(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.91%3.02M | -28.58%2.4M | -31.92%2.64M | 17.36%3.48M | 17.36%3.48M | -23.02%3.39M | 7.61%3.37M | 30.99%3.87M | 54.56%2.97M | 54.56%2.97M |
-Cash and cash equivalents | -10.91%3.02M | -28.58%2.4M | -31.92%2.64M | 17.36%3.48M | 17.36%3.48M | -23.02%3.39M | 7.61%3.37M | 30.99%3.87M | 54.56%2.97M | 54.56%2.97M |
Receivables | -38.40%13.02M | -22.08%12.98M | -29.79%11.22M | -17.61%13.77M | -17.61%13.77M | 22.79%21.13M | 5.60%16.66M | 36.37%15.98M | 29.23%16.71M | 29.23%16.71M |
-Accounts receivable | -38.23%12.9M | -22.54%12.81M | -30.83%10.99M | -17.91%13.43M | -17.91%13.43M | 23.71%20.88M | 6.94%16.54M | 39.73%15.88M | 29.32%16.36M | 29.32%16.36M |
-Taxes receivable | ---- | ---- | ---- | -7.14%234K | -7.14%234K | ---- | ---- | --4K | 34.04%252K | 34.04%252K |
-Other receivables | -52.82%117K | 38.71%172K | 142.27%235K | 5.21%101K | 5.21%101K | -24.62%248K | -60.51%124K | -72.60%97K | 6.67%96K | 6.67%96K |
-Recievables adjustments allowances | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -7.22%44.93M | 7.67%47.61M | 6.25%51.55M | 5.89%50.6M | 5.89%50.6M | 0.27%48.43M | 16.25%44.21M | 24.49%48.52M | 28.74%47.78M | 28.74%47.78M |
Prepaid assets | 99.61%3.6M | -6.77%1.76M | 85.69%3.68M | 57.14%3.64M | 57.14%3.64M | -40.29%1.81M | -61.27%1.89M | -72.12%1.98M | -50.34%2.32M | -50.34%2.32M |
Holding assets for sale | ---- | ---- | --4.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -13.62%64.57M | -2.08%64.75M | 4.83%73.76M | 2.45%71.48M | 2.45%71.48M | 2.49%74.75M | 6.98%66.13M | 15.79%70.36M | 23.21%69.77M | 23.21%69.77M |
Non current assets | ||||||||||
Net PPE | -4.85%59M | -3.73%60.14M | -3.02%61.33M | 1.89%63.76M | 1.89%63.76M | -0.27%62M | 0.69%62.47M | 1.44%63.25M | 0.54%62.58M | 0.54%62.58M |
-Gross PPE | -4.85%59M | -3.73%60.14M | -3.02%61.33M | 6.06%79.07M | 6.06%79.07M | -0.27%62M | 0.69%62.47M | 1.44%63.25M | 6.22%74.55M | 6.22%74.55M |
-Accumulated depreciation | ---- | ---- | ---- | -27.89%-15.31M | -27.89%-15.31M | ---- | ---- | ---- | -50.74%-11.97M | -50.74%-11.97M |
Non current accounts receivable | ---- | -86.84%15K | -68.35%44K | -62.20%62K | -62.20%62K | -51.60%91K | -47.95%114K | -41.10%139K | -36.68%164K | -36.68%164K |
Non current prepaid assets | 39.27%4.39M | 74.12%5.25M | -62.06%1.27M | -22.40%2.93M | -22.40%2.93M | 9.21%3.16M | 4.33%3.01M | 33.96%3.35M | 75.43%3.78M | 75.43%3.78M |
Goodwill and other intangible assets | -88.17%585K | -86.98%644K | -85.49%702K | 3.57%4.76M | 3.57%4.76M | 7.34%4.95M | 6.32%4.95M | 3.84%4.84M | -1.25%4.59M | -1.25%4.59M |
-Goodwill | --0 | --0 | --0 | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M |
-Other intangible assets | -14.72%585K | -6.12%644K | 21.03%702K | 49.40%496K | 49.40%496K | 97.13%686K | 75.00%686K | 44.64%580K | -14.87%332K | -14.87%332K |
Total non current assets | -8.86%63.98M | -6.37%66.05M | -11.49%63.35M | 0.56%71.5M | 0.56%71.5M | 0.49%70.2M | 1.06%70.54M | 2.62%71.57M | 2.61%71.11M | 2.61%71.11M |
Total assets | -11.31%128.55M | -4.30%130.8M | -3.40%137.1M | 1.50%142.99M | 1.50%142.99M | 1.51%144.95M | 3.84%136.68M | 8.75%141.93M | 11.87%140.88M | 11.87%140.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.35%10.22M | 4.43%10.28M | 3.79%10.29M | 5.67%10.1M | 5.67%10.1M | 5.63%9.8M | 6.42%9.84M | -51.35%9.91M | -56.87%9.56M | -56.87%9.56M |
