Far East HTrust
Q5T
CDL HTrust
J85
SIA
C6L
PTTEP TH SDR 1to1
TPED
CapLand India T
CY6U
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 84.99%28.54M | -126.64%-9.35M | 75.68%-510K | -61.56%11.95M | -36.29%2.75M | -22.35%15.43M | -245.19%-4.13M | -125.84%-2.1M | 1,511.71%31.1M | 150.86%4.31M |
Net profit before non-cash adjustment | -84.36%1.08M | -10.85%2.89M | 109.29%455K | 2,759.17%9.66M | 59.52%4.38M | 121.15%6.93M | 32.02%3.25M | 38.82%-4.9M | 102.16%338K | 164.53%2.75M |
Total adjustment of non-cash items | 189.82%18.47M | 87.50%9.38M | -6.76%7.38M | 46.60%29.59M | -16.72%10.3M | 37.73%6.37M | 2,758.29%5M | 162.66%7.91M | 82.12%20.18M | 276.73%12.37M |
-Depreciation and amortization | 24.68%7.82M | 24.34%7.79M | 12.49%6.87M | 33.79%25.05M | 6.78%6.41M | 2.45%6.27M | 93.66%6.27M | 81.35%6.11M | 26.62%18.73M | 64.49%6M |
-Reversal of impairment losses recognized in profit and loss | 95.21%326K | -54.58%109K | -40.57%104K | 11,200.00%444K | -159.48%-138K | 139.86%167K | 203.80%240K | 68.27%175K | -100.33%-4K | -65.88%232K |
-Share of associates | 28.40%-522K | -33.93%-967K | 360.93%1.18M | -33.48%-3.87M | -351.26%-1.96M | -31.83%-729K | 10.42%-722K | 58.93%-453K | -443.53%-2.9M | 60.27%-435K |
-Disposal profit | 0.00%-2K | -150.00%-1K | ---3K | 90.16%-12K | ---12K | 50.00%-2K | 166.67%2K | --0 | 94.06%-122K | --0 |
-Net exchange gains and losses | 659.35%8.44M | 85.97%-375K | -512.36%-3.7M | 148.52%394K | -24.75%3.68M | 46.79%-1.51M | 11.14%-2.67M | 523.61%898K | 84.00%-812K | 450.11%4.89M |
-Pension and employee benefit expenses | 83.33%187K | 0.58%173K | -29.85%141K | 16.44%602K | -5.22%127K | 50.00%102K | 15.44%172K | 21.08%201K | 30.23%517K | 4.69%134K |
-Deferred income tax | -79.07%122K | 27.59%541K | 320.82%594K | -4.10%1.52M | 77.32%782K | -48.63%583K | 4,611.11%424K | ---269K | 111.33%1.59M | 226.67%441K |
-Other non-cash items | 51.54%2.11M | 63.11%2.11M | 74.88%2.19M | 70.98%5.46M | 36.95%1.52M | 24.82%1.39M | 149.13%1.29M | 179.29%1.25M | 97.59%3.19M | 185.31%1.11M |
Changes in working capital | 323.32%8.99M | -74.76%-21.62M | -63.13%-8.34M | -358.08%-27.3M | -10.47%-11.94M | -82.46%2.12M | -223.20%-12.37M | -139.03%-5.12M | 343.52%10.58M | -44.07%-10.81M |
-Change in receivables | 147.10%8.26M | -312.82%-60.98M | -351.91%-27.13M | -10,598.55%-43.57M | -150.16%-5.27M | -1,028.34%-17.53M | -27.65%-14.77M | -1,397.01%-6M | 102.05%415K | 139.91%10.5M |
-Change in inventory | 6,542.86%465K | -621.57%-266K | -16.67%260K | 100.67%4K | -297.83%-366K | -98.58%7K | 122.17%51K | 140.36%312K | -7,612.50%-601K | -387.50%-92K |
-Change in payables | -98.65%266K | 1,617.69%39.63M | 980.72%6.95M | 108.23%22.88M | 101.36%285K | 102.01%19.65M | -71.47%2.31M | -95.46%643K | -49.07%10.99M | -211.53%-20.99M |
-Changes in other current assets | --0 | --0 | 17,376.12%11.58M | -2,853.13%-6.62M | -2,815.04%-6.59M | ---2K | 137.17%42K | -158.26%-67K | -122.24%-224K | -425.58%-226K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -1,254.50%-2.56M | -2,808.20%-1.77M | -14.50%-750K | 28.43%-1.83M | -16.21%-925K | 38.64%-189K | 79.87%-61K | 43.04%-655K | -340.86%-2.56M | -1,143.75%-796K |
Other operating cash inflow (outflow) | -117.50%-174K | 0 | 0 | -7.84%-165K | 87.76%-6K | -207.69%-80K | -238.46%-44K | 46.15%-35K | -109.59%-153K | -226.67%-49K |
