CA Stock MarketDetailed Quotes

ILLM Illumin Holdings Inc

Watchlist
  • 1.970
  • +0.120+6.49%
15min DelayMarket Closed Nov 29 16:00 ET
100.14MMarket Cap-17909P/E (TTM)

Illumin Holdings Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-86.43%1.28M
125.97%1.49M
295.27%4.67M
-178.10%-1.39M
-190.75%-2.7M
872.95%9.43M
-229.48%-5.73M
-235.18%-2.39M
-90.96%1.78M
-17.40%2.97M
Net income from continuing operations
-245.60%-1.11M
81.92%-1.01M
68.05%-1.14M
-1,357.16%-10.99M
-214.39%-2.58M
-75.88%761K
-583.03%-5.61M
16.19%-3.56M
-106.42%-754K
-122.37%-820K
Operating gains losses
129.59%493K
-126.86%-646K
-2,500.00%-1.3M
159.12%3.68M
186.11%2.88M
71.45%-1.67M
175.56%2.41M
-96.98%54K
-84.35%-6.22M
230.13%1.01M
Depreciation and amortization
-9.70%1.29M
-4.21%1.39M
-8.45%1.37M
12.96%5.48M
-16.29%1.11M
27.38%1.43M
20.87%1.45M
23.84%1.49M
-4.04%4.85M
6.92%1.33M
Remuneration paid in stock
-31.57%1.08M
-33.69%1.11M
-47.91%699K
-2.15%5.73M
-8.35%1.14M
1.75%1.57M
-8.29%1.67M
8.23%1.34M
41.60%5.85M
600.22%1.25M
Deferred tax
119.46%275K
-395.78%-491K
440.00%378K
-213.83%-1.1M
-91.48%82K
---1.41M
245.83%166K
245.83%70K
-16.41%962K
--962K
Other non cashItems
29.41%-432K
-76.98%-469K
29.43%-506K
-490.07%-2.12M
-563.16%-528K
-484.91%-612K
-312.00%-265K
-591.10%-717K
-48.35%544K
-55.50%114K
Change In working capital
-131.80%-2.69M
119.18%1.16M
363.50%4.72M
-355.04%-4.83M
-554.15%-5.47M
780.21%8.46M
-117.36%-6.02M
-202.46%-1.79M
-191.28%-1.06M
176.62%1.2M
-Change in receivables
-187.59%-5.04M
40.22%-4.71M
56.30%10.45M
89.50%-296K
10.92%-4.86M
337.38%5.75M
-470.99%-7.87M
3.79%6.68M
-417.92%-2.82M
15.37%-5.46M
-Change in prepaid assets
143.71%403K
309.34%605K
148.80%427K
-2,424.80%-2.91M
-4,415.79%-820K
-210.55%-922K
80.68%-289K
-213.93%-875K
109.29%125K
113.98%19K
-Change in payables and accrued expense
-45.34%1.98M
141.86%5.26M
19.18%-6.15M
-196.28%-1.81M
-99.97%2K
411.86%3.62M
1,990.38%2.17M
-39.42%-7.61M
16.05%1.88M
30.26%6.53M
-Change in other current assets
-3,200.00%-33K
97.06%-1K
-110.00%-1K
174.60%185K
85.84%210K
99.72%-1K
---34K
--10K
---248K
--113K
Interest paid (cash flow from operating activities)
----
----
----
749.88%2.66M
----
----
----
----
55.47%-409K
63.59%-81K
Interest received (cash flow from operating activities)
-17.77%532K
1.06%573K
-34.09%495K
----
----
--647K
--567K
--751K
----
----
Tax refund paid
624.41%1.84M
-21.28%-114K
-92.59%-52K
104.99%99K
---34K
--254K
-95.83%-94K
-156.25%-27K
-515.40%-1.99M
----
Cash from discontinued investing activities
Operating cash flow
-86.43%1.28M
125.97%1.49M
295.27%4.67M
-178.10%-1.39M
-190.75%-2.7M
872.95%9.43M
-229.48%-5.73M
-235.18%-2.39M
-90.96%1.78M
-17.40%2.97M
Investing cash flow
Cash flow from continuing investing activities
12.07%-2M
44.36%-971K
-69.07%-2.54M
-36.94%-5.24M
126.87%273K
-142.26%-2.27M
-79.90%-1.75M
-65.75%-1.5M
-131.58%-3.83M
-1,211.11%-1.02M
Net PPE purchase and sale
-2,122.73%-489K
-110.24%-267K
-163.61%-775K
-852.75%-867K
-697.18%-424K
-4.76%-22K
-111.67%-127K
-262.96%-294K
76.90%-91K
-81.60%71K
Net intangibles purchas and sale
32.96%-1.51M
56.49%-704K
-46.02%-1.76M
-17.07%-4.38M
164.12%697K
-145.41%-2.25M
-77.80%-1.62M
-46.36%-1.21M
-196.78%-3.74M
-269.06%-1.09M
Cash from discontinued investing activities
