(Q3)Dec 31, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 108.17%2.09K | -158.38%-324.13K | -105.47%-22.76K | 95.14%-25.58K | -127.81%-11.89K | -353.24%-263.9K | 91.98%-125.45K | 183.24%416.1K | 31.03%-526.06K | 121.65%42.74K |
Net income from continuing operations | -68.44%-404.47K | 81.00%-794.81K | 190.15%36.55K | 93.60%-240.13K | -91.07%-423.17K | 1.03%-168.06K | 41.89%-4.18M | 99.27%-40.55K | -185.85%-3.75M | -14.45%-221.48K |
Operating gains losses | --0 | 79.58%-1.28K | --20.72K | --0 | --0 | ---22K | -102.44%-6.27K | ---- | ---- | ---- |
Asset impairment expenditure | ---- | --8.95K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | --165.94K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cashItems | 103.77%3.63K | -93.29%216.31K | -165.14%-90.89K | ---96.06K | --293.26K | 265.35%110K | -21.94%3.23M | -100.84%-34.28K | ---- | ---- |
Change In working capital | -23.70%237K | -70.54%246.7K | -99.62%1.91K | 970.60%310.6K | -40.30%118.03K | -203.22%-183.84K | 334.67%837.31K | 1,048.20%497.2K | 88.44%-35.68K | 4,618.70%197.69K |
-Change in receivables | 686.96%15.76K | -128.35%-1.77K | 98.83%-2.82K | -702.02%-2.69K | -37.97%-3.26K | -97.20%7K | 294.21%6.24K | -5,962.52%-242.12K | 104.48%446 | -135.28%-2.37K |
-Change in prepaid assets | -16.96%-5.82K | -95.49%8.81K | 307.08%5.77K | -134.70%-4.98K | -99.37%624 | -91.29%7.4K | 197.18%195.28K | -104.20%-2.78K | 105.01%14.34K | 252.91%98.82K |
-Change in payables and accrued expense | -28.66%227.06K | -52.52%239.66K | -100.17%-1.04K | 730.69%318.26K | -64.77%35.67K | 27.92%-113.24K | 430.73%504.79K | 597.44%611.1K | -308.54%-50.46K | 359.08%101.24K |
-Change in other current liabilities | ---- | --0 | ---- | ---- | ---- | ---85K | --131K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 108.17%2.09K | -158.38%-324.13K | -105.47%-22.76K | 95.14%-25.58K | -127.81%-11.89K | -353.24%-263.9K | 91.98%-125.45K | 174.38%416.1K | 25.19%-526.06K | 119.84%42.74K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 14,628.85%350K | 112.02%50K | -86.37%25K | 0 | 275K | -100.14%-2.41K | -550.66%-415.88K | -82.76%183.4K | -46.31%230.07K |
Net issuance payments of debt | --0 | --350K | 215.29%325K | -582.41%-250K | ---- | ---- | --0 | ---281.9K | --51.82K | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | -59.39%33.5K | ---133.98K | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --275K | -65.35%-35.91K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 14,628.85%350K | 112.02%50K | -86.37%25K | --0 | --275K | -100.14%-2.41K | -550.66%-415.88K | -82.76%183.4K | -46.31%230.07K |
Net cash flow | ||||||||||
Beginning cash position | -37.07%2.01K | -96.98%3.98K | -30.56%2.62K | -50.82%3.2K | -79.51%15.08K | -96.98%3.98K | 1,035.67%131.84K | -87.34%3.77K | -86.85%6.5K | 710.28%73.61K |
Current changes in cash | 459.28%2.09K | 120.23%25.87K | 12,452.53%27.24K | 78.72%-582 | 82.29%-11.89K | 119.06%11.1K | -206.34%-127.86K | -99.79%217 | 86.12%-2.74K | -266.29%-67.11K |
End cash Position | 56.90%4.1K | 649.54%29.85K | 649.54%29.85K | -30.56%2.62K | -50.82%3.2K | -79.51%15.08K | -96.98%3.98K | -96.98%3.98K | -87.34%3.77K | -86.85%6.5K |
Free cash from | 108.17%2.09K | -158.38%-324.13K | -105.47%-22.76K | 95.14%-25.58K | -127.81%-11.89K | -353.24%-263.9K | 91.98%-125.45K | 4,137.23%416.1K | 51.44%-526.06K | 110.56%42.74K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.