-Current debt | -0.26%8.73M | -0.06%8.7M | -0.54%8.65M | -0.82%8.62M | -0.82%8.62M | 1.31%8.75M | 1.06%8.71M | -55.86%8.69M | -59.45%8.69M | -59.45%8.69M |
-Current capital lease obligation | 42.76%1.5M | 38.89%1.58M | 34.70%1.64M | 70.62%1.48M | 70.62%1.48M | 63.81%1.05M | 79.71%1.13M | 79.79%1.22M | 18.58%868K | 18.58%868K |
Payables | ---- | ---- | -3.39%43.32M | 1.57%45.02M | 1.57%45.02M | 6.30%45.83M | --40.66M | --44.84M | 77.58%44.33M | 77.58%44.33M |
-accounts payable | ---- | ---- | -3.39%43.32M | 1.57%45.02M | 1.57%45.02M | 6.30%45.83M | --40.66M | --44.84M | 77.58%44.33M | 77.58%44.33M |
Other current liabilities | -99.69%11K | --9K | --1.8M | --1.57M | --1.57M | --3.59M | ---- | ---- | ---- | ---- |
Current liabilities | -15.24%50.19M | 0.85%50.93M | 1.19%55.41M | 5.21%56.69M | 5.21%56.69M | 13.03%59.21M | 11.04%50.5M | 2.48%54.76M | 14.36%53.88M | 14.36%53.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.15%34.89M | -6.55%35.98M | -5.80%37.08M | -1.08%38.42M | -1.08%38.42M | -4.72%37.57M | -2.62%38.5M | 35.05%39.37M | 39.98%38.84M | 39.98%38.84M |
-Long term debt | -8.60%30.19M | -8.29%30.92M | -7.99%31.63M | -7.70%32.35M | -7.70%32.35M | -7.36%33.04M | -7.09%33.71M | 33.64%34.38M | 45.68%35.05M | 45.68%35.05M |
-Long term capital lease obligation | 3.46%4.7M | 5.72%5.06M | 9.30%5.45M | 60.03%6.07M | 60.03%6.07M | 20.21%4.54M | 47.37%4.79M | 45.61%4.99M | 2.82%3.79M | 2.82%3.79M |
Other non current liabilities | -2.11%930K | -14.20%816K | 80.23%1.71M | 77.37%1.69M | 77.37%1.69M | 21.48%950K | 24.80%951K | 23.50%946K | 185.29%950K | 185.29%950K |
Total non current liabilities | -7.02%35.82M | -6.73%36.8M | -3.78%38.79M | 0.79%40.1M | 0.79%40.1M | -4.21%38.52M | -2.10%39.45M | 34.75%40.31M | 41.70%39.79M | 41.70%39.79M |
Total liabilities | -12.00%86.01M | -2.48%87.73M | -0.92%94.2M | 3.33%96.79M | 3.33%96.79M | 5.54%97.74M | 4.87%89.96M | 14.07%95.07M | 24.57%93.67M | 24.57%93.67M |
Shareholders'equity | ||||||||||
Share capital | 0.00%54.08M | 0.00%54.08M | 0.62%54.08M | 1.02%54.08M | 1.02%54.08M | 1.23%54.08M | 1.23%54.08M | 0.61%53.75M | 0.21%53.53M | 0.21%53.53M |
-common stock | 0.00%54.08M | 0.00%54.08M | 0.62%54.08M | 1.02%54.08M | 1.02%54.08M | 1.23%54.08M | 1.23%54.08M | 0.61%53.75M | 0.21%53.53M | 0.21%53.53M |
Additional paid-in capital | --16.44M | --12.71M | --12.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -21.69%-27.98M | -17.05%-27.39M | -19.73%-27.51M | -7.90%-24.18M | -7.90%-24.18M | -19.34%-22.99M | 4.22%-23.4M | -2.95%-22.98M | -24.86%-22.41M | -24.86%-22.41M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 6.73%12.62M | 6.73%12.62M | 0.61%16.12M | -30.09%11.78M | -26.37%11.83M | 31.16%11.82M | 31.16%11.82M |
Other equity interest | ---- | -13.74%3.68M | -13.74%3.68M | -13.74%3.68M | -13.74%3.68M | ---- | --4.27M | --4.27M | -31.74%4.27M | -31.74%4.27M |
Total stockholders'equity | -9.89%42.54M | -7.80%43.08M | -8.43%42.91M | -2.15%46.2M | -2.15%46.2M | -5.92%47.21M | 1.92%46.72M | -0.64%46.86M | -6.95%47.21M | -6.95%47.21M |
Total equity | -9.89%42.54M | -7.80%43.08M | -8.43%42.91M | -2.15%46.2M | -2.15%46.2M | -5.92%47.21M | 1.92%46.72M | -0.64%46.86M | -6.95%47.21M | -6.95%47.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data