(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.32%2.57M | 52.27%4.06M | -15.33%3.07M | 10.32%12.78M | 0.78%2.96M | 7.47%3.54M | -18.85%2.67M | 3.62M | 37.89%11.59M | 41.29%2.94M |
Net income from continuing operations | -167.04%-716K | 202.27%992K | 142.99%1.79M | -109.01%-529K | -23.93%-1.36M | -72.52%1.07M | -134.48%-970K | --735K | 332.55%5.87M | -40.00%-1.1M |
Operating gains losses | 169.34%873K | -137.42%-537K | -2,786.44%-1.59M | 139.99%1.4M | 85.85%1.17M | 61.88%-1.26M | 191.17%1.44M | --59K | -791.12%-3.51M | 243.61%629K |
Depreciation and amortization | 9.88%3.11M | 1.27%3.03M | 1.97%2.95M | 23.20%11.82M | 9.62%3.1M | 15.02%2.83M | 36.75%2.99M | --2.89M | 33.00%9.59M | 40.72%2.83M |
Remuneration paid in stock | -49.14%59K | -10.87%82K | 25.61%103K | 40.40%424K | 59.52%134K | 36.47%116K | 37.31%92K | --82K | 158.12%302K | 90.91%84K |
Deferred tax | 36.94%215K | -33.69%250K | -29.88%284K | -44.01%981K | -80.09%42K | -54.09%157K | -44.88%377K | --405K | 127.83%1.75M | -42.97%211K |
Other non cashItems | 79.77%622K | 7.30%808K | -5.67%599K | 20.81%2.1M | -48.14%348K | 42.98%346K | 87.78%753K | --635K | 19.66%1.74M | 54.25%671K |
Change In working capital | -263.71%-997K | 106.31%68K | 23.86%-466K | 68.09%-712K | -3.41%368K | 3,706.25%609K | -19.67%-1.08M | ---612K | -133.86%-2.23M | -51.89%381K |
-Change in receivables | -339.71%-815K | 148.57%204K | 353.66%416K | 91.15%-265K | 97.76%-21K | 200.29%340K | 37.22%-420K | ---164K | -72.41%-2.99M | -3.08%-936K |
-Change in prepaid assets | -35.06%-104K | 322.41%129K | 676.24%582K | -736.57%-1.12M | -447.06%-885K | -222.22%-77K | 74.56%-58K | ---101K | -4.69%-134K | 177.17%255K |
-Change in payables and accrued expense | -111.97%-42K | 56.54%-246K | -350.15%-1.45M | -22.59%716K | 18.19%1.25M | 10.73%351K | -6,188.89%-566K | ---323K | -8.87%925K | -34.75%1.06M |
-Change in other working capital | -620.00%-36K | 42.42%-19K | 58.33%-10K | -44.83%-42K | 1,900.00%20K | 80.00%-5K | -650.00%-33K | ---24K | 72.38%-29K | 105.56%1K |
Interest paid (cash flow from operating activities) | -80.88%-577K | -7.81%-566K | 5.69%-547K | -60.66%-2.08M | -50.47%-641K | -10.00%-319K | -77.36%-525K | ---580K | -34.65%-1.29M | -81.28%-426K |
Interest received (cash flow from operating activities) | --0 | --0 | --0 | -70.21%14K | --0 | --5K | --0 | --9K | 261.54%47K | --47K |
Tax refund paid | -16.67%-21K | 83.25%-69K | -1,060.00%-58K | 6.77%-633K | 48.97%-198K | 88.00%-18K | -316.16%-412K | ---5K | -228.02%-679K | -205.51%-388K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.32%2.57M | 52.27%4.06M | -15.33%3.07M | 10.32%12.78M | 0.75%2.96M | 7.47%3.54M | -18.85%2.67M | 74.63%3.62M | 37.89%11.59M | 41.34%2.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 7.57%-5.22M | 58.55%-1.17M | -143.54%-2.96M | 36.62%-10.69M | 90.76%-990K | -99.26%-5.65M | -12.57%-2.83M | -1.22M | -12.30%-16.86M | -35.46%-10.72M |
Net PPE purchase and sale | -29.16%-1.09M | 79.96%-554K | -79.92%-2.2M | -9.98%-5.8M | -35.21%-960K | 69.65%-847K | -133.33%-2.77M | ---1.23M | -10.06%-5.27M | 49.72%-710K |
Net business purchase and sale | 17.50%-4.09M | ---545K | ---668K | 57.14%-4.95M | --0 | -2,548.66%-4.95M | --0 | --0 | -13.54%-11.56M | -48.92%-9.68M |
Net investment purchase and sale | ---- | -13.85%-74K | -970.00%-87K | ---- | ---- | ---- | -1,183.33%-65K | --10K | ---- | ---- |
Net other investing changes | -128.86%-43K | ---- | ---- | 282.86%64K | 90.80%-30K | 4.93%149K | ---- | ---- | 27.08%-35K | -32,700.00%-326K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 7.57%-5.22M | 58.55%-1.17M | -143.54%-2.96M | 36.62%-10.69M | 90.76%-990K | -99.26%-5.65M | -12.57%-2.83M | ---1.22M | -12.30%-16.86M | -35.46%-10.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 805.91%2.15M | -153.17%-1.52M | 18.99%-2.22M | -335.56%-5.04M | -152.74%-1.93M | -66.38%237K | 10.85%-600K | -2.74M | -83.95%2.14M | -74.35%3.67M |
Net issuance payments of debt | 869.57%2.68M | -486.63%-1.5M | 75.56%-429K | -188.38%-2.67M | -139.20%-1.58M | -67.26%276K | 163.15%389K | ---1.76M | -43.28%3.02M | -31.99%4.03M |
Proceeds from stock option exercised by employees | --0 | --13K | --0 | -68.90%167K | --0 | --0 | --0 | --167K | 3.07%537K | --0 |
Net other financing activities | -1,256.41%-529K | 97.17%-28K | -55.19%-1.79M | -79.18%-2.54M | 1.66%-355K | 72.73%-39K | -180.17%-989K | ---1.16M | -407.89%-1.42M | -357.86%-361K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 805.91%2.15M | -153.17%-1.52M | 18.99%-2.22M | -335.56%-5.04M | -152.74%-1.93M | -66.38%237K | 10.85%-600K | ---2.74M | -83.95%2.14M | -74.35%3.67M |
Net cash flow | ||||||||||
Beginning cash position | -45.58%2.92M | -75.83%1.53M | -46.07%3.61M | -30.68%6.7M | -67.16%3.61M | -43.67%5.36M | -32.29%6.33M | --6.7M | 239.66%9.66M | 938.79%10.98M |
Current changes in cash | 73.12%-504K | 278.56%1.37M | -524.48%-2.12M | 6.06%-2.94M | 100.85%35K | -261.36%-1.88M | -888.66%-765K | ---339K | -146.62%-3.13M | -148.64%-4.12M |
Effect of exchange rate changes | -73.55%32K | 110.19%21K | 238.46%36K | -182.94%-141K | 82.14%-30K | -59.93%121K | -398.55%-206K | ---26K | 82.80%170K | -220.00%-168K |
End cash Position | -32.20%2.45M | -45.58%2.92M | -75.83%1.53M | -46.07%3.61M | -46.07%3.61M | -67.16%3.61M | -43.67%5.36M | --6.33M | -30.68%6.7M | -30.68%6.7M |
Free cash from | -52.56%1.27M | 3,434.00%3.33M | -64.05%861K | 10.61%6.58M | -13.46%1.61M | 432.87%2.68M | -104.80%-100K | 47.75%2.4M | 128.73%5.95M | 633.91%1.86M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data