(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.17%181.28M | 11.10%252.65M | 31.14%238.92M | 16.12%320.95M | 16.12%320.95M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 29.49%276.39M |
-Cash and cash equivalents | -35.17%181.28M | 11.10%252.65M | 31.14%238.92M | 16.12%320.95M | 16.12%320.95M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 29.49%276.39M |
Receivables | 6.45%71.59M | 6.00%73.53M | 6.80%65.64M | 12.20%63.76M | 12.20%63.76M | 22.07%67.26M | 14.98%69.37M | 3.31%61.46M | 1.88%56.83M | 1.88%56.83M |
-Accounts receivable | 13.61%50.15M | 2.25%57.5M | 7.43%53.86M | 14.16%51.57M | 14.16%51.57M | -3.43%44.14M | 14.97%56.24M | 10.96%50.13M | 8.32%45.17M | 8.32%45.17M |
-Other receivables | -3.23%22.37M | 22.01%16.02M | 3.99%11.78M | 4.59%12.19M | 4.59%12.19M | 146.30%23.12M | 15.00%13.13M | -20.82%11.33M | -17.17%11.66M | -17.17%11.66M |
-Recievables adjustments allowances | ---927K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | 14.12%897K | 19.16%970K | 67.74%1.35M | ---- | ---- |
Other current assets | 54.98%40.74M | 47.49%38.98M | 30.05%37.1M | 31.58%33.47M | 31.58%33.47M | 15.07%26.29M | 27.88%26.43M | 41.39%28.53M | 15.75%25.44M | 15.75%25.44M |
Total current assets | -21.50%293.62M | 12.64%365.16M | 24.91%341.66M | 16.60%418.18M | 16.60%418.18M | 18.34%374.05M | 19.69%324.17M | -6.41%273.53M | 22.80%358.65M | 22.80%358.65M |
Non current assets | ||||||||||
Net PPE | 9.54%18.62M | 2.40%18.84M | 3.74%18.39M | -2.19%17.81M | -2.19%17.81M | -5.85%17M | -5.58%18.4M | -13.86%17.73M | -14.87%18.21M | -14.87%18.21M |
-Gross PPE | -7.98%52.86M | -12.21%51.83M | -67.47%18.39M | 7.96%60.44M | 7.96%60.44M | 7.30%57.44M | 6.49%59.04M | 174.72%56.54M | -0.11%55.98M | -0.11%55.98M |
-Accumulated depreciation | 15.35%-34.23M | 18.82%-32.99M | ---- | -12.85%-42.63M | -12.85%-42.63M | -13.99%-40.44M | -13.03%-40.64M | ---38.81M | -9.00%-37.77M | -9.00%-37.77M |
Goodwill and other intangible assets | 26.04%1.28B | 10.19%1.15B | 9.53%1.16B | 11.71%1.01B | 11.71%1.01B | 14.00%1.01B | 13.28%1.05B | 21.30%1.06B | 8.00%905.46M | 8.00%905.46M |
-Goodwill | 24.41%935.44M | 11.09%849.99M | 9.53%832.29M | 12.55%760.41M | 12.55%760.41M | 14.27%751.92M | 13.89%765.1M | 20.60%759.87M | 10.99%675.65M | 10.99%675.65M |
-Other intangible assets | 30.72%343.81M | 7.75%303.87M | 9.52%323.41M | 9.24%251.05M | 9.24%251.05M | 13.26%263.01M | 11.66%282.03M | 23.16%295.29M | 0.09%229.81M | 0.09%229.81M |
Non current deferred assets | 12.59%3.18M | -35.19%2.44M | -50.76%2.26M | -81.74%2.1M | -81.74%2.1M | -75.18%2.83M | -70.57%3.76M | -66.56%4.59M | -23.25%11.48M | -23.25%11.48M |
Other non current assets | 2.47%24.56M | 10.88%25.12M | 14.19%25.22M | 11.19%24.74M | 11.19%24.74M | 17.43%23.97M | 17.63%22.66M | 15.08%22.09M | 19.27%22.25M | 19.27%22.25M |
Total non current assets | 25.21%1.33B | 9.92%1.2B | 9.28%1.2B | 10.31%1.06B | 10.31%1.06B | 12.62%1.06B | 11.89%1.09B | 19.08%1.1B | 7.17%957.39M | 7.17%957.39M |
Total assets | 13.01%1.62B | 10.54%1.57B | 12.39%1.54B | 12.02%1.47B | 12.02%1.47B | 14.06%1.43B | 13.59%1.42B | 12.96%1.37B | 11.02%1.32B | 11.02%1.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 104.98%36.71M | 86.40%31.89M | 56.81%28.75M | 33.76%24.22M | 33.76%24.22M | -3.89%17.91M | 19.76%17.11M | 26.02%18.34M | 11.88%18.11M | 11.88%18.11M |
