(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -126.28%-4.44M | 4.77%-4.37M | 113.72K | -447.20%-1.37M | 46.65%-1.15M | 39.02%-1.96M | -661.99%-4.59M | -220.86%-250.91K | -2,271.85%-2.16M | -675.30%-3.22M |
Net income from continuing operations | -185.61%-9.66M | -127.17%-6.3M | --1.9M | 16.68%-2.97M | -2.21%-1.85M | 19.33%-3.38M | -1,989.79%-2.77M | -3,991.01%-3.56M | -48.34%-1.81M | -5,797.69%-4.19M |
Operating gains losses | 22,013.04%5.93M | 56.79%-1.54M | ---1.51M | -104.00%-37.97K | 134.05%33.3K | -122.29%-27.04K | -7.33%-3.57M | 251.52%949.01K | -114.70%-97.79K | 122.11%121.32K |
Depreciation and amortization | 56.42%435K | 0.29%798.55K | ---36.03K | 19.22%292.07K | -1.12%264.42K | 6.96%278.09K | -26.60%796.24K | 76.83%244.98K | 100.05%267.4K | 96.95%260K |
Remuneration paid in stock | -96.22%67K | 28.02%2.14M | ---977.41K | -32.85%680.28K | 93.00%668.1K | -43.19%1.77M | 367.57%1.67M | 90,613.16%1.01M | 112.37%346.17K | --3.12M |
Other non cashItems | ---- | --504K | --531K | -1,647.88%-31.42K | ---- | ---- | ---- | ---1.8K | ---10.71K | ---- |
Change In working capital | -100.81%-1.21M | 103.18%22.94K | --207.97K | -37.90%684.88K | 68.63%-267.36K | 76.13%-602.55K | -163.82%-721.57K | 41.16%1.1M | -611.69%-852.21K | -3,403.21%-2.52M |
-Change in receivables | -900.45%-229K | -181.77%-56.25K | ---81.47K | 17.28%-9.95K | 331.08%6.56K | 1,756.52%28.61K | -294.69%-19.96K | -1,442.44%-12.03K | -333.50%-2.84K | -537.18%-1.73K |
-Change in prepaid assets | -80.04%11K | 134.00%105.83K | --107.18K | 678.01%321.69K | -191.17%-378.14K | 130.32%55.1K | -491.31%-311.25K | 327.42%41.35K | -4,373.93%-129.87K | -422.89%-181.74K |
-Change in payables and accrued expense | -44.55%-992K | 93.17%-26.64K | --182.26K | -65.24%373.14K | 114.49%104.22K | 70.68%-686.27K | -136.96%-390.36K | 34.15%1.07M | -522.98%-719.5K | -1,718.34%-2.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -126.28%-4.44M | 4.77%-4.37M | --113.72K | -448.96%-1.38M | 46.85%-1.15M | 39.02%-1.96M | -661.99%-4.59M | -220.86%-250.91K | -2,271.85%-2.16M | -675.30%-3.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -138.61%-957K | 18.57%-1.94M | -434.82K | 65.46%-587.01K | 22.80%-513.9K | 16.26%-401.07K | -132.65%-2.38M | -479.17%-1.7M | -1,370.52%-665.63K | 26.64%-478.95K |
Net PPE purchase and sale | -138.61%-957K | 18.57%-1.94M | ---434.82K | 65.46%-587.01K | 22.80%-513.9K | 16.26%-401.07K | -133.84%-2.38M | -120.34%-1.7M | -1,154.20%-665.63K | -186.41%-478.95K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -138.61%-957K | 18.57%-1.94M | ---434.82K | 65.46%-587.01K | 22.80%-513.9K | 16.26%-401.07K | -132.65%-2.38M | -479.17%-1.7M | -1,370.52%-665.63K | 26.64%-478.95K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 236.25%16.66M | 276.67%6.85M | -443.25K | 492.58%2.37M | -163.06%-35.77K | -47.47%4.95M | 5.74%1.82M | 946.65%399.81K | 132.67%56.73K | 776.99%9.43M |
Net issuance payments of debt | ---- | ---- | ---- | -21.87%-25.73K | -211.43%-22.74K | ---23.62K | ---- | ---21.11K | ---7.3K | ---- |
Net common stock issuance | 230.58%16.87M | 508.38%6.85M | ---519.22K | 611.76%2.4M | ---127.96K | -48.28%5.1M | 102.00%1.13M | -12,084.09%-468.01K | --0 | 1,602.77%9.87M |
Proceeds from stock option exercised by employees | --0 | -68.46%216.84K | ---82.45K | -99.16%7.2K | 67.40%107.18K | 4.96%184.91K | -40.78%687.56K | 2,407.97%860.06K | 90.02%64.03K | -64.50%176.18K |
Net other financing activities | 33.26%-206K | -6,106.22%-222.02K | --86.33K | -125.69%-7.42K | --7.74K | 49.28%-308.68K | --3.7K | --28.87K | ---- | ---608.55K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 236.25%16.66M | 276.67%6.85M | ---443.25K | 492.58%2.37M | -163.06%-35.77K | -47.47%4.95M | 5.74%1.82M | 946.65%399.81K | 132.67%56.73K | 776.99%9.43M |
Net cash flow | ||||||||||
Beginning cash position | 234.19%1.03M | -95.85%222.76K | --1.61M | -63.34%1.18M | -50.42%2.96M | 18.19%307.02K | 3,131.63%5.37M | 4,922.82%3.22M | 3,236.11%5.97M | 50.29%259.77K |
Current changes in cash | 334.63%11.26M | 110.42%536.56K | ---764.35K | 126.10%404.74K | 38.68%-1.7M | -54.82%2.59M | -5,591.71%-5.15M | -3,156.57%-1.55M | -2,373.47%-2.76M | 74,461.50%5.74M |
Effect of exchange rate changes | ---- | ---- | ---- | 112.36%15.95K | -974.00%-78.56K | 520.76%62K | ---- | -352.85%-129.06K | 2,262.05%8.99K | -846.66%-14.74K |
End cash Position | 315.11%12.29M | 241.22%759.33K | --759.33K | 5.47%1.61M | -63.34%1.18M | -50.50%2.96M | -15.53%222.53K | 2,120.48%1.52M | 4,922.82%3.22M | 3,241.65%5.98M |
Free cash from | -128.37%-5.4M | 9.48%-6.31M | ---321.1K | -0.73%-1.96M | 41.18%-1.66M | 36.07%-2.36M | -328.93%-6.97M | -246.02%-1.95M | -1,859.84%-2.82M | -534.89%-3.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data