CA Stock MarketDetailed Quotes

ILLM Illumin Holdings Inc

Watchlist
  • 1.530
  • -0.110-6.71%
15min DelayMarket Closed Aug 2 16:00 ET
79.96MMarket Cap-9562P/E (TTM)

Illumin Holdings Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
295.27%4.67M
-178.10%-1.39M
-190.75%-2.7M
872.95%9.43M
-229.48%-5.73M
-235.18%-2.39M
-90.96%1.78M
-17.40%2.97M
-115.99%-1.22M
-177.71%-1.74M
Net income from continuing operations
68.05%-1.14M
-1,357.16%-10.99M
-214.39%-2.58M
-75.88%761K
-583.03%-5.61M
16.19%-3.56M
-106.42%-754K
-122.37%-820K
-6.16%3.16M
-65.46%1.16M
Operating gains losses
-2,500.00%-1.3M
159.12%3.68M
186.11%2.88M
71.45%-1.67M
175.56%2.41M
-96.98%54K
-84.35%-6.22M
230.13%1.01M
-212.93%-5.84M
-144.27%-3.18M
Depreciation and amortization
-8.45%1.37M
12.96%5.48M
-16.29%1.11M
27.38%1.43M
20.87%1.45M
23.84%1.49M
-4.04%4.85M
6.92%1.33M
-4.04%1.13M
-5.04%1.2M
Remuneration paid in stock
-47.91%699K
-2.15%5.73M
-8.35%1.14M
1.75%1.57M
-8.29%1.67M
8.23%1.34M
41.60%5.85M
600.22%1.25M
5.34%1.54M
12.18%1.82M
Deferred tax
440.00%378K
-213.83%-1.1M
-91.48%82K
---1.41M
245.83%166K
245.83%70K
-16.41%962K
--962K
--0
--48K
Other non cashItems
29.43%-506K
-490.07%-2.12M
-563.16%-528K
-484.91%-612K
-312.00%-265K
-591.10%-717K
-48.35%544K
-55.50%114K
-39.59%159K
-51.73%125K
Change In working capital
363.50%4.72M
-355.04%-4.83M
-554.15%-5.47M
780.21%8.46M
-117.36%-6.02M
-202.46%-1.79M
-191.28%-1.06M
176.62%1.2M
-135.90%-1.24M
-1.17%-2.77M
-Change in receivables
56.30%10.45M
89.50%-296K
10.92%-4.86M
337.38%5.75M
-470.99%-7.87M
3.79%6.68M
-417.92%-2.82M
15.37%-5.46M
-137.27%-2.42M
61.79%-1.38M
-Change in prepaid assets
148.80%427K
-2,424.80%-2.91M
-4,415.79%-820K
-210.55%-922K
80.68%-289K
-213.93%-875K
109.29%125K
113.98%19K
226.36%834K
-265.90%-1.5M
-Change in payables and accrued expense
19.18%-6.15M
-196.28%-1.81M
-99.97%2K
411.86%3.62M
1,990.38%2.17M
-39.42%-7.61M
16.05%1.88M
30.26%6.53M
129.72%708K
-91.87%104K
-Change in other current assets
-110.00%-1K
174.60%185K
85.84%210K
99.72%-1K
---34K
--10K
---248K
--113K
---361K
--0
Interest paid (cash flow from operating activities)
----
749.88%2.66M
----
----
----
----
55.47%-409K
63.59%-81K
45.96%-124K
59.15%-92K
Interest received (cash flow from operating activities)
-34.09%495K
----
----
--780K
--567K
--751K
----
----
----
----
Tax refund paid
-92.59%-52K
104.99%99K
----
----
-95.83%-94K
-156.25%-27K
-515.40%-1.99M
----
----
---48K
Cash from discontinued investing activities
Operating cash flow
295.27%4.67M
-178.10%-1.39M
-190.75%-2.7M
872.95%9.43M
-229.48%-5.73M
-235.18%-2.39M
-90.96%1.78M
-17.40%2.97M
-115.99%-1.22M
-177.71%-1.74M
Investing cash flow
Cash flow from continuing investing activities
-69.07%-2.54M
-36.94%-5.24M
126.87%273K
-142.26%-2.27M
-79.90%-1.75M
-65.75%-1.5M
-131.58%-3.83M
-1,211.11%-1.02M
41.98%-937K
-986.75%-970K
Net PPE purchase and sale
-163.61%-775K
-852.75%-867K
-697.18%-424K
-4.76%-22K
-111.67%-127K
-262.96%-294K
76.90%-91K
-81.60%71K
96.77%-21K
32.78%-60K
Net intangibles purchas and sale
-46.02%-1.76M
-17.07%-4.38M
164.12%697K
-145.41%-2.25M
-77.80%-1.62M
-46.36%-1.21M
-196.78%-3.74M
-269.06%-1.09M
5.04%-916K
---910K
Cash from discontinued investing activities
Investing cash flow