Operating cash flow | 70.24%25.81M | -162.96%-11.12M | 54.79%-1.26M | -64.92%9.96M | -47.62%1.82M | -22.39%15.16M | -179.95%-4.23M | -140.39%-2.79M | 1,094.05%28.39M | 140.51%3.47M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -132.51%-4.41M | -490.08%-11.72M | -241.83%-7.67M | 13.66%-11.09M | -24.60%-4.96M | 49.59%-1.9M | -962.03%-1.99M | 54.32%-2.25M | 42.57%-12.84M | 48.71%-3.98M |
Net business purchase and sale | --0 | --0 | ---750K | --0 | --0 | --0 | --0 | --0 | 101.21%31K | --0 |
Net investment product transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -57.93%2.88M | --0 |
Advance cash and loans provided to other parties | 26.61%-750K | -119.30%-500K | ---500K | -60.00%-2M | 40.00%-750K | ---1.02M | ---228K | --0 | -9.65%-1.25M | -1,853.13%-1.25M |
Repayment of advance payments to other parties and cash income from loans | --0 | --0 | --1.25M | ---- | ---- | ---- | ---- | ---- | --1.09M | --0 |
Interest received (cash flow from investment activities) | 558.33%79K | 460.00%84K | 250.00%105K | 88.57%198K | 120.31%141K | -67.57%12K | --15K | 650.00%30K | 650.00%105K | 966.67%64K |
Net changes in other investments | --0 | --0 | --752K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -27.02%-3.69M | -451.84%-12.14M | -207.77%-6.82M | -29.09%-12.89M | -7.80%-5.57M | 21.91%-2.91M | -1,075.94%-2.2M | -143.41%-2.22M | 47.99%-9.99M | 2.08%-5.17M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -480.66%-5.45M | 80.06%16.08M | 53.43%6.03M | 485.87%39.64M | 5,765.97%25.34M | 140.13%1.43M | 350.34%8.93M | 210.20%3.93M | -77.84%-10.27M | -69.83%432K |
Increase or decrease of lease financing | -0.43%-2.58M | 1.21%-2.53M | -0.12%-2.54M | -89.00%-10.31M | -3.24%-2.65M | 8.35%-2.57M | -5,711.36%-2.56M | -5,663.64%-2.54M | -2,292.11%-5.45M | -5,862.79%-2.56M |
Interest paid (cash flow from financing activities) | 248.14%1.56M | -106.86%-1.9M | -133.18%-1.97M | -80.53%-3.99M | -70.99%-1.17M | -81.52%-1.05M | -82.50%-918K | -91.82%-844K | -40.73%-2.21M | -85.41%-686K |
Financing cash flow | -195.98%-6.47M | 113.63%11.66M | 176.45%1.53M | 241.31%25.34M | 863.70%21.52M | 68.53%-2.19M | 232.61%5.46M | 113.62%552K | -136.82%-17.93M | -376.55%-2.82M |
Net cash flow | ||||||||||
Beginning cash position | 390.31%12M | 586.85%23.6M | 288.63%30.32M | -2.28%7.8M | 0.35%12.45M | -39.25%2.45M | -65.22%3.44M | -2.28%7.8M | -78.86%7.98M | -40.33%12.4M |
Current changes in cash | 55.40%15.65M | -1,093.42%-11.6M | -47.21%-6.55M | 4,668.30%22.41M | 492.84%17.76M | 13.56%10.07M | 83.28%-972K | -329.62%-4.45M | 101.59%470K | 64.71%-4.52M |
Effect of exchange rate changes | -7.14%-75K | 88.24%-2K | -295.29%-166K | 116.10%105K | 233.75%107K | 85.77%-70K | 56.41%-17K | 307.32%85K | -355.94%-652K | -900.00%-80K |
End cash Position | 121.52%27.57M | 390.31%12M | 586.85%23.6M | 288.63%30.32M | 288.63%30.32M | 0.35%12.45M | -39.25%2.45M | -65.22%3.44M | -2.28%7.8M | -2.28%7.8M |
Free cash flow | 61.35%21.4M | -267.49%-22.84M | -77.60%-8.94M | -108.60%-1.16M | -512.74%-3.17M | -15.90%13.26M | -265.65%-6.22M | -5,196.84%-5.03M | 148.95%13.46M | 97.03%-518K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |