(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 189.02%4.61M | -27.06%2.4M | 31.23%-2.84M | 112.16%2.45M | 145.86%1.69M | 152.74%1.59M | 151.03%3.29M | 40.59%-4.13M | -227.88%-20.11M | -181.00%-3.69M |
Net income from continuing operations | -26.22%-3.09M | -0.22%-2.43M | 37.10%-3.73M | 17.65%-12.8M | 26.03%-2M | 45.80%-2.45M | 32.42%-2.42M | -25.23%-5.92M | -31.61%-15.54M | 38.95%-2.71M |
Operating gains losses | -10.84%319.52K | 4.10%-872.24K | -74.27%581.76K | 164.10%510.32K | -220.82%-1.2M | 351.58%358.37K | 46.38%-909.49K | 4,419.78%2.26M | -186.62%-796.11K | -59.88%992.6K |
Depreciation and amortization | 30.83%2.79M | 28.24%2.72M | 34.53%2.64M | 20.53%8.89M | 17.61%2.67M | 15.37%2.14M | 28.50%2.12M | 22.41%1.96M | 18.85%7.38M | 50.27%2.27M |
Remuneration paid in stock | 114.98%531.29K | -39.87%225.42K | 35.56%302.06K | 60.08%1.12M | 59.79%273.91K | 40.75%247.14K | 108.35%374.89K | 29.60%222.83K | 3.78%698.89K | -23.50%171.42K |
Deferred tax | 278.90%102.24K | -170.88%-253.18K | 63.59%-96.12K | 88.24%-119.55K | 48.12%-239.72K | 120.79%26.98K | 218.27%357.21K | -115.06%-264.02K | 3.81%-1.02M | 32.55%-462.05K |
Other non cashItems | -7.53%101.69K | -2.12%188.51K | 1.37%196.34K | -7.23%800.01K | 41.49%303.76K | -45.17%109.97K | 11.00%192.6K | -29.22%193.68K | 422.28%862.4K | 119.99%214.69K |
Change In working capital | 230.65%3.85M | -21.21%2.81M | -6.04%-2.74M | 134.57%4.04M | 145.26%1.89M | 352.78%1.16M | 224.56%3.57M | 38.51%-2.58M | -1,359.82%-11.7M | -721.03%-4.17M |
-Change in receivables | 77.56%-588.15K | -64.16%1.15M | 39.97%-633.93K | 118.05%822.16K | 159.99%1.28M | -1,289.63%-2.62M | 398.92%3.22M | 32.66%-1.06M | -3,033.18%-4.56M | -127.49%-2.13M |
-Change in inventory | -116.56%-77.44K | 43.29%763.46K | 226.41%732.45K | 110.30%420.88K | 100.00%-18 | 178.56%467.49K | 149.45%532.81K | -54.69%-579.41K | -37.73%-4.09M | -26.05%-2.04M |
-Change in prepaid assets | -5.71%-676.84K | -51.55%103.62K | 2,857.57%95.66K | 77.33%-100.42K | 40.28%329.47K | -266.64%-640.27K | 284.75%213.85K | 99.63%-3.47K | -550.07%-442.9K | -37.67%234.87K |
-Change in payables and accrued expense | 5.86%3.39M | -164.07%-1.45M | -123.29%-2.76M | 273.27%2.44M | 539.77%1.02M | 784.71%3.21M | -159.88%-548.41K | 56.62%-1.24M | -175.94%-1.41M | -93.74%159.5K |
-Change in other working capital | 139.02%1.8M | 1,353.21%2.24M | -158.83%-172.67K | 138.16%459.8K | -85.56%-739.32K | 190.31%751.35K | 110.19%154.28K | -80.93%293.49K | -330.62%-1.2M | -231.73%-398.43K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 189.02%4.61M | -27.06%2.4M | 31.23%-2.84M | 112.16%2.45M | 145.86%1.69M | 152.74%1.59M | 151.03%3.29M | 40.59%-4.13M | -227.88%-20.11M | -181.00%-3.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.99%-1.19M | -61.23%-3.07M | 35.82%-2.85M | -71.34%-9.84M | -36.95%-1.79M | 21.53%-1.7M | 33.00%-1.91M | -859.05%-4.43M | 62.10%-5.74M | 79.78%-1.31M |
Net PPE purchase and sale | -22.20%-1.17M | -44.10%-2M | 2.46%-2.67M | -227.46%-6.41M | -58.47%-1.32M | -31.91%-961.09K | -138.26%-1.39M | -192.28%-2.74M | 157.68%5.03M | 65.90%-834.3K |
Net intangibles purchas and sale | 76.06%-16.88K | -116.23%-77.48K | 89.72%-174.31K | -131.49%-1.76M | -4,102.11%-473.79K | 86.94%-70.52K | --477.44K | -707.88%-1.69M | -503.46%-761.07K | 58.86%-11.28K |
Net business purchase and sale | --0 | ---- | ---- | 79.76%-2M | -116.71%-1M | --0 | ---- | ---- | -56.77%-9.88M | 88.46%-461.44K |
Net other investing changes | ---- | ---- | ---- | 367.93%334.24K | 44,749.91%1M | ---670.18K | ---- | ---- | ---124.75K | ---2.25K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.99%-1.19M | -61.23%-3.07M | 35.82%-2.85M | -71.34%-9.84M | -36.95%-1.79M | 21.53%-1.7M | 33.00%-1.91M | -859.05%-4.43M | 62.10%-5.74M | 79.78%-1.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.98%-1.15M | 86.74%-740.36K | -1,966.62%-1.59M | -128.87%-7.66M | -730.86%-1.12M | -103.50%-1.05M | -86.27%-5.58M | 112.40%85.31K | -30.30%26.55M | 109.44%176.87K |
Net issuance payments of debt | -108.14%-2.43M | 81.87%-1.05M | -2,078.82%-1.59M | -255.03%-8.33M | -1,131.16%-1.32M | -163.25%-1.17M | -68.62%-5.76M | 91.88%-73.09K | 61.92%-2.35M | 106.52%128.21K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -34.78%30M | --0 |
Proceeds from stock option exercised by employees | 819.16%1.28M | 66.67%305K | --0 | -23.34%687.2K | 323.86%206.25K | -34.52%139.55K | -56.66%183K | -25.43%158.4K | 3.64%896.41K | -47.54%48.66K |
Net other financing activities | ---- | ---- | ---- | 98.77%-24.65K | --0 | ---- | ---- | ---- | 23.40%-2M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.98%-1.15M | 86.74%-740.36K | -1,966.62%-1.59M | -128.87%-7.66M | -730.86%-1.12M | -103.50%-1.05M | -86.27%-5.58M | 112.40%85.31K | -30.30%26.55M | 109.44%176.87K |
Net cash flow | ||||||||||
Beginning cash position | -28.58%27.56M | -32.36%28.93M | -29.32%36.21M | 1.40%51.23M | -33.24%37.42M | 23.59%38.58M | -1.64%42.77M | 1.40%51.23M | 49.50%50.52M | -6.86%56.06M |
Current changes in cash | 295.34%2.27M | 66.28%-1.42M | 14.15%-7.28M | -2,274.25%-15.05M | 74.84%-1.21M | -104.67%-1.16M | 65.82%-4.2M | -20.15%-8.48M | -95.88%692.36K | 50.04%-4.83M |
Effect of exchange rate changes | -5,706.98%-30.78K | 376.11%40.54K | -90.52%2.07K | 112.31%32.11K | -38.07%2.34K | 98.04%-530 | -53.84%8.51K | 9.44%21.79K | 119.06%15.12K | 20.41%3.78K |
End cash Position | -20.38%29.79M | -28.58%27.56M | -32.36%28.93M | -29.32%36.21M | -29.32%36.21M | -33.24%37.42M | 23.59%38.58M | -1.64%42.77M | 1.40%51.23M | 1.40%51.23M |
Free cash from | 507.64%3.41M | -87.09%307.23K | 33.27%-5.72M | 76.32%-5.72M | 97.77%-101.35K | 113.10%561.89K | 140.88%2.38M | 10.04%-8.56M | -60.32%-24.17M | -16.73%-4.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.