-69.07%-2.54M
-36.94%-5.24M
126.87%273K
-142.26%-2.27M
-79.90%-1.75M
-65.75%-1.5M
-131.58%-3.83M
-1,211.11%-1.02M
41.98%-937K
-986.75%-970K
Financing cash flow
Cash flow from continuing financing activities
-57.22%-2.45M
-18.79%-22.99M
52.82%-1.53M
-103.10%-13.75M
24.45%-6.15M
-29.81%-1.56M
-133.29%-19.36M
-25.95%-3.24M
-588.62%-6.77M
-112.93%-8.14M
Net issuance payments of debt
65.17%-543K
-46.97%-7.69M
51.00%-854K
37.36%-622K
-280.21%-4.65M
-22.76%-1.56M
24.81%-5.23M
32.72%-1.74M
-39.92%-993K
17.97%-1.22M
Net common stock issuance
---1.91M
-5.61%-15.31M
54.93%-676K
-124.22%-13.14M
---1.5M
--0
-122.67%-14.5M
---1.5M
-1,635.45%-5.86M
----
Proceeds from stock option exercised by employees
--4K
-98.13%7K
--0
-91.36%7K
--0
--0
-67.01%374K
--0
26.47%81K
66.84%224K
Cash from discontinued financing activities
Financing cash flow
-57.22%-2.45M
-18.79%-22.99M
52.82%-1.53M
-103.10%-13.75M
24.45%-6.15M
-29.81%-1.56M
-133.29%-19.36M
-25.95%-3.24M
-588.62%-6.77M
-112.93%-8.14M
Net cash flow
Beginning cash position
-35.47%55.46M
-15.92%85.94M
-32.20%59.82M
-28.99%65.67M
-19.48%80.15M
-15.92%85.94M
351.49%102.21M
-12.03%88.23M
-0.98%92.48M
268.51%99.54M
Current changes in cash
94.13%-320K
-38.42%-29.62M
-207.54%-3.96M
26.16%-6.59M
-25.60%-13.63M
-1,512.13%-5.45M
-128.10%-21.4M
-215.23%-1.29M
-277.38%-8.93M
-116.67%-10.85M
Effect of exchange rate changes
218.77%405K
-116.79%-862K
58.99%-413K
-84.02%748K
-122.56%-856K
85.40%-341K
51.23%5.13M
-226.62%-1.01M
151.00%4.68M
191.24%3.8M
End cash Position
-30.71%55.54M
-35.47%55.46M
-35.47%55.46M
-32.20%59.82M
-28.99%65.67M
-19.48%80.15M
-15.92%85.94M
-15.92%85.94M
-12.03%88.23M
-0.98%92.48M
Free cash from
154.78%2.13M
-224.04%-6.63M
-223.91%-2.43M
431.94%7.16M
-175.94%-7.48M
-550.75%-3.89M
-111.35%-2.05M
-46.98%1.96M
-135.85%-2.16M
-226.06%-2.71M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 295.27%4.67M-178.10%-1.39M-190.75%-2.7M872.95%9.43M-229.48%-5.73M-235.18%-2.39M-90.96%1.78M-17.40%2.97M-115.99%-1.22M-177.71%-1.74M
Net income from continuing operations 68.05%-1.14M-1,357.16%-10.99M-214.39%-2.58M-75.88%761K-583.03%-5.61M16.19%-3.56M-106.42%-754K-122.37%-820K-6.16%3.16M-65.46%1.16M
Operating gains losses -2,500.00%-1.3M159.12%3.68M186.11%2.88M71.45%-1.67M175.56%2.41M-96.98%54K-84.35%-6.22M230.13%1.01M-212.93%-5.84M-144.27%-3.18M
Depreciation and amortization -8.45%1.37M12.96%5.48M-16.29%1.11M27.38%1.43M20.87%1.45M23.84%1.49M-4.04%4.85M6.92%1.33M-4.04%1.13M-5.04%1.2M
Remuneration paid in stock -47.91%699K-2.15%5.73M-8.35%1.14M1.75%1.57M-8.29%1.67M8.23%1.34M41.60%5.85M600.22%1.25M5.34%1.54M12.18%1.82M
Deferred tax 440.00%378K-213.83%-1.1M-91.48%82K---1.41M245.83%166K245.83%70K-16.41%962K--962K--0--48K
Other non cashItems 29.43%-506K-490.07%-2.12M-563.16%-528K-484.91%-612K-312.00%-265K-591.10%-717K-48.35%544K-55.50%114K-39.59%159K-51.73%125K
Change In working capital 363.50%4.72M-355.04%-4.83M-554.15%-5.47M780.21%8.46M-117.36%-6.02M-202.46%-1.79M-191.28%-1.06M176.62%1.2M-135.90%-1.24M-1.17%-2.77M
-Change in receivables 56.30%10.45M89.50%-296K10.92%-4.86M337.38%5.75M-470.99%-7.87M3.79%6.68M-417.92%-2.82M15.37%-5.46M-137.27%-2.42M61.79%-1.38M
