(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.32%-37.18M | -3.77%-82M | 146.10%18.05M | -980.83%-104.86M | 43.21%37.33M | 61.86%-32.52M | -217.91%-79.03M | -217.81%-39.17M | -195.31%-9.7M | 52.42%26.06M |
Net income from continuing operations | -72.45%9.53M | -171.20%-117.08M | -58.86%-81.35M | -95.94%3.93M | -196.76%-74.25M | -17.95%34.6M | 48.60%164.45M | -163.76%-51.21M | 179.83%96.74M | 16,532.76%76.74M |
Operating gains losses | 110.70%659K | 346.92%222.59M | 1,985.93%96.25M | 1,025.93%15.96M | 667.02%116.53M | 91.16%-6.16M | 31.64%-90.15M | 106.38%4.61M | 92.71%-1.72M | -1.05%-20.55M |
Depreciation and amortization | -0.05%1.91M | 7.87%8.12M | -14.47%2.03M | 16.44%2.05M | 23.82%2.12M | 14.28%1.91M | 16.96%7.53M | 43.17%2.38M | 13.66%1.76M | 5.82%1.71M |
Unrealized gains and losses of investment securities | -92.47%7K | -101.26%-691K | -100.41%-244K | ---46K | ---494K | -90.63%93K | 643.32%54.82M | 13,705.08%59.78M | ---- | ---- |
Remuneration paid in stock | 72.31%-905K | -47.34%2.9M | -63.19%1.95M | --1.93M | --2.29M | -34.99%-3.27M | 637.75%5.51M | 1,807.55%5.3M | ---- | ---- |
Deferred tax | 3.44%-19.82M | -209.06%-28.53M | 114.19%1.14M | -109.89%-1.01M | -157.40%-8.14M | -309.03%-20.52M | 1,793.01%26.16M | -195.77%-8.03M | 977.59%10.19M | 2,964.04%14.18M |
Other non cashItems | 176.99%45.02M | 38.27%-152.59M | 85.79%-13M | -55.82%-99.17M | 124.54%18.05M | -8.86%-58.48M | -444.67%-247.2M | -284.20%-91.47M | -188.10%-63.64M | -247.77%-73.56M |
Change In working capital | -481.40%-73.59M | -11,925.90%-16.72M | -71.44%11.28M | 46.25%-28.51M | -168.17%-18.78M | 236.51%19.3M | -103.96%-139K | 212.25%39.48M | -381.18%-53.03M | 311.99%27.55M |
-Change in receivables | -289.57%-72.42M | 82.14%-6.09M | -150.67%-12.8M | ---40.73M | --9.23M | 735.16%38.21M | 1.84%-34.12M | 147.71%25.26M | ---- | ---- |
-Change in inventory | ---- | 51.19%-3.84M | 168.61%684K | ---4.35M | ---- | ---- | -109.28%-7.87M | 63.64%-997K | ---- | ---- |
-Change in prepaid assets | 282.33%3.8M | -680.35%-1.65M | 73.14%-340K | --3.07M | ---2.3M | -298.57%-2.08M | 104.29%285K | 63.24%-1.27M | ---- | ---- |
-Change in payables and accrued expense | -80.55%-12.56M | 8.78%19.87M | 421.27%44.76M | --3.05M | ---20.98M | -3.71%-6.96M | -18.40%18.27M | -474.24%-13.93M | ---- | ---- |
-Change in other working capital | 176.89%7.59M | -207.29%-25M | -169.14%-21.03M | --10.45M | ---4.55M | -421.78%-9.87M | -11.33%23.3M | 50.36%30.42M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.32%-37.18M | -3.77%-82M | 146.10%18.05M | -980.83%-104.86M | 43.21%37.33M | 61.86%-32.52M | -217.91%-79.03M | -217.81%-39.17M | -195.31%-9.7M | 52.42%26.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.41%-3.17M | 51.24%-66.82M | -221.22%-43.39M | 53.06%-37.12M | 383.12%70.43M | 17.64%-56.73M | 71.28%-137.05M | 123.50%35.8M | 71.44%-79.08M | -85.68%-24.88M |
Net business purchase and sale | 92.37%-2.63M | 39.10%-44.16M | 54.75%-3.28M | 19.07%-4.44M | 90.40%-1.94M | 12.83%-34.51M | -30.51%-72.52M | 82.70%-7.24M | -97.13%-5.49M | -201.70%-20.21M |
