(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.64%87.46M | -63.64%87.46M | -56.56%101.42M | 0.18%221.61M | -32.46%182.19M | 370.89%240.55M | 370.89%240.55M | 162.16%233.46M | 167.56%221.22M | 99.46%269.74M |
-Cash and cash equivalents | -63.64%87.46M | -63.64%87.46M | -56.56%101.42M | 0.18%221.61M | -32.46%182.19M | 370.89%240.55M | 370.89%240.55M | 162.16%233.46M | 167.56%221.22M | 99.46%269.74M |
Receivables | 30.94%289.97M | 30.94%289.97M | 11.87%280.57M | 24.46%335.66M | 54.53%304.24M | 76.57%221.46M | 76.57%221.46M | 102.70%250.79M | 102.60%269.71M | 163.41%196.87M |
-Accounts receivable | 29.64%248.23M | 29.64%248.23M | 7.36%233.86M | 22.01%289.98M | 65.92%269.57M | 91.35%191.47M | 91.35%191.47M | 127.76%217.82M | 134.70%237.67M | 293.16%162.47M |
-Taxes receivable | -7.06%15.04M | -7.06%15.04M | 3.66%1.76M | -82.37%2.18M | 25.12%1.81M | 15.03%16.18M | 15.03%16.18M | 12.39%1.7M | 477.67%12.37M | 113.72%1.45M |
-Other receivables | 93.42%26.71M | 93.42%26.71M | 43.73%44.95M | 121.19%43.5M | -0.31%32.85M | 22.24%13.81M | 22.24%13.81M | 17.66%31.27M | -33.81%19.67M | 0.66%32.95M |
Prepaid assets | 67.26%14.28M | 67.26%14.28M | 62.25%9.57M | -14.17%8.55M | 2.99%6.62M | 1.85%8.54M | 1.85%8.54M | 30.62%5.9M | 76.69%9.96M | 7.58%6.43M |
Total current assets | -16.41%393.4M | -16.41%393.4M | -20.12%391.55M | 12.97%565.83M | 4.23%493.04M | 154.55%470.65M | 154.55%470.65M | 125.57%490.15M | 126.20%500.89M | 119.05%473.05M |
Non current assets | ||||||||||
Net PPE | 28.97%32.03M | 28.97%32.03M | 32.91%29.05M | 11.16%27.47M | 13.84%29.37M | -10.52%24.84M | -10.52%24.84M | -25.61%21.86M | -16.86%24.71M | -25.78%25.8M |
-Gross PPE | -5.93%80.28M | -5.93%80.28M | ---- | ---- | ---- | -14.24%85.34M | -14.24%85.34M | ---- | ---- | ---- |
-Accumulated depreciation | 20.26%-48.25M | 20.26%-48.25M | ---- | ---- | ---- | 15.68%-60.51M | 15.68%-60.51M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.92%611.08M | 0.92%611.08M | 1.02%610.38M | 7.19%609.13M | 6.01%606.86M | 3.68%605.51M | 3.68%605.51M | 1.80%604.21M | -5.24%568.27M | -5.33%572.46M |
-Goodwill | 0.38%512.18M | 0.38%512.18M | ---- | ---- | ---- | 5.07%510.26M | 5.07%510.26M | 5.25%510.64M | -0.46%481.9M | 1.81%483.64M |
-Other intangible assets | 3.82%98.89M | 3.82%98.89M | ---- | ---- | ---- | -3.21%95.25M | -3.21%95.25M | -13.65%93.57M | -25.24%86.37M | -31.48%88.82M |
Investments and advances | -29.34%5.15M | -29.34%5.15M | -17.48%19.26M | 4.47%23.09M | 249.95%22.7M | -63.31%7.28M | -63.31%7.28M | 710.77%23.33M | 676.97%22.1M | 78.48%6.49M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.74%13.91M |
Non current deferred assets | -4.95%33.09M | -4.95%33.09M | -9.62%30.05M | -12.67%30.9M | -5.38%34.54M | -3.41%34.81M | -3.41%34.81M | -5.77%33.25M | 0.28%35.39M | 9.57%36.5M |
Other non current assets | 11.92%15.9M | 11.92%15.9M | ---- | ---- | ---- | --14.21M | --14.21M | ---- | ---- | ---- |
Total non current assets | 1.54%697.24M | 1.54%697.24M | 0.89%688.74M | 6.17%690.59M | 5.85%693.47M | 2.84%686.65M | 2.84%686.65M | 1.25%682.65M | -4.42%650.46M | -4.98%655.16M |
Total assets | -5.76%1.09B | -5.76%1.09B | -7.89%1.08B | 9.13%1.26B | 5.17%1.19B | 35.74%1.16B | 35.74%1.16B | 31.55%1.17B | 27.65%1.15B | 24.60%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.22%324.59M | 32.22%324.59M | 15.22%287.38M | 28.92%299.69M | 27.14%253.48M | 20.29%245.49M | 20.29%245.49M | 28.23%249.42M | 20.16%232.46M | 20.17%199.36M |
-accounts payable | 34.86%282M | 34.86%282M | 14.07%270.39M | 29.48%283.38M | 33.92%240.3M | 25.89%209.11M | 25.89%209.11M | 35.31%237.04M | 26.05%218.86M | 23.61%179.43M |
-Total tax payable | 59.83%30.95M | 59.83%30.95M | 37.17%16.99M | 19.90%16.31M | -33.87%13.18M | -38.80%19.36M | -38.80%19.36M | -35.94%12.39M | -31.36%13.6M | -3.90%19.93M |
-Other payable | -31.57%11.65M | -31.57%11.65M | ---- | ---- | ---- | 168.28%17.02M | 168.28%17.02M | ---- | ---- | ---- |
Current accrued expenses | -10.84%48.71M | -10.84%48.71M | 20.73%46.28M | 46.58%51.81M | 6.85%48.79M | 65.18%54.64M | 65.18%54.64M | 22.02%38.33M | 37.31%35.34M | 36.52%45.67M |
Current provisions | 75.90%2.54M | 75.90%2.54M | --1.99M | --1.87M | --1.59M | --1.44M | --1.44M | ---- | ---- | ---- |
Current debt and capital lease obligation | -85.94%9.69M | -85.94%9.69M | 33.09%724K | 6,901.53%64.06M | 11,148.55%61.87M | 10,096.60%68.93M | 10,096.60%68.93M | -39.08%544K | 43.64%915K | 36.82%550K |
-Current debt | -98.56%889K | -98.56%889K | 33.09%724K | 6,901.53%64.06M | 11,148.55%61.87M | 9,063.46%61.95M | 9,063.46%61.95M | -39.08%544K | 43.64%915K | 36.82%550K |
-Current capital lease obligation | 26.03%8.8M | 26.03%8.8M | ---- | ---- | ---- | --6.98M | --6.98M | ---- | ---- | ---- |
Other current liabilities | -29.72%10.69M | -29.72%10.69M | 2.63%55.28M | 20.52%62.92M | -0.54%46.3M | -51.91%15.21M | -51.91%15.21M | -2.63%53.86M | 2.05%52.2M | 14.21%46.55M |
Current liabilities | 2.26%401.45M | 2.26%401.45M | 14.47%391.65M | 49.67%480.34M | 41.04%412.03M | 45.68%392.56M | 45.68%392.56M | 21.27%342.16M | 18.43%320.92M | 21.46%292.13M |
Non current liabilities | ||||||||||
Long term provisions | -4.47%1.18M | -4.47%1.18M | -45.46%1.26M | -52.09%1.1M | -52.93%1.09M | -46.82%1.23M | -46.82%1.23M | 3.79%2.3M | 3.37%2.3M | 5.07%2.32M |
Long term debt and capital lease obligation | -18.23%602.75M | -18.23%602.75M | -25.22%587.58M | -7.95%727.58M | -7.35%727.11M | 2.02%737.13M | 2.02%737.13M | 8.81%785.76M | 9.53%790.43M | 8.82%784.8M |
-Long term debt | -19.11%587.98M | -19.11%587.98M | -25.22%587.58M | -7.95%727.58M | -7.35%727.11M | 0.60%726.89M | 0.60%726.89M | 8.81%785.76M | 9.53%790.43M | 8.82%784.8M |
-Long term capital lease obligation | 44.24%14.77M | 44.24%14.77M | ---- | ---- | ---- | --10.24M | --10.24M | ---- | ---- | ---- |
Non current deferred liabilities | -31.58%5.24M | -31.58%5.24M | -37.78%5.3M | -19.91%5.66M | -19.53%6.6M | -20.52%7.66M | -20.52%7.66M | -26.35%8.52M | -47.99%7.06M | -48.31%8.21M |
Employee benefits | 36.36%5.18M | 36.36%5.18M | 81.34%5.11M | 45.55%3.99M | 50.68%3.88M | -18.86%3.8M | -18.86%3.8M | -64.89%2.82M | -64.99%2.74M | -66.54%2.57M |
Derivative product liabilities | -49.11%1.83M | -49.11%1.83M | ---- | ---- | ---- | --3.6M | --3.6M | ---- | ---- | ---- |
Other non current liabilities | -45.70%2.7M | -45.70%2.7M | -34.23%17.75M | -14.66%20.15M | -16.51%20.5M | -83.26%4.97M | -83.26%4.97M | -15.50%27M | -25.97%23.61M | -15.14%24.55M |
Total non current liabilities | -18.40%618.88M | -18.40%618.88M | -25.34%617M | -8.19%758.48M | -7.69%759.18M | -1.37%758.39M | -1.37%758.39M | 6.51%826.4M | 6.30%826.14M | 6.00%822.46M |
Total liabilities | -11.35%1.02B | -11.35%1.02B | -13.68%1.01B | 8.00%1.24B | 5.08%1.17B | 10.84%1.15B | 10.84%1.15B | 10.44%1.17B | 9.43%1.15B | 9.66%1.11B |
Shareholders'equity | ||||||||||
Share capital | 4.65%2.3M | 4.65%2.3M | 4.70%2.3M | 0.36%2.2M | -0.05%2.19M | 15.05%2.19M | 15.05%2.19M | 15.00%2.19M | 11.82%2.19M | 14.56%2.2M |
-common stock | 4.65%2.3M | 4.65%2.3M | 4.70%2.3M | 0.36%2.2M | -0.05%2.19M | 15.05%2.19M | 15.05%2.19M | 15.00%2.19M | 11.82%2.19M | 14.56%2.2M |
Retained earnings | 1.59%-869.33M | 1.59%-869.33M | 2.43%-862.75M | 0.20%-875.73M | -1.27%-874.89M | -3.69%-883.42M | -3.69%-883.42M | -7.31%-884.23M | -9.77%-877.48M | -10.26%-863.91M |
Paid-in capital | 2.66%1.9B | 2.66%1.9B | 2.66%1.9B | 0.24%1.86B | 0.16%1.85B | 13.33%1.85B | 13.33%1.85B | 13.38%1.85B | 13.34%1.85B | 13.20%1.85B |
Gains losses not affecting retained earnings | -0.20%-972.58M | -0.20%-972.58M | -0.53%-976.95M | 0.56%-971.2M | 0.22%-968.21M | -0.50%-970.62M | -0.50%-970.62M | 0.26%-971.76M | 0.28%-976.7M | -1.12%-970.39M |
Other equity interest | 5.13%-111K | 5.13%-111K | 5.13%-111K | 88.88%-111K | 98.85%-117K | 98.85%-117K | 98.85%-117K | 98.85%-117K | 90.19%-998K | -0.56%-10.18M |
Total stockholders'equity | 16,499.73%61.92M | 16,499.73%61.92M | 4,185.29%64.14M | 988.78%11.25M | 59.13%11.31M | 100.19%373K | 100.19%373K | 99.09%-1.57M | 99.17%-1.27M | 106.05%7.11M |
Noncontrolling interests | 40.82%8.41M | 40.82%8.41M | 29.16%7.5M | 14.26%6.35M | -38.65%3.99M | 4.15%5.97M | 4.15%5.97M | -6.84%5.8M | -21.14%5.55M | -2.28%6.51M |
Total equity | 1,008.69%70.32M | 1,008.69%70.32M | 1,592.27%71.63M | 310.40%17.6M | 12.41%15.31M | 103.41%6.34M | 103.41%6.34M | 102.54%4.23M | 102.93%4.29M | 112.27%13.62M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data