-Change in prepaid assets 148.80%427K-2,424.80%-2.91M-4,415.79%-820K-210.55%-922K80.68%-289K-213.93%-875K109.29%125K113.98%19K226.36%834K-265.90%-1.5M
-Change in payables and accrued expense 19.18%-6.15M-196.28%-1.81M-99.97%2K411.86%3.62M1,990.38%2.17M-39.42%-7.61M16.05%1.88M30.26%6.53M129.72%708K-91.87%104K
-Change in other current assets -110.00%-1K174.60%185K85.84%210K99.72%-1K---34K--10K---248K--113K---361K--0
Interest paid (cash flow from operating activities) ----749.88%2.66M----------------55.47%-409K63.59%-81K45.96%-124K59.15%-92K
Interest received (cash flow from operating activities) -34.09%495K----------780K--567K--751K----------------
Tax refund paid -92.59%-52K104.99%99K---------95.83%-94K-156.25%-27K-515.40%-1.99M-----------48K
Cash from discontinued investing activities
Operating cash flow 295.27%4.67M-178.10%-1.39M-190.75%-2.7M872.95%9.43M-229.48%-5.73M-235.18%-2.39M-90.96%1.78M-17.40%2.97M-115.99%-1.22M-177.71%-1.74M
Investing cash flow
Cash flow from continuing investing activities -69.07%-2.54M-36.94%-5.24M126.87%273K-142.26%-2.27M-79.90%-1.75M-65.75%-1.5M-131.58%-3.83M-1,211.11%-1.02M41.98%-937K-986.75%-970K
Net PPE purchase and sale -163.61%-775K-852.75%-867K-697.18%-424K-4.76%-22K-111.67%-127K-262.96%-294K76.90%-91K-81.60%71K96.77%-21K32.78%-60K
Net intangibles purchas and sale -46.02%-1.76M-17.07%-4.38M164.12%697K-145.41%-2.25M-77.80%-1.62M-46.36%-1.21M-196.78%-3.74M-269.06%-1.09M5.04%-916K---910K
Cash from discontinued investing activities
Investing cash flow -69.07%-2.54M-36.94%-5.24M126.87%273K-142.26%-2.27M-79.90%-1.75M-65.75%-1.5M-131.58%-3.83M-1,211.11%-1.02M41.98%-937K-986.75%-970K
Financing cash flow
Cash flow from continuing financing activities -57.22%-2.45M-18.79%-22.99M52.82%-1.53M-103.10%-13.75M24.45%-6.15M-29.81%-1.56M-133.29%-19.36M-25.95%-3.24M-588.62%-6.77M-112.93%-8.14M
Net issuance payments of debt 65.17%-543K-46.97%-7.69M51.00%-854K37.36%-622K-280.21%-4.65M-22.76%-1.56M24.81%-5.23M32.72%-1.74M-39.92%-993K17.97%-1.22M
Net common stock issuance ---1.91M-5.61%-15.31M54.93%-676K-124.22%-13.14M---1.5M--0-122.67%-14.5M---1.5M-1,635.45%-5.86M----
Proceeds from stock option exercised by employees --4K-98.13%7K--0-91.36%7K--0--0-67.01%374K--026.47%81K66.84%224K
Cash from discontinued financing activities
Financing cash flow -57.22%-2.45M-18.79%-22.99M52.82%-1.53M-103.10%-13.75M24.45%-6.15M-29.81%-1.56M-133.29%-19.36M-25.95%-3.24M-588.62%-6.77M-112.93%-8.14M
Net cash flow
Beginning cash position -35.47%55.46M-15.92%85.94M-32.20%59.82M-28.99%65.67M-19.48%80.15M-15.92%85.94M351.49%102.21M-12.03%88.23M-0.98%92.48M268.51%99.54M
Current changes in cash 94.13%-320K-38.42%-29.62M-207.54%-3.96M26.16%-6.59M-25.60%-13.63M-1,512.13%-5.45M-128.10%-21.4M-215.23%-1.29M-277.38%-8.93M-116.67%-10.85M
Effect of exchange rate changes 218.77%405K-116.79%-862K58.99%-413K-84.02%748K-122.56%-856K85.40%-341K51.23%5.13M-226.62%-1.01M151.00%4.68M191.24%3.8M
End cash Position -30.71%55.54M-35.47%55.46M-35.47%55.46M-32.20%59.82M-28.99%65.67M-19.48%80.15M-15.92%85.94M-15.92%85.94M-12.03%88.23M-0.98%92.48M
Free cash from 154.78%2.13M-224.04%-6.63M-223.91%-2.43M431.94%7.16M-175.94%-7.48M-550.75%-3.89M-111.35%-2.05M-46.98%1.96M-135.85%-2.16M-226.06%-2.71M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg