(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.64%-751.42K | -6,790.46%-1.24M | -9,672.15%-2.91M | -778.92%-105.81K | -283,880.47%-1.68M | -132,058.60%-1.01M | -9.45%-17.96K | -29.81K | -6.54%-12.04K | 95.08%-593.0478 |
Net income from continuing operations | 59.49%-989.1K | -1,351.35%-1.09M | -13,888.46%-4.85M | -2,537.58%-593.02K | -1,284,772.34%-1.43M | -114,654.49%-2.44M | -640.04%-75.39K | ---34.69K | -181.06%-22.48K | 100.19%111.5452 |
Depreciation and amortization | --33.32K | --29.32K | --61.89K | --61.21K | ---- | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -6.73%173.35K | --273.1K | --563.17K | --150.32K | --183.13K | --185.85K | ---- | --0 | ---- | ---- |
Other non cashItems | ---- | ---- | --1.44M | --46.13K | ---17.88K | ---- | --0.7393 | ---- | ---- | ---- |
Change In working capital | 119.10%31.01K | -876.69%-446.04K | -2,597.60%-121.83K | 2,097.68%229.55K | -59,093.46%-417.07K | -12,010.67%-162.36K | 1,022.39%57.43K | --4.88K | 414.76%10.45K | -101.48%-704.593 |
-Change in receivables | 181.29%10.46K | 1,996.37%33.34K | ---41.62K | --10.83K | ---18.32K | ---12.87K | ---1.76K | ---- | ---- | ---- |
-Change in prepaid assets | -237.24%-125.12K | --89.68K | -17,548.71%-202.87K | -947,775.20%-83.63K | -115,686.05%-81.96K | -94,293.08%-37.1K | --0 | --1.16K | --8.8249 | -100.74%-70.7883 |
-Change in payables and accrued expense | 232.73%149.17K | -1,055.49%-565.52K | 11,137.68%417.48K | 2,830.00%305.79K | -3,907.86%-25.4K | -8,113.50%-112.39K | 890.21%59.19K | --3.72K | 601.54%10.44K | -101.87%-633.8047 |
-Change in other working capital | ---3.5K | ---3.54K | ---294.82K | ---3.43K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 25.64%-751.42K | -6,790.74%-1.24M | -9,672.15%-2.91M | -778.92%-105.81K | -284,252.58%-1.68M | -131,924.60%-1.01M | -9.44%-17.96K | ---29.81K | -6.54%-12.04K | 95.09%-592.2718 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -306.26%-263.54K | -1.21M | -1.37M | -336.8K | 97.63K | -64.87K | ||||
Net PPE purchase and sale | -428.46%-263.54K | ---1.21M | ---2.49M | ---1.27M | ---112.02K | ---49.87K | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --1.13M | --931.62K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -306.26%-263.54K | ---1.21M | ---1.37M | ---336.8K | --97.63K | ---64.87K | ---- | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -11.38K | 5.73M | -1.05M | -168.17K | 6.99M | 0 | 0 | 0 | |
Net issuance payments of debt | --0 | ---11.38K | ---24.44K | ---6.87K | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | --5.75M | ---1.04M | ---150.6K | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---11.38K | --5.73M | ---1.05M | ---168.17K | --6.99M | ---- | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 15.40%1.37M | 1,662.77%3.73M | 889.49%2.38M | 2,369.13%5.46M | 2,864.18%7.01M | 384.73%1.19M | -19.12%211.84K | --240.93K | -16.92%221.33K | 29.63%236.59K |
Current changes in cash | -117.17%-1.01M | -13,567.44%-2.46M | 4,952.77%1.45M | -12,263.32%-1.49M | -296,162.15%-1.75M | 772,579.55%5.91M | -9.44%-17.96K | ---29.81K | -21.14%-12.04K | -100.71%-592.2718 |
Effect of exchange rate changes | 79.60%-18.34K | --94.25K | ---96.35K | ---242.37K | --206.63K | ---89.9K | ---- | ---- | ---- | ---- |
End cash Position | -95.15%340.01K | 608.34%1.37M | 1,668.77%3.73M | 1,668.77%3.73M | 2,369.13%5.46M | 2,864.18%7.01M | -21.03%193.88K | --211.12K | -17.68%211.12K | -16.92%221.33K |
Free cash from | 5.62%-1.01M | -13,504.10%-2.44M | -18,038.18%-5.41M | -11,315.44%-1.37M | -300,633.40%-1.78M | -140,399.42%-1.08M | -9.44%-17.96K | ---29.81K | -6.54%-12.04K | 95.09%-592.2718 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data