Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -40.21%623M | -36.76%671M | 15.64%754M | 145.14%3.63B | 111.06%878M | 203.79%1.04B | 181.43%1.06B | 88.44%652M | 9.78%1.48B | 23.08%416M |
Net interest income | -42.18%510M | -38.11%557M | 12.43%624M | 120.42%3.08B | 95.25%740M | 170.55%882M | 150.70%900M | 67.17%555M | 8.30%1.4B | 17.70%379M |
-Net interest income | 1.46%1.53B | 3.34%1.55B | 46.32%1.51B | 162.48%5.49B | 112.48%1.45B | 197.05%1.51B | 216.70%1.5B | 141.03%1.03B | 23.86%2.09B | 62.14%681M |
-Interest income from loans and lease | -15.19%1.06B | 0.52%1.17B | 37.60%1.19B | 143.99%4.51B | 108.83%1.23B | 183.03%1.25B | 173.82%1.16B | 120.61%867M | 21.18%1.85B | 55.00%589M |
-Interest income from securities | -41.38%153M | -58.75%139M | 18.27%123M | 122.00%444M | 68.00%126M | 289.55%261M | 587.76%337M | 188.89%104M | 28.21%200M | 97.37%75M |
-Other interest income | --320M | --242M | 278.85%197M | 1,679.31%516M | 900.00%90M | ---- | ---- | --52M | 625.00%29M | 800.00%9M |
-Total interest expense | 62.54%1.02B | 65.72%991M | 85.59%889M | 246.84%2.41B | 134.11%707M | 244.26%630M | 424.56%598M | 393.81%479M | 74.00%696M | 208.16%302M |
-Interest expense for deposit | 42.57%700M | 39.46%615M | 101.41%570M | 359.01%1.76B | 171.50%543M | 346.36%491M | 858.70%441M | 948.15%283M | 235.96%383M | 640.74%200M |
-Interest expense for long term debt and capital securities | 133.09%324M | 139.49%376M | 62.76%319M | 109.58%656M | 60.78%164M | 90.41%139M | 130.88%157M | 180.00%196M | 9.44%313M | 43.66%102M |
Non interest income | -29.38%113M | -29.19%114M | 34.02%130M | 546.51%556M | 272.97%138M | 841.18%160M | 794.44%161M | 592.86%97M | 40.98%86M | 131.25%37M |
-Total premiums earned | -9.09%10M | 9.09%12M | 0.00%10M | 34.38%43M | 37.50%11M | 10.00%11M | 57.14%11M | 42.86%10M | 10.34%32M | 14.29%8M |
-Fees and commissions | -32.00%68M | -50.89%55M | 26.79%71M | 891.67%357M | 368.42%89M | 1,900.00%100M | 1,766.67%112M | 833.33%56M | 56.52%36M | 216.67%19M |
-Other non interest income | 42.86%30M | 107.14%29M | 163.64%29M | 353.33%68M | 340.00%22M | 600.00%21M | 180.00%14M | 450.00%11M | 66.67%15M | 66.67%5M |
-Gain loss on sale of assets | -82.14%5M | -25.00%18M | 0.00%20M | 2,833.33%88M | 220.00%16M | 2,900.00%28M | --24M | 2,100.00%20M | --3M | --5M |
Credit losses provision | -290.32%-242M | -695.92%-390M | -85.29%-315M | -526.32%-833M | -345.16%-552M | -3,000.00%-62M | -444.44%-49M | -8,600.00%-170M | -4,333.33%-133M | -3,000.00%-124M |
Non interest expense | 12.40%698M | 21.56%671M | 60.39%656M | 257.31%2.18B | 184.21%594M | 370.45%621M | 311.94%552M | 205.22%409M | 17.57%609M | 63.28%209M |
Occupancy and equipment | 7.27%59M | 4.00%52M | 40.54%52M | 117.39%200M | 132.00%58M | 150.00%55M | 127.27%50M | 60.87%37M | 4.55%92M | 8.70%25M |
Selling and administrative expenses | 13.58%602M | 26.02%586M | 60.28%569M | 270.90%1.9B | 206.70%549M | 381.82%530M | 315.18%465M | 219.82%355M | 19.07%512M | 70.48%179M |
-General and administrative expense | 13.58%602M | 26.02%586M | 60.28%569M | 270.90%1.9B | 206.70%549M | 381.82%530M | 315.18%465M | 219.82%355M | 19.07%512M | 70.48%179M |
Depreciation amortization depletion | 2.78%37M | -10.81%33M | 105.88%35M | 2,420.00%126M | 620.00%36M | --36M | --37M | --17M | --5M | --5M |
-Depreciation and amortization | 2.78%37M | -10.81%33M | 105.88%35M | 2,420.00%126M | 620.00%36M | --36M | --37M | --17M | --5M | --5M |
Other non-interest expense | ---- | ---- | ---- | ---49M | ---- | ---- | ---- | ---- | ---- | ---- |
Income from associates and other participating interests | ||||||||||
Special income (charges) | 80.22%-18M | -206.25%-34M | -108.48%-164M | -883.72%-674M | -2,623.76%-2.55B | -2,175.00%-91M | 900.00%32M | 27,728.57%1.93B | 473.91%86M | 1,542.86%101M |
Less:Restructuring and mergern&acquisition | -80.22%18M | 206.25%34M | 108.48%164M | -2,044.05%-1.8B | 174.75%74M | 2,175.00%91M | -900.00%-32M | -27,728.57%-1.93B | -465.22%-84M | -1,514.29%-99M |
Less:Impairment of capital assets | ---- | ---- | --0 | --2.43B | ---- | ---- | ---- | --0 | --0 | ---- |
Less:Other special charges | ---- | ---- | ---- | 2,550.00%49M | ---- | ---- | ---- | ---- | ---2M | ---- |
Other non-operating income (expenses) | ||||||||||
Income before tax | -225.00%-335M | -186.18%-424M | -118.98%-381M | -106.05%-50M | -1,630.98%-2.82B | 30.73%268M | 113.91%492M | 869.57%2.01B | 2.48%826M | -7.54%184M |
Income tax | -190.16%-55M | -227.85%-101M | -5,500.00%-54M | -83.52%29M | -1,033.33%-112M | 15.09%61M | 33.90%79M | -98.08%1M | -16.19%176M | -75.51%12M |
Earnings from equity interest net of tax | ||||||||||
Net income | -235.27%-280M | -178.21%-323M | -116.30%-327M | -112.15%-79M | -1,672.67%-2.71B | 36.18%207M | 141.52%413M | 1,194.19%2.01B | 9.06%650M | 14.67%172M |
Net Income continuous operations | -235.27%-280M | -178.21%-323M | -116.30%-327M | -112.15%-79M | -1,672.67%-2.71B | 36.18%207M | 141.52%413M | 1,194.19%2.01B | 9.06%650M | 14.67%172M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -235.27%-280M | -178.21%-323M | -116.30%-327M | -112.15%-79M | -1,672.67%-2.71B | 36.18%207M | 141.52%413M | 1,194.19%2.01B | 9.06%650M | 14.67%172M |
Preferred stock dividends | 12.50%9M | 25.00%10M | 0.00%8M | 0.00%33M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%33M | 0.00%8M |
Other preferred stock dividend | -37.50%5M | -1,200.00%-22M | 0.00%2M | 100.00%4M | 950.00%21M | 14.29%8M | 0.00%2M | |||
Net income attributable to common stockholders | -246.70%-289M | -183.04%-333M | -116.94%-335M | -119.21%-117M | -1,761.11%-2.69B | 38.73%197M | 149.07%401M | 1,263.45%1.98B | 9.53%609M | 15.71%162M |
Basic earnings per share | -196.34%-0.79 | -168.67%-1.14 | -115.63%-1.35 | -113.33%-0.48 | -220.00%-1.08 | -11.83%0.82 | 62.75%1.66 | 829.03%8.64 | 0.00%3.6 | 0.00%0.9 |
Diluted earnings per share | -197.53%-0.79 | -168.67%-1.14 | -115.68%-1.35 | -113.33%-0.48 | -220.00%-1.08 | -10.00%0.81 | 62.75%1.66 | 825.81%8.61 | 0.00%3.6 | 0.00%0.9 |
Dividend per share | -98.04%0.01 | -94.12%0.03 | -70.59%0.15 | 0.00%2.04 | 0.00%0.51 | 0.00%0.51 | 0.00%0.51 | 0.00%0.51 | 0.00%2.04 | 0.00%0.51 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |