(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.33%-1.13M | -140.40%-4.91M | 140.01%1.38M | -28.05%-5.36M | 252.58%7.76M | 27.46%-14.76M | -186.28%-2.04M | 71.12%-3.45M | -63.17%-4.18M | 38.09%-5.08M |
Net income from continuing operations | -21.93%-18.34M | -71.81%-6.63M | -37.48%-4.64M | -22.27%-4.26M | 34.99%-2.81M | -0.23%-15.04M | 45.45%-3.86M | -14.12%-3.38M | -28.34%-3.48M | -91.26%-4.33M |
Operating gains losses | -525.34%-131.42K | ---- | ---- | 358.75%5.08K | 705.50%6.49K | -52.55%30.9K | -71.46%103.76K | -216.14%-72.9K | 100.31%1.11K | -157.20%-1.07K |
Depreciation and amortization | 52.12%1.85M | 24.29%500.5K | 41.22%466.76K | 53.12%444.7K | 126.35%442.77K | 84.18%1.22M | 49.54%402.67K | 159.82%330.52K | 118.18%290.42K | 47.78%195.61K |
Asset impairment expenditure | 239.21%1.5M | 143.54%1.08M | ---- | ---- | ---- | -41.84%442.83K | --442.83K | ---- | ---- | ---- |
Remuneration paid in stock | 1,424.87%1.45M | 1,089.93%1.14M | -48.48%121.1K | 457.45%193K | -99.97%9 | 964.35%95.15K | -25.96%-114.84K | 168.17%235.03K | -298.93%-53.99K | 297.39%28.96K |
Remuneration paid in stock | -58.80%1.5M | -73.48%124.23K | -48.26%259.19K | -58.08%405.47K | -58.27%713.23K | -36.83%3.65M | -84.30%468.44K | -54.85%500.93K | 3.48%967.34K | 129.88%1.71M |
Other non cashItems | -44.69%416.91K | -73.65%153.49K | 35.43%-118.91K | 24.71%249.4K | -14.51%132.93K | 1,596.57%753.72K | 286.77%582.41K | -317.24%-184.17K | 128.31%199.98K | -15.44%155.5K |
Change In working capital | 279.86%10.62M | -1,552.11%-1.14M | 654.53%4.88M | -13.80%-2.4M | 425.75%9.27M | 53.33%-5.9M | -101.27%-69.25K | 91.58%-880.14K | -214.43%-2.11M | 59.32%-2.85M |
-Change in receivables | 191.88%6.39M | 87.04%-302.6K | 220.24%4.28M | 200.68%79.11K | 337.72%2.33M | -493.07%-6.95M | -189.84%-2.33M | -28.27%-3.56M | -102.62%-78.57K | 6.86%-981.68K |
-Change in inventory | 195.84%8.75M | -115.16%-636.92K | 184.81%1.85M | 74.90%-881.65K | 210.20%8.42M | 56.55%-9.13M | 207.71%4.2M | 66.31%-2.18M | 11.32%-3.51M | -14.22%-7.65M |
-Change in prepaid assets | -342.74%-419.78K | 1,186.80%277.04K | 46.57%165.64K | -259.06%-418.99K | -319.42%-443.46K | 335.69%172.94K | -8,270.19%-25.49K | -0.91%113.01K | 67.04%-116.69K | 21.53%202.11K |
-Change in payables and accrued expense | -174.60%-4.34M | 2.36%640.66K | -138.22%-1.65M | -510.72%-293.77K | -432.44%-3.03M | 2,913.99%5.82M | 106.77%625.92K | 754.10%4.33M | -124.00%-48.1K | 159.68%912.1K |
-Change in other current liabilities | -44.76%571.57K | -117.63%-56.07K | -78.32%82.32K | -104.46%-10.71K | 471.84%556.02K | 1,009.88%1.03M | 1,648.50%318.06K | 2,847.51%379.62K | 496.98%239.85K | 11.24%97.23K |
-Change in other working capital | -110.68%-337.48K | 62.66%-1.07M | 368.07%163.06K | -161.64%-869.87K | -68.58%1.44M | -50.56%3.16M | -143.99%-2.86M | 105.33%34.84K | 245.39%1.41M | 3,082.43%4.57M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.33%-1.13M | -140.40%-4.91M | 140.01%1.38M | -28.05%-5.36M | 252.58%7.76M | 27.46%-14.76M | -186.28%-2.04M | 71.12%-3.45M | -63.17%-4.18M | 38.09%-5.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -351.17%-761.53K | 47.46%-70.28K | -118.25%-152.15K | -85.92%-507.2K | 74.28%-31.9K | 156.56%303.19K | 56.09%-133.76K | 686.15%833.8K | -459.69%-272.81K | -206.72%-124.05K |
Net PPE purchase and sale | -169.77%-361.53K | 47.46%-70.28K | -118.25%-152.15K | -85.45%-107.2K | 74.28%-31.9K | 196.66%518.19K | 56.09%-133.76K | 686.15%833.8K | -18.60%-57.81K | -206.72%-124.05K |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | ---215K | --0 | --0 | ---- | ---- |
Net other investing changes | ---400K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -351.17%-761.53K | 47.46%-70.28K | -118.25%-152.15K | -85.92%-507.2K | 74.28%-31.9K | 156.56%303.19K | 56.09%-133.76K | 686.15%833.8K | -459.69%-272.81K | -206.72%-124.05K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.62%2.32M | -6.76%1.79M | -62.40%907.21K | 36,290.44%6.49M | -278.59%-6.86M | -35.34%8.19M | -56.60%1.92M | -47.05%2.41M | -98.77%17.84K | 71.14%3.84M |
Net issuance payments of debt | -53.95%1.62M | 201.10%1.76M | -38.72%852.7K | 24,504.54%6.08M | -284.61%-7.08M | -31.90%3.51M | -233.61%-1.74M | -65.50%1.39M | 126.15%24.72K | 4,533.01%3.83M |
Net common stock issuance | -89.36%520.89K | --0 | --0 | --0 | --520.89K | --4.9M | --3.8M | --1.1M | --0 | --0 |
Proceeds from stock option exercised by employees | 2,296.55%209.96K | --37.38K | --54.51K | --6.96K | 1,168.35%111.12K | -99.88%8.76K | --0 | --0 | --0 | -99.63%8.76K |
Net other financing activities | 89.59%-23.47K | 93.85%-8.57K | --0 | --402.14K | ---417.05K | -724.65%-225.37K | ---139.36K | -222.78%-79.12K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.62%2.32M | -6.76%1.79M | -62.40%907.21K | 36,290.44%6.49M | -278.59%-6.86M | -35.34%8.19M | -56.60%1.92M | -47.05%2.41M | -98.77%17.84K | 71.14%3.84M |
Net cash flow | ||||||||||
Beginning cash position | -91.28%600.4K | 549.80%3.96M | 76.72%1.99M | -73.25%1.45M | -91.28%600.4K | -54.71%6.89M | 90.57%609.64K | -85.93%1.12M | -40.49%5.43M | -54.71%6.89M |
Current changes in cash | 106.86%430.05K | -1,125.80%-3.2M | 1,164.37%2.13M | 114.14%627.53K | 163.28%864.77K | 23.73%-6.27M | -104.02%-260.76K | 97.33%-200.51K | -280.57%-4.44M | 77.25%-1.37M |
Effect of exchange rate changes | 636.42%120.44K | 53.41%385.88K | 48.96%-160.62K | -170.41%-92.29K | 86.14%-12.53K | 78.53%-22.45K | 188.96%251.53K | -104.81%-314.71K | 277.97%131.07K | -24.40%-90.34K |
End cash Position | 91.69%1.15M | 91.69%1.15M | 549.80%3.96M | 76.72%1.99M | -73.25%1.45M | -91.28%600.4K | -91.28%600.4K | 90.57%609.64K | -85.93%1.12M | -40.49%5.43M |
Free cash from | 90.12%-1.49M | -128.86%-4.98M | 135.18%1.23M | -28.83%-5.46M | 248.33%7.73M | 27.61%-15.11M | -205.42%-2.18M | 71.13%-3.49M | -62.34%-4.24M | 36.89%-5.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.