(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -245.72%-28.64K | 76.77%-28.57K | 71.29%-146.83K | 113.63%9.38K | 48.39%-52.89K | 105.74%19.66K | -4,926.14%-122.97K | 64.19%-511.4K | -0.00%-68.81K | 91.50%-102.5K |
Net income from continuing operations | -52.61%-253.55K | -21.57%-185.79K | 21.02%-1.26M | 16.37%-732.6K | 4.94%-209.6K | 55.16%-166.14K | -17.72%-152.83K | -66.49%-1.6M | -3,041.55%-875.99K | 54.40%-220.49K |
Operating gains losses | 336.15%34.41K | -58.33%6.06K | -98.65%233 | -4,281.01%-14.97K | -48.18%15.22K | 35.88%-14.57K | 41.76%14.55K | 215,962.50%17.27K | 101.96%358 | -16.53%29.37K |
Depreciation and amortization | -63.38%5.96K | -45.14%8.95K | -9.74%64.28K | -29.56%15.75K | -10.04%15.94K | 1.79%16.29K | 7.69%16.31K | -22.19%71.21K | 8.01%22.35K | -61.64%17.72K |
Asset impairment expenditure | ---- | ---- | 519.18%204.76K | ---- | ---- | ---- | ---- | --33.07K | ---- | ---- |
Remuneration paid in stock | -29.21%7.07K | 218.46%7.26K | -96.42%22.02K | -98.88%6.91K | --2.84K | --9.99K | --2.28K | --614.65K | --614.65K | --0 |
Other non cashItems | -232.67%-60.23K | 82.44%-14.53K | 245.59%29.92K | 312.21%33.31K | 45.12%33.93K | 65.13%45.4K | -211.93%-82.72K | -77.10%8.66K | 71.57%-15.7K | 335.74%23.38K |
Change In working capital | 19.76%154.13K | 88.15%149.48K | 132.88%793.14K | 225.50%496.23K | 86.80%88.77K | 1,708.32%128.7K | -40.48%79.45K | 156.94%340.58K | 1,186.84%152.45K | 105.87%47.52K |
-Change in receivables | 131.36%25.09K | -132.37%-4.53K | 94.47%-1.43K | 764.41%66.59K | 65.17%-1.99K | -726.44%-80.02K | 3,122.25%13.99K | -362.91%-25.87K | -347.70%-10.02K | -2.78%-5.7K |
-Change in inventory | ---- | ---- | ---13.36K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in prepaid assets | -76.85%1.87K | 4.20%10.09K | -79.17%10.35K | -201.27%-9.07K | -97.69%1.63K | 127.26%8.09K | 5,016.24%9.69K | 170.48%49.68K | 112.19%8.95K | 13,785.85%70.62K |
-Change in payables and accrued expense | -36.62%127.17K | 158.06%143.92K | 151.78%797.59K | 194.46%452.06K | 612.35%89.12K | 331.49%200.63K | -58.43%55.77K | 158.94%316.78K | 89.07%153.52K | 97.83%-17.4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -245.73%-28.64K | 76.77%-28.57K | 71.29%-146.83K | 113.63%9.38K | 48.40%-52.89K | 105.74%19.66K | -4,926.14%-122.97K | 64.19%-511.4K | -0.00%-68.81K | 91.50%-102.5K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 604.94%105.8K | -48.54%-45.32K | 73.91%-127.3K | 26.36%-95.44K | 111.24%19.6K | 82.12%-20.95K | 54.23%-30.51K | 54.82%-487.83K | 70.76%-129.61K | 72.61%-174.35K |
Net PPE purchase and sale | 166.67%13.97K | -48.54%-45.32K | 73.91%-127.3K | 26.36%-95.44K | 111.24%19.6K | 82.12%-20.95K | 54.23%-30.51K | 54.82%-487.83K | 70.76%-129.61K | 72.61%-174.35K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 604.94%105.8K | -48.54%-45.32K | 73.91%-127.3K | 26.36%-95.44K | 111.24%19.6K | 82.12%-20.95K | 54.23%-30.51K | 54.82%-487.83K | 70.76%-129.61K | 72.61%-174.35K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 72.35%-1.7K | -26.30%107.2K | -61.22%273.52K | -115.88%-8.45K | 1,829.12%142.67K | -100.88%-6.16K | 493.90%145.46K | -72.08%705.31K | 201.96%53.25K | -100.56%-8.25K |
Net issuance payments of debt | 72.35%-1.7K | 12.30%107.2K | 1,531.66%123.52K | -114.70%-8.45K | 650.51%42.67K | -242.57%-6.16K | 336.35%95.46K | 102.04%7.57K | 257.88%57.51K | 97.56%-7.75K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -75.93%697.74K | 80.12%-4.26K | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --150K | --0 | --100K | --0 | 1,345.09%50K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 72.35%-1.7K | -26.30%107.2K | -61.22%273.52K | -115.88%-8.45K | 1,829.12%142.67K | -100.88%-6.16K | 493.91%145.46K | -72.08%705.31K | 201.96%53.25K | -100.56%-8.25K |
Net cash flow | ||||||||||
Beginning cash position | 389.90%47.91K | -4.03%14.6K | -95.08%15.21K | -31.26%111.1K | --0 | -95.30%9.78K | -95.08%15.21K | 6.44%309.13K | -81.50%161.61K | -63.92%445.25K |
Current changes in cash | 1,112.36%75.45K | 515.16%33.31K | 99.79%-613 | 34.89%-94.52K | 138.37%109.38K | -103.14%-7.45K | 92.06%-8.02K | -1,671.50%-293.92K | 74.27%-145.17K | 20.96%-285.09K |
Effect of exchange rate changes | --0 | --0 | ---- | ---- | 18.70%1.72K | -1,098.97%-2.33K | 9,350.00%2.59K | ---- | ---- | --1.45K |
End cash Position | --123.36K | 389.90%47.91K | -4.03%14.6K | -4.03%14.6K | -31.26%111.1K | --0 | -95.30%9.78K | -95.08%15.21K | -95.08%15.21K | -81.50%161.61K |
Free cash from | -1,031.46%-14.68K | 51.86%-73.89K | 72.57%-274.13K | 56.62%-86.06K | 87.98%-33.29K | 99.72%-1.3K | -139.39%-153.48K | 60.15%-999.23K | 61.25%-198.42K | 84.98%-276.84K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data