Cars.com
CARS
New Fortress Energy
NFE
Hutchmed (China)
HCM
Collegium Pharmaceutical
COLL
Dorian LPG
LPG
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.21%155.27M | -12.40%51.89M | 11.73%52.48M | 24.86%28.07M | -38.07%22.83M | 61.31%165.55M | 68.46%59.23M | 88.65%46.97M | 19.58%22.48M | 36.87M |
Net income from continuing operations | -3.64%112.55M | -12.57%24.1M | 2.77%31.9M | 5.44%31.57M | -11.59%24.99M | -4.05%116.81M | 5.16%27.56M | 12.17%31.04M | 13.39%29.95M | --28.26M |
Operating gains losses | 178.24%658K | ---- | ---- | ---- | ---- | 95.83%-841K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 48.92%49.59M | 56.11%13.08M | 55.15%12.78M | 45.57%11.99M | 38.99%11.74M | -4.69%33.3M | -1.98%8.38M | -2.63%8.23M | -2.93%8.24M | --8.45M |
Deferred tax | 163.21%1.23M | ---- | ---- | ---- | ---- | -127.22%-1.95M | ---- | ---- | ---- | ---- |
Other non cash items | 55.44%7.17M | 54.33%4.34M | 173.39%935K | 73.42%1.1M | -3.14%803K | -30.73%4.61M | 213.77%2.81M | -77.91%342K | -49.60%632K | --829K |
Change In working capital | -930.14%-27.3M | -71.32%5.95M | -19.98%3.66M | -1.48%-19.38M | -500.34%-17.52M | 105.66%3.29M | 353.36%20.73M | 130.87%4.58M | 1.80%-19.1M | ---2.92M |
-Change in receivables | -306.73%-9.83M | -63.31%4.76M | 67.92%-2.25M | 55.04%-1.96M | -429.14%-10.38M | 118.85%4.76M | 224.34%12.97M | 46.97%-7M | 32.77%-4.37M | --3.15M |
-Change in inventory | 70.05%23.95M | -11.52%13.76M | 6.68%9.97M | 117.81%6.95M | 51.98%-6.72M | 139.00%14.09M | 766.64%15.55M | 234.14%9.35M | 118.27%3.19M | ---14M |
-Change in payables and accrued expense | 153.16%10.58M | 126.95%1.88M | -49.06%-5.29M | 88.87%-1.05M | 19,427.27%15.04M | -1,560.79%-19.9M | -529.99%-6.98M | -14,296.00%-3.55M | -3.17%-9.44M | --77K |
-Change in other current assets | -126.12%-1.09M | -116.47%-576K | 300.66%1.83M | -172.46%-2.95M | -52.90%609K | 367.33%4.17M | 672.50%3.5M | 110.05%456K | -143.70%-1.08M | --1.29M |
-Change in other current liabilities | -330.19%-21.15M | -274.87%-5.68M | -55.71%3.21M | -204.30%-3.4M | -235.29%-15.29M | 183.87%9.19M | 135.86%3.25M | 139.57%7.25M | -37.16%3.26M | ---4.56M |
-Change in other working capital | -230.16%-29.75M | -8.57%-8.2M | -97.82%-3.81M | -59.31%-16.97M | -107.00%-778K | -162.76%-9.01M | -318.17%-7.55M | -128.20%-1.93M | -277.50%-10.65M | --11.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.21%155.27M | -12.40%51.89M | 11.73%52.48M | 24.86%28.07M | -38.07%22.83M | 61.31%165.55M | 68.46%59.23M | 88.65%46.97M | 19.58%22.48M | --36.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -936.50%-319.14M | 69.56%-3.27M | -100.52%-14.35M | -661.77%-64.26M | -5,211.46%-237.26M | -4.30%-30.79M | 31.20%-10.73M | -18.73%-7.16M | -27.74%-8.44M | -4.47M |
Net PPE purchase and sale | 34.74%-19.72M | 35.22%-5.61M | 50.45%-4.17M | 43.29%-4.94M | -12.73%-5M | -15.81%-30.21M | 27.81%-8.65M | -35.06%-8.41M | -32.00%-8.71M | ---4.44M |
Net business purchase and sale | -33,086.19%-300.34M | 242.89%1.69M | ---10.45M | -21,513.00%-59.31M | ---232.26M | 73.95%-905K | 67.28%-1.18M | --0 | --277K | --0 |
Net other investing changes | 178.66%914K | 172.82%651K | ---- | ---- | ---- | 680.95%328K | -29,900.00%-894K | 62,700.00%1.25M | --0 | ---30K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -936.50%-319.14M | 69.56%-3.27M | -100.52%-14.35M | -661.77%-64.26M | -5,211.46%-237.26M | -4.30%-30.79M | 31.20%-10.73M | -18.73%-7.16M | -27.74%-8.44M | ---4.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 243.92%159.91M | -44.89%-36.86M | 10.50%-26.06M | 203.95%29.93M | 794.98%192.91M | -37.91%-111.11M | -37.83%-25.44M | -74.12%-29.12M | -56.62%-28.79M | -27.76M |
Net issuance payments of debt | 292.34%180.73M | -49.80%-33.1M | 13.36%-22.29M | 240.15%35.57M | 1,065.99%200.55M | -48.09%-93.97M | -42.13%-22.1M | -97.23%-25.73M | -65.73%-25.38M | ---20.76M |
Net common stock issuance | --1.61M | --0 | --0 | --0 | --1.61M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | -10.96%-14.67M | -10.59%-3.76M | -10.78%-3.76M | -10.72%-3.76M | -11.82%-3.4M | -10.18%-13.22M | -12.07%-3.4M | -11.94%-3.4M | -11.98%-3.39M | ---3.04M |
Net other financing activities | -97.55%-7.75M | --0 | ---13K | -10,355.56%-1.88M | -47.85%-5.86M | 39.56%-3.92M | 104.39%55K | --0 | 53.85%-18K | ---3.96M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 243.92%159.91M | -44.89%-36.86M | 10.50%-26.06M | 203.95%29.93M | 794.98%192.91M | -37.91%-111.11M | -37.83%-25.44M | -74.12%-29.12M | -56.62%-28.79M | ---27.76M |
Net cash flow | ||||||||||
Beginning cash position | 33.53%106.45M | 13.51%89.73M | 7.10%75.18M | -3.38%82.62M | 33.53%106.45M | -15.33%79.73M | 5.24%79.05M | -10.04%70.2M | -3.89%85.51M | --79.73M |
Current changes in cash | -116.74%-3.96M | -48.99%11.76M | 12.84%12.06M | 57.58%-6.26M | -563.74%-21.53M | 416.77%23.64M | 1,979.71%23.06M | 398.55%10.69M | -138.27%-14.75M | --4.64M |
Effect of exchange rate changes | -312.35%-6.55M | -228.04%-5.55M | 236.21%2.49M | -110.87%-1.18M | -302.46%-2.31M | 144.23%3.08M | 23.81%4.34M | 63.79%-1.83M | 88.20%-561K | --1.14M |
End cash Position | -9.87%95.95M | -9.87%95.95M | 13.51%89.73M | 7.10%75.18M | -3.38%82.62M | 33.53%106.45M | 33.53%106.45M | 5.24%79.05M | -10.04%70.2M | --85.51M |
Free cash flow | 0.42%134.26M | -6.39%46.32M | 26.69%48.29M | 68.54%23.09M | -48.88%16.56M | 79.63%133.7M | 113.68%49.48M | 105.82%38.12M | 15.62%13.7M | --32.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |