(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.03%-3M | 35.90%-14M | 68.67%-3.67M | 37.65%-3.89M | -16.63%-2.6M | -129.87%-3.84M | -1,106.98%-21.84M | -977.94%-11.7M | -2,245.51%-6.23M | -845.33%-2.23M |
Net income from continuing operations | -816.65%-36.2M | 77.63%-16.33M | 87.76%-6.7M | 110.67%1.64M | -810.52%-16.33M | 567.77%5.05M | -2,222.94%-73M | -2,227.02%-54.74M | -6,683.22%-15.39M | -448.41%-1.79M |
Depreciation and amortization | 207.80%43.94K | 53.14%68.71K | 27.11%18.14K | 27.11%18.15K | 93.39%18.14K | 105.85%14.28K | 59.15%44.87K | 272.01%14.27K | 105.51%14.28K | 35.07%9.38K |
Asset impairment expenditure | ---- | --0 | ---- | ---- | ---- | ---- | --310K | ---- | ---- | ---- |
Remuneration paid in stock | -19.95%843.74K | 39.97%4.35M | -46.46%1.22M | 131.36%774.9K | 373.47%1.31M | 364.22%1.05M | 430.51%3.11M | 398.86%2.27M | 980.23%334.93K | 154.68%276.43K |
Other non cashItems | 596.20%32.29M | -99.57%188.2K | -98.10%730.01K | -203.50%-5.68M | 51,519.93%11.65M | -816,659.35%-6.51M | 4,595.40%44M | 4,058.77%38.49M | 393,242.88%5.49M | 2,063.95%22.57K |
Change In working capital | 100.57%19.74K | -161.50%-2.27M | -44.82%1.07M | -119.17%-639.81K | 200.58%750.61K | -317.87%-3.45M | 1,794.33%3.7M | 1,767.73%1.93M | 4,396.25%3.34M | -2,820.36%-746.27K |
-Change in receivables | -103.13%-22.42K | 159.53%509.79K | 33.02%-177.79K | 109.26%47.63K | -113.12%-76.67K | 208.39%716.62K | -1,798.91%-856.33K | -759.36%-265.45K | -8,041.38%-514.29K | 960.75%584.59K |
-Change in prepaid assets | 510.05%404.55K | 185.04%542.8K | 54.19%807.84K | -245.08%-561.8K | 125.52%395.42K | ---98.66K | -43.95%-638.3K | 218.16%523.93K | --387.24K | ---1.55M |
-Change in payables and accrued expense | 91.10%-362.39K | -164.07%-3.33M | -73.92%436.77K | -103.63%-125.63K | 97.55%431.86K | -2,366.74%-4.07M | 1,821.97%5.19M | 483.19%1.68M | 4,954.53%3.46M | 416.05%218.61K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.03%-3M | 35.90%-14M | 68.67%-3.67M | 37.65%-3.89M | -16.63%-2.6M | -129.87%-3.84M | -1,106.98%-21.84M | -977.94%-11.7M | -2,245.51%-6.23M | -845.33%-2.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 88.97%-8.54K | -1.77%-1.53M | 20.92%-1.07M | -131.28%-228.27K | 74.48%-153.92K | 72.00%-77.39K | -6,110.07%-1.5M | -805.98%-1.35M | 23,798.28%729.67K | -220.02%-603.25K |
Net PPE purchase and sale | 123.72%18.36K | ---248.74K | ---171.35K | -97.47%16.95K | 95.68%-16.95K | 72.00%-77.39K | --0 | --0 | --668.9K | -108.21%-392.48K |
Net investment purchase and sale | ---26.9K | 17.49%-1.26M | 36.25%-878.2K | ---245.21K | ---136.98K | --0 | ---1.53M | ---1.38M | --0 | ---- |
Net other investing changes | ---- | -180.00%-20K | ---- | ---- | ---- | ---- | --25K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 88.97%-8.54K | -1.77%-1.53M | 20.92%-1.07M | -131.28%-228.27K | 74.48%-153.92K | 72.00%-77.39K | -6,110.07%-1.5M | -805.98%-1.35M | 23,798.28%729.67K | -220.02%-603.25K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.96%-32.55K | -97.73%991.51K | -100.06%-15K | -96.07%56.97K | -98.80%127.27K | -86.15%822.27K | 361.20%43.61M | 210.52%25.59M | 452.38%1.45M | 1,007.10%10.63M |
Net issuance payments of debt | -160.00%-39K | -26.32%-60K | 0.00%-15K | 14.29%-15K | -100.00%-15K | -100.00%-15K | -54.01%-47.5K | -100.00%-15K | -133.36%-17.5K | 0.00%-7.5K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | 306.88%40M | 192.17%24.97M | -218.23%-374.52K | 844.51%9.14M |
Proceeds from stock option exercised by employees | -99.23%6.45K | -83.33%1.05M | --0 | -95.08%71.97K | -94.12%142.27K | 103.47%837.27K | 1,036.70%6.31M | 263.35%2.02M | --1.46M | --2.42M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -194.67%-2.65M | -61.75%-1.38M | --3.19M | ---3.73M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.96%-32.55K | -97.73%991.51K | -100.06%-15K | -98.66%56.97K | -98.37%127.27K | -86.15%822.27K | 361.20%43.61M | 210.52%25.59M | 1,524.40%4.26M | 714.11%7.82M |
Net cash flow | ||||||||||
Beginning cash position | -49.83%14.83M | 218.11%29.57M | 16.06%19.79M | 30.52%23.85M | 99.26%26.47M | 218.11%29.57M | 472.75%9.3M | 775.46%17.05M | 835.18%18.27M | 360.91%13.29M |
Current changes in cash | 1.94%-3.04M | -171.69%-14.53M | -137.90%-4.75M | -227.49%-4.06M | -152.74%-2.63M | -177.61%-3.1M | 164.25%20.27M | 70.64%12.54M | -19,541.69%-1.24M | 830.10%4.98M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.94K | ---- |
End cash Position | -55.43%11.8M | -49.15%15.03M | -49.15%15.03M | 16.06%19.79M | 30.52%23.85M | 99.26%26.47M | 218.11%29.57M | 218.11%29.57M | 775.46%17.05M | 835.18%18.27M |
Free cash from | 19.99%-3.14M | 34.77%-14.25M | 67.20%-3.84M | 30.46%-3.87M | 0.17%-2.62M | -101.22%-3.92M | -1,106.98%-21.84M | -1,204.43%-11.7M | -1,993.79%-5.56M | -518.03%-2.62M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data