Investing cash flow
12.07%-2M
44.36%-971K
-69.07%-2.54M
-36.94%-5.24M
126.87%273K
-142.26%-2.27M
-79.90%-1.75M
-65.75%-1.5M
-131.58%-3.83M
-1,211.11%-1.02M
Financing cash flow
Cash flow from continuing financing activities
87.01%-1.79M
54.93%-2.77M
-57.22%-2.45M
-18.79%-22.99M
52.82%-1.53M
-103.10%-13.75M
24.45%-6.15M
-29.81%-1.56M
-133.29%-19.36M
-25.95%-3.24M
Net issuance payments of debt
18.01%-510K
86.00%-651K
65.17%-543K
-46.97%-7.69M
51.00%-854K
37.36%-622K
-280.21%-4.65M
-22.76%-1.56M
24.81%-5.23M
32.72%-1.74M
Net common stock issuance
90.28%-1.28M
-41.40%-2.12M
---1.91M
-5.61%-15.31M
54.93%-676K
-124.22%-13.14M
---1.5M
--0
-122.67%-14.5M
---1.5M
Proceeds from stock option exercised by employees
--0
--0
--4K
-98.13%7K
--0
-91.36%7K
--0
--0
-67.01%374K
--0
Cash from discontinued financing activities
Financing cash flow
87.01%-1.79M
54.93%-2.77M
-57.22%-2.45M
-18.79%-22.99M
52.82%-1.53M
-103.10%-13.75M
24.45%-6.15M
-29.81%-1.56M
-133.29%-19.36M
-25.95%-3.24M
Net cash flow
Beginning cash position
-21.45%51.58M
-30.71%55.54M
-35.47%55.46M
-15.92%85.94M
-32.20%59.82M
-28.99%65.67M
-19.48%80.15M
-15.92%85.94M
351.49%102.21M
-12.03%88.23M
Current changes in cash
62.03%-2.5M
83.46%-2.25M
94.13%-320K
-38.42%-29.62M
-207.54%-3.96M
26.16%-6.59M
-25.60%-13.63M
-1,512.13%-5.45M
-128.10%-21.4M
-215.23%-1.29M
Effect of exchange rate changes
214.57%2.35M
-98.83%-1.7M
218.77%405K
-116.79%-862K
58.99%-413K
-84.02%748K
-122.56%-856K
85.40%-341K
51.23%5.13M
-226.62%-1.01M
End cash Position
-14.02%51.43M
-21.45%51.58M
-30.71%55.54M
-35.47%55.46M
-35.47%55.46M
-32.20%59.82M
-28.99%65.67M
-19.48%80.15M
-15.92%85.94M
-15.92%85.94M
Free cash from
-110.00%-716K
106.93%518K
154.78%2.13M
-224.04%-6.63M
-223.91%-2.43M
431.94%7.16M
-175.94%-7.48M
-550.75%-3.89M
-111.35%-2.05M
-46.98%1.96M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -86.43%1.28M125.97%1.49M295.27%4.67M-178.10%-1.39M-190.75%-2.7M872.95%9.43M-229.48%-5.73M-235.18%-2.39M-90.96%1.78M-17.40%2.97M
Net income from continuing operations -245.60%-1.11M81.92%-1.01M68.05%-1.14M-1,357.16%-10.99M-214.39%-2.58M-75.88%761K-583.03%-5.61M16.19%-3.56M-106.42%-754K-122.37%-820K
Operating gains losses 129.59%493K-126.86%-646K-2,500.00%-1.3M159.12%3.68M186.11%2.88M71.45%-1.67M175.56%2.41M-96.98%54K-84.35%-6.22M230.13%1.01M
Depreciation and amortization -9.70%1.29M-4.21%1.39M-8.45%1.37M12.96%5.48M-16.29%1.11M27.38%1.43M20.87%1.45M23.84%1.49M-4.04%4.85M6.92%1.33M
Remuneration paid in stock -31.57%1.08M-33.69%1.11M-47.91%699K-2.15%5.73M-8.35%1.14M1.75%1.57M-8.29%1.67M8.23%1.34M41.60%5.85M600.22%1.25M
Deferred tax 119.46%275K-395.78%-491K440.00%378K-213.83%-1.1M-91.48%82K---1.41M245.83%166K245.83%70K-16.41%962K--962K
Other non cashItems 29.41%-432K-76.98%-469K29.43%-506K-490.07%-2.12M-563.16%-528K-484.91%-612K-312.00%-265K-591.10%-717K-48.35%544K-55.50%114K
Change In working capital -131.80%-2.69M119.18%1.16M363.50%4.72M-355.04%-4.83M-554.15%-5.47M780.21%8.46M-117.36%-6.02M-202.46%-1.79M-191.28%-1.06M176.62%1.2M
-Change in receivables -187.59%-5.04M40.22%-4.71M56.30%10.45M89.50%-296K10.92%-4.86M337.38%5.75M-470.99%-7.87M3.79%6.68M-417.92%-2.82M15.37%-5.46M
