee benefits
-87.89%253K
-42.21%1.07M
30.63%2.59M
30.63%2.59M
91.64%2.71M
91.92%2.09M
52.35%1.85M
27.57%1.99M
27.57%1.99M
22.15%1.41M
Non current deferred liabilities
2,632.31%1.78M
--1.07M
--1.6M
--1.6M
--1.11M
--65K
----
--0
--0
----
Other non current liabilities
-88.37%200K
--1.68M
--1.81M
--1.81M
--1.73M
--1.72M
----
----
----
----
Total non current liabilities
-3.85%37.75M
3.81%38.99M
5.92%40.39M
5.92%40.39M
6.36%40.57M
2.65%39.26M
-3.12%37.56M
-3.50%38.14M
-3.50%38.14M
-3.84%38.14M
Total liabilities
2.80%93.33M
26.57%92.9M
23.48%104.56M
23.48%104.56M
18.76%87.03M
30.41%90.79M
3.54%73.39M
7.97%84.68M
7.97%84.68M
4.63%73.29M
Shareholders'equity
Share capital
9.41%91.08M
9.13%90.19M
6.70%87.3M
6.70%87.3M
5.98%85.93M
2.70%83.25M
2.99%82.65M
1.96%81.82M
1.96%81.82M
1.04%81.08M
-common stock
9.41%91.08M
9.13%90.19M
6.70%87.3M
6.70%87.3M
5.98%85.93M
2.70%83.25M
2.99%82.65M
1.96%81.82M
1.96%81.82M
1.04%81.08M
Additional paid-in capital
1.79%15.89M
0.20%15.55M
1.27%15.67M
1.27%15.67M
1.02%15.6M
2.56%15.61M
1.94%15.51M
3.08%15.47M
3.08%15.47M
4.18%15.44M
Retained earnings
10.79%-35.24M
16.85%-34.9M
22.42%-34.79M
22.42%-34.79M
17.56%-37.95M
18.31%-39.5M
13.88%-41.98M
7.62%-44.84M
7.62%-44.84M
6.95%-46.04M
Gains losses not affecting retained earnings
8,475.00%343K
--532K
---367K
---367K
---448K
--4K
----
--0
--0
----
Total stockholders'equity
21.43%72.08M
27.02%71.37M
29.29%67.82M
29.29%67.82M
25.04%63.12M
23.87%59.36M
20.26%56.19M
12.27%52.45M
12.27%52.45M
10.73%50.48M
Total equity
21.43%72.08M
27.02%71.37M
29.29%67.82M
29.29%67.82M
25.04%63.12M
23.87%59.36M
20.26%56.19M
12.27%52.45M
12.27%52.45M
10.73%50.48M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 27.26%61.37M7.55%69.09M-5.64%63.08M-5.64%63.08M-24.55%45.18M-15.18%48.23M16.63%64.24M12.05%66.85M12.05%66.85M25.48%59.89M
-Cash and cash equivalents 27.26%61.37M7.55%69.09M-5.64%63.08M-5.64%63.08M-24.55%45.18M-15.18%48.23M16.63%64.24M12.05%66.85M12.05%66.85M25.48%59.89M
Receivables 30.34%34.7M13.54%22.74M52.86%36.55M52.86%36.55M72.95%32.09M94.58%26.63M32.54%20.03M36.57%23.91M36.57%23.91M-1.13%18.56M
-Accounts receivable 30.34%34.7M13.54%22.74M52.86%36.55M52.86%36.55M72.95%32.09M94.58%26.63M32.54%20.03M36.57%23.91M36.57%23.91M-1.13%18.56M
Prepaid assets 13.28%3.2M315.29%5.46M309.71%6.16M309.71%6.16M216.27%4.51M9.29%2.82M-32.91%1.32M-14.11%1.5M-14.11%1.5M-35.59%1.43M
Restricted cash -1.03%96K--251K--142K--142K--158K--97K------0--0----
Total current assets 27.78%99.37M13.97%97.54M14.82%105.94M14.82%105.94M2.60%81.94M6.35%77.77M18.62%85.59M16.91%92.26M16.91%92.26M16.24%79.87M
Non current assets
Net PPE -4.09%39.12M-2.50%39.24M-5.23%38.95M-5.23%38.95M-3.72%40.08M-3.52%40.79M-6.61%40.24M-6.64%41.1M-6.64%41.1M-7.50%41.63M
-Gross PPE -4.09%39.12M-2.50%39.24M3.03%66.82M3.03%66.82M-3.72%40.08M-3.52%40.79M-6.61%40.24M1.00%64.85M1.00%64.85M-7.50%41.63M
-Accumulated depreciation ---------17.33%-27.87M-17.33%-27.87M-------------17.66%-23.75M-17.66%-23.75M----
Goodwill and other intangible assets -15.21%26.78M2,074.45%27.49M1,976.31%27.43M1,976.31%27.43M--28.13M--31.58M--1.26M--1.32M--1.32M----
-Goodwill -32.64%4.43M--4.47M--3.75M--3.75M--3.79M--6.57M------0--0----
-Other intangible assets -10.63%22.35M--23.02M1,692.81%23.68M1,692.81%23.68M--24.35M--25.01M------1.32M--1.32M----
Non current deferred assets --136K--0-97.59%59K-97.59%59K--0--05.46%2.49M10.64%2.44M10.64%2.44M18.02%2.27M
Total non current assets -8.76%66.04M51.65%66.72M48.08%66.44M48.08%66.44M55.37%68.21M62.97%72.38M-3.21%44M-2.95%44.86M-2.95%44.86M-6.45%43.9M
Total assets 10.17%165.41M26.77%164.26M25.70%172.37M25.70%172.37M21.32%150.16M27.75%150.15M10.18%129.58M9.57%137.13M9.57%137.13M7.03%123.77M
Liabilities
Current liabilities
Current debt and capital lease obligation -27.14%2.26M34.16%2.49M40.30%2.57M40.30%2.57M51.86%2.74M73.81%3.11M7.36%1.85M12.48%1.83M12.48%1.83M18.15%1.8M