-accounts payable | 45.08%20.6M | 72.26%21.28M | 54.11%19.07M | 65.43%17.48M | 65.43%17.48M | 12.33%14.2M | 25.56%12.35M | 28.06%12.37M | 0.03%10.57M | 0.03%10.57M |
-Total tax payable | 334.18%16.11M | 123.10%10.62M | 62.42%9.69M | -10.64%6.73M | -10.64%6.73M | -38.09%3.71M | 6.95%4.76M | 21.99%5.96M | 34.19%7.54M | 34.19%7.54M |
Current accrued expenses | -57.96%29.64M | -68.24%19.67M | 46.85%100.53M | 8.88%48.75M | 8.88%48.75M | 75.59%70.52M | 48.49%61.93M | 0.84%68.46M | 84.46%44.77M | 84.46%44.77M |
Current debt and capital lease obligation | -7.84%2.82M | -7.24%2.95M | -7.88%3.11M | -9.48%3.08M | -9.48%3.08M | -8.84%3.06M | -11.85%3.18M | -12.81%3.38M | -15.69%3.4M | -15.69%3.4M |
-Current capital lease obligation | -7.84%2.82M | -7.24%2.95M | -7.88%3.11M | -9.48%3.08M | -9.48%3.08M | -8.84%3.06M | -11.85%3.18M | -12.81%3.38M | -15.69%3.4M | -15.69%3.4M |
Current deferred liabilities | 24.54%101.14M | 21.40%103.7M | 28.36%96.29M | 24.68%84.51M | 24.68%84.51M | 27.97%81.21M | 28.36%85.42M | 20.34%75.02M | 19.38%67.78M | 19.38%67.78M |
Current liabilities | 4.70%218.87M | -0.03%203.73M | 14.55%228.68M | 20.07%203.63M | 20.07%203.63M | 32.52%209.05M | 30.76%203.8M | 34.30%199.63M | 27.10%169.6M | 27.10%169.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 44.09%4.12M | 44.41%4.3M | 23.10%4.3M | -0.51%3.9M | -0.51%3.9M | -32.56%2.86M | -41.56%2.98M | -44.45%3.49M | -46.86%3.92M | -46.86%3.92M |
-Long term capital lease obligation | 44.09%4.12M | 44.41%4.3M | 23.10%4.3M | -0.51%3.9M | -0.51%3.9M | -32.56%2.86M | -41.56%2.98M | -44.45%3.49M | -46.86%3.92M | -46.86%3.92M |
Non current deferred liabilities | 42.12%35.03M | 43.87%40.81M | 26.69%38.93M | -39.04%22.57M | -39.04%22.57M | -34.67%24.65M | -27.35%28.37M | -18.87%30.73M | -1.14%37.02M | -1.14%37.02M |
Total non current liabilities | 20.17%44.1M | 29.60%49.92M | 16.40%47.99M | -30.68%32.62M | -30.68%32.62M | -27.03%36.7M | -26.55%38.52M | -21.42%41.23M | -9.81%47.06M | -9.81%47.06M |
Total liabilities | 7.01%262.98M | 4.68%253.66M | 14.87%276.67M | 9.05%236.25M | 9.05%236.25M | 18.13%245.75M | 16.33%242.32M | 19.76%240.86M | 16.72%216.65M | 16.72%216.65M |
Shareholders'equity | ||||||||||
Share capital | 3.15%564.79M | 2.72%561.85M | 2.10%557.74M | 2.36%551.16M | 2.36%551.16M | 1.71%547.54M | 1.86%546.98M | 1.76%546.27M | 0.40%538.45M | 0.40%538.45M |
-common stock | 3.15%564.79M | 2.72%561.85M | 2.10%557.74M | 2.36%551.16M | 2.36%551.16M | 1.71%547.54M | 1.86%546.98M | 1.76%546.27M | 0.40%538.45M | 0.40%538.45M |
Retained earnings | 72.91%326.66M | 78.73%290.1M | 90.33%255.42M | 110.55%220.76M | 110.55%220.76M | 151.56%188.92M | 233.79%162.32M | 421.63%134.2M | 3,914.09%104.85M | 3,914.09%104.85M |
Paid-in capital | 1.60%498.79M | 1.55%494.06M | 1.49%489.38M | 1.68%494.7M | 1.68%494.7M | 1.64%490.92M | 1.44%486.52M | 1.32%482.21M | 2.80%486.55M | 2.80%486.55M |
Gains losses not affecting retained earnings | 15.80%-33.98M | -55.56%-34.25M | -18.16%-35.98M | 6.14%-28.59M | 6.14%-28.59M | 16.43%-40.35M | 17.89%-22.02M | -26.83%-30.45M | -145.75%-30.46M | -145.75%-30.46M |
Total stockholders'equity | 14.26%1.36B | 11.75%1.31B | 11.86%1.27B | 12.61%1.24B | 12.61%1.24B | 13.25%1.19B | 13.04%1.17B | 11.61%1.13B | 9.96%1.1B | 9.96%1.1B |
Total equity | 14.26%1.36B | 11.75%1.31B | 11.86%1.27B | 12.61%1.24B | 12.61%1.24B | 13.25%1.19B | 13.04%1.17B | 11.61%1.13B | 9.96%1.1B | 9.96%1.1B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data