-Change in prepaid assets 143.71%403K309.34%605K148.80%427K-2,424.80%-2.91M-4,415.79%-820K-210.55%-922K80.68%-289K-213.93%-875K109.29%125K113.98%19K
-Change in payables and accrued expense -45.34%1.98M141.86%5.26M19.18%-6.15M-196.28%-1.81M-99.97%2K411.86%3.62M1,990.38%2.17M-39.42%-7.61M16.05%1.88M30.26%6.53M
-Change in other current assets -3,200.00%-33K97.06%-1K-110.00%-1K174.60%185K85.84%210K99.72%-1K---34K--10K---248K--113K
Interest paid (cash flow from operating activities) ------------749.88%2.66M----------------55.47%-409K63.59%-81K
Interest received (cash flow from operating activities) -17.77%532K1.06%573K-34.09%495K----------647K--567K--751K--------
Tax refund paid 624.41%1.84M-21.28%-114K-92.59%-52K104.99%99K---34K--254K-95.83%-94K-156.25%-27K-515.40%-1.99M----
Cash from discontinued investing activities
Operating cash flow -86.43%1.28M125.97%1.49M295.27%4.67M-178.10%-1.39M-190.75%-2.7M872.95%9.43M-229.48%-5.73M-235.18%-2.39M-90.96%1.78M-17.40%2.97M
Investing cash flow
Cash flow from continuing investing activities 12.07%-2M44.36%-971K-69.07%-2.54M-36.94%-5.24M126.87%273K-142.26%-2.27M-79.90%-1.75M-65.75%-1.5M-131.58%-3.83M-1,211.11%-1.02M
Net PPE purchase and sale -2,122.73%-489K-110.24%-267K-163.61%-775K-852.75%-867K-697.18%-424K-4.76%-22K-111.67%-127K-262.96%-294K76.90%-91K-81.60%71K
Net intangibles purchas and sale 32.96%-1.51M56.49%-704K-46.02%-1.76M-17.07%-4.38M164.12%697K-145.41%-2.25M-77.80%-1.62M-46.36%-1.21M-196.78%-3.74M-269.06%-1.09M
Cash from discontinued investing activities
Investing cash flow 12.07%-2M44.36%-971K-69.07%-2.54M-36.94%-5.24M126.87%273K-142.26%-2.27M-79.90%-1.75M-65.75%-1.5M-131.58%-3.83M-1,211.11%-1.02M
Financing cash flow
Cash flow from continuing financing activities 87.01%-1.79M54.93%-2.77M-57.22%-2.45M-18.79%-22.99M52.82%-1.53M-103.10%-13.75M24.45%-6.15M-29.81%-1.56M-133.29%-19.36M-25.95%-3.24M
Net issuance payments of debt 18.01%-510K86.00%-651K65.17%-543K-46.97%-7.69M51.00%-854K37.36%-622K-280.21%-4.65M-22.76%-1.56M24.81%-5.23M32.72%-1.74M
Net common stock issuance 90.28%-1.28M-41.40%-2.12M---1.91M-5.61%-15.31M54.93%-676K-124.22%-13.14M---1.5M--0-122.67%-14.5M---1.5M
Proceeds from stock option exercised by employees --0--0--4K-98.13%7K--0-91.36%7K--0--0-67.01%374K--0
Cash from discontinued financing activities
Financing cash flow 87.01%-1.79M54.93%-2.77M-57.22%-2.45M-18.79%-22.99M52.82%-1.53M-103.10%-13.75M24.45%-6.15M-29.81%-1.56M-133.29%-19.36M-25.95%-3.24M
Net cash flow
Beginning cash position -21.45%51.58M-30.71%55.54M-35.47%55.46M-15.92%85.94M-32.20%59.82M-28.99%65.67M-19.48%80.15M-15.92%85.94M351.49%102.21M-12.03%88.23M
Current changes in cash 62.03%-2.5M83.46%-2.25M94.13%-320K-38.42%-29.62M-207.54%-3.96M26.16%-6.59M-25.60%-13.63M-1,512.13%-5.45M-128.10%-21.4M-215.23%-1.29M
Effect of exchange rate changes 214.57%2.35M-98.83%-1.7M218.77%405K-116.79%-862K58.99%-413K-84.02%748K-122.56%-856K85.40%-341K51.23%5.13M-226.62%-1.01M
End cash Position -14.02%51.43M-21.45%51.58M-30.71%55.54M-35.47%55.46M-35.47%55.46M-32.20%59.82M-28.99%65.67M-19.48%80.15M-15.92%85.94M-15.92%85.94M
Free cash from -110.00%-716K106.93%518K154.78%2.13M-224.04%-6.63M-223.91%-2.43M431.94%7.16M-175.94%-7.48M-550.75%-3.89M-111.35%-2.05M-46.98%1.96M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg

No Data