-Current capital lease obligation -27.14%2.26M34.16%2.49M40.30%2.57M40.30%2.57M51.86%2.74M73.81%3.11M7.36%1.85M12.48%1.83M12.48%1.83M18.15%1.8M
Payables 9.63%17.63M178.85%20.53M788.01%5.92M788.01%5.92M151.15%16.64M196.83%16.08M23.20%7.36M117.97%667K117.97%667K14.24%6.63M
-accounts payable 11.84%13.92M116.17%15.47M219.72%2.03M219.72%2.03M101.19%13.33M129.72%12.45M19.78%7.16M116.38%634K116.38%634K14.60%6.63M
-Total tax payable 1,796.00%1.42M1,243.14%2.74M4,760.61%1.6M4,760.61%1.6M--1.03M--75K--204K153.85%33K153.85%33K--0
-Other payable -35.75%2.29M--2.32M--2.29M--2.29M--2.28M--3.56M----------------
Current accrued expenses --------57.37%14.56M57.37%14.56M------------41.73%9.25M41.73%9.25M----
Current deferred liabilities -0.20%32.27M16.06%30.89M18.17%41.12M18.17%41.12M1.39%27.09M33.83%32.34M9.04%26.62M14.26%34.8M14.26%34.8M15.88%26.72M
Other current liabilities --3.42M------------------------------------
Current liabilities 7.87%55.58M50.44%53.9M37.86%64.16M37.86%64.16M32.21%46.47M64.26%51.53M11.59%35.83M19.61%46.54M19.61%46.54M15.68%35.15M
Non current liabilities
Long term debt and capital lease obligation 0.38%35.52M-1.50%35.18M-4.86%34.4M-4.86%34.4M-4.66%35.02M-4.77%35.39M-4.91%35.72M-4.77%36.15M-4.77%36.15M-4.62%36.73M
-Long term capital lease obligation 0.38%35.52M-1.50%35.18M-4.86%34.4M-4.86%34.4M-4.66%35.02M-4.77%35.39M-4.91%35.72M-4.77%36.15M-4.77%36.15M-4.62%36.73M
Employee benefits -87.89%253K-42.21%1.07M30.63%2.59M30.63%2.59M91.64%2.71M91.92%2.09M52.35%1.85M27.57%1.99M27.57%1.99M22.15%1.41M
Non current deferred liabilities 2,632.31%1.78M--1.07M--1.6M--1.6M--1.11M--65K------0--0----
Other non current liabilities -88.37%200K--1.68M--1.81M--1.81M--1.73M--1.72M----------------
Total non current liabilities -3.85%37.75M3.81%38.99M5.92%40.39M5.92%40.39M6.36%40.57M2.65%39.26M-3.12%37.56M-3.50%38.14M-3.50%38.14M-3.84%38.14M
Total liabilities 2.80%93.33M26.57%92.9M23.48%104.56M23.48%104.56M18.76%87.03M30.41%90.79M3.54%73.39M7.97%84.68M7.97%84.68M4.63%73.29M
Shareholders'equity
Share capital 9.41%91.08M9.13%90.19M6.70%87.3M6.70%87.3M5.98%85.93M2.70%83.25M2.99%82.65M1.96%81.82M1.96%81.82M1.04%81.08M
-common stock 9.41%91.08M9.13%90.19M6.70%87.3M6.70%87.3M5.98%85.93M2.70%83.25M2.99%82.65M1.96%81.82M1.96%81.82M1.04%81.08M
Additional paid-in capital 1.79%15.89M0.20%15.55M1.27%15.67M1.27%15.67M1.02%15.6M2.56%15.61M1.94%15.51M3.08%15.47M3.08%15.47M4.18%15.44M
Retained earnings 10.79%-35.24M16.85%-34.9M22.42%-34.79M22.42%-34.79M17.56%-37.95M18.31%-39.5M13.88%-41.98M7.62%-44.84M7.62%-44.84M6.95%-46.04M
Gains losses not affecting retained earnings 8,475.00%343K--532K---367K---367K---448K--4K------0--0----
Total stockholders'equity 21.43%72.08M27.02%71.37M29.29%67.82M29.29%67.82M25.04%63.12M23.87%59.36M20.26%56.19M12.27%52.45M12.27%52.45M10.73%50.48M
Total equity 21.43%72.08M27.02%71.37M29.29%67.82M29.29%67.82M25.04%63.12M23.87%59.36M20.26%56.19M12.27%52.45M12.27%52.45M10.73%50.48M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending CA Stocks
Dividend Kings of Canada Dividend Kings of Canada

Dividend Kings In Canada are companies that have increased their Dividend per share for the most consecutive years, reflecting a strong business model and robust financials, and are likely to outperform the market with less volatility. Dividend Kings In Canada are companies that have increased their Dividend per share for the most consecutive years, reflecting a strong business model and robust financials, and are likely to outperform the market with less volatility.

Symbol Mini Chart % Chg
Power Corporation of Canada
POW
+0.93%
Choice Properties Real Estate Investment Trust
CHP.UN
+0.90%
Bank of Nova Scotia
BNS
+0.64%
Enbridge Inc
ENB
+0.35%
TC Energy Corp
TRP
+0.30%

Unlock the Full List