Net investment property transactions | 26.73%-29.16M | -63.40%-170.4M | -233.87%-51.42M | 54.04%-38.05M | -198.43%-41.15M | 13.73%-39.79M | 78.58%-104.29M | 130.57%38.41M | 70.74%-82.78M | 34.45%-13.79M |
Net investment purchase and sale | 103.88%333K | 2.37%-8.37M | 68.99%-1.59M | 329.35%1.77M | -92.05%28K | -504.16%-8.57M | -278.22%-8.58M | -901.87%-5.14M | 58.65%-770K | 42.51%352K |
Dividends received (cash flow from investment activities) | 57.94%15.72M | 292.80%136.68M | -0.52%9.49M | -60.89%3.62M | 1,240.60%113.62M | 68.05%9.95M | -28.27%34.8M | -32.28%9.54M | -3.31%9.26M | -48.29%8.48M |
Net other investing changes | -22.35%12.57M | 43.57%19.44M | 1,431.08%3.4M | -103.45%-24K | -144.22%-130K | 31.36%16.19M | 14.49%13.54M | -51.63%222K | -34.65%696K | 112.78%294K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.41%-3.17M | 51.24%-66.82M | -221.22%-43.39M | 53.06%-37.12M | 383.12%70.43M | 17.64%-56.73M | 71.28%-137.05M | 123.50%35.8M | 71.44%-79.08M | -85.68%-24.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.83%50.66M | -23.56%161.39M | 424.42%21.23M | 168.01%131.87M | -624.58%-117.81M | -27.97%126.11M | -23.94%211.14M | -110.52%-6.54M | -78.31%49.2M | 211.51%22.46M |
Net issuance payments of debt | -58.46%55.36M | -37.20%115.61M | -134.68%-6.6M | 3,339.80%141.14M | -669.76%-152.22M | -31.78%133.28M | -44.11%184.1M | -88.28%19.02M | -97.25%4.1M | 1,662.27%26.72M |
Net common stock issuance | ---5.13M | 27.26%-10.83M | ---7.49M | ---1.34M | ---2M | --0 | 75.75%-14.89M | --0 | --0 | --0 |
Cash dividends paid | -18.21%-6.32M | 44.37%-21.32M | 79.32%-5.29M | -25.29%-5.34M | -25.65%-5.35M | -25.62%-5.35M | -184.44%-38.33M | -496.75%-25.55M | -39.82%-4.26M | -38.52%-4.26M |
Net other financing activities | 469.05%6.75M | -2.89%77.94M | 290,100.00%40.6M | -105.25%-2.59M | --41.75M | -57.54%-1.83M | 248.17%80.25M | 99.98%-14K | -47.33%49.36M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.83%50.66M | -23.56%161.39M | 424.42%21.23M | 168.01%131.87M | -624.58%-117.81M | -27.97%126.11M | -23.94%211.14M | -110.52%-6.54M | -78.31%49.2M | 211.51%22.46M |
Net cash flow | ||||||||||
Beginning cash position | 26.39%60.2M | -9.38%47.63M | 11.76%64.31M | -23.37%74.43M | 14.98%84.49M | -9.38%47.63M | -71.61%52.56M | -47.42%57.55M | -34.96%97.13M | -55.67%73.48M |
Current changes in cash | -72.02%10.31M | 354.92%12.57M | 58.53%-4.11M | 74.45%-10.11M | -142.54%-10.06M | 76.20%36.85M | 96.28%-4.93M | 82.57%-9.91M | 0.74%-39.58M | 243.87%23.65M |
End cash Position | -16.54%70.52M | 26.39%60.2M | 26.39%60.2M | 11.76%64.31M | -23.37%74.43M | 14.98%84.49M | -9.38%47.63M | -9.38%47.63M | -47.42%57.55M | -34.96%97.13M |
Free cash from | -14.32%-37.18M | -3.77%-82M | 146.10%18.05M | -980.83%-104.86M | 43.21%37.33M | 61.86%-32.52M | -217.91%-79.03M | -217.81%-39.17M | -195.31%-9.7M | 52.42%26.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.