(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -121.77%-673K | -132.23%-641K | -6,539.01%-9.08M | -128.62%-1.33M | 611.66%6.67M | -17.15%3.09M | -51.14%1.99M | -97.79%141K | 87.15%-580K | -215.60%-1.3M |
Net income from continuing operations | 678.56%7.31M | -29.20%-15M | 1.58%-3.75M | 17.51%-4.62M | -161.87%-5.37M | -715.48%-1.26M | -132.01%-11.61M | -118.46%-3.81M | -230.63%-5.6M | -127.10%-2.05M |
Operating gains losses | -2,140.26%-6.28M | -797.46%-823K | ---- | ---- | ---- | --308K | 115.97%118K | ---- | ---- | ---- |
Depreciation and amortization | -17.97%799K | 72.93%4.48M | -34.07%1.01M | 214.40%1.16M | 275.84%1.34M | 191.62%974K | 291.83%2.59M | 626.07%1.53M | 106.74%368K | 142.18%356K |
Unrealized gains and losses of investment securities | ---- | --0 | -8,896.55%-5.1M | -102.24%-59K | 6,485.53%4.85M | ---- | 17.00%2.77M | -98.72%58K | 1,707.93%2.64M | 96.52%-76K |
Remuneration paid in stock | -54.84%224K | 606.69%2.01M | 1,131.03%357K | 3,750.00%462K | 964.62%692K | 178.65%496K | -87.61%284K | -97.04%29K | -96.73%12K | -85.93%65K |
Other non cashItems | -6.76%1.99M | 8.50%4.3M | 25.28%1M | -71.81%214K | -30.78%958K | 108.11%2.13M | 117.98%3.97M | 345.85%799K | -32.23%759K | 191.37%1.38M |
Change In working capital | -1,149.00%-4.71M | 13.58%4.39M | -226.03%-1.78M | 22.26%1.52M | 527.90%4.2M | -79.56%449K | 114.81%3.87M | 122.11%1.41M | 112.04%1.24M | 81.62%-982K |
-Change in receivables | -104.65%-115K | 142.25%2.35M | 74.73%-1M | -409.26%-501K | 180.97%1.38M | 4,155.74%2.47M | -80.85%-5.57M | -190.05%-3.97M | -89.98%162K | 29.80%-1.71M |
-Change in inventory | -214.05%-1.05M | 82.33%2.49M | -11.42%970K | -90.00%-114K | 175.29%713K | -28.06%918K | 135.06%1.36M | 171.48%1.1M | 97.32%-60K | -1,534.85%-947K |
-Change in prepaid assets | -610.24%-2.36M | 1,446.97%1.02M | 1,291.26%1.43M | -170.30%-516K | -28.17%436K | 75.91%-332K | 103.69%66K | 106.00%103K | 163.22%734K | 254.85%607K |
-Change in payables and accrued expense | 54.42%-1.19M | -118.38%-1.47M | -176.08%-3.18M | 555.20%2.65M | 56.66%1.67M | -210.64%-2.61M | 158.53%8.01M | 206.77%4.18M | 109.04%404K | 141.25%1.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -121.77%-673K | -132.23%-641K | -6,539.01%-9.08M | -128.62%-1.33M | 611.66%6.67M | -17.15%3.09M | -51.14%1.99M | -97.79%141K | 87.15%-580K | -215.60%-1.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 49.65%-650K | -7.63%-12.79M | 41.56%-367K | -131.39%-4.67M | -208.46%-6.46M | 81.92%-1.29M | 33.95%-11.88M | 91.55%-628K | 57.18%-2.02M | 61.76%-2.09M |
Net PPE purchase and sale | 49.65%-650K | 2.93%-12.79M | 66.35%-1.48M | -60.38%-4.52M | -208.46%-6.46M | 81.92%-1.29M | 26.76%-13.17M | 40.88%-4.4M | 40.24%-2.82M | 61.76%-2.09M |
Net intangibles purchas and sale | ---- | ---- | ---- | 69.03%-153K | ---- | ---- | ---- | ---- | ---494K | ---- |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --1.29M | --0 | --1.29M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 49.65%-650K | -7.63%-12.79M | 41.56%-367K | -131.39%-4.67M | -208.46%-6.46M | 81.92%-1.29M | 33.95%-11.88M | 91.55%-628K | 57.18%-2.02M | 61.76%-2.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 392.08%2.18M | 80.01%13.72M | 1,125.64%5.64M | -189.19%-2.66M | 276.27%10.29M | -82.00%442K | -55.13%7.62M | 81.32%-550K | -58.92%2.98M | -4.44%2.74M |
Net issuance payments of debt | 1,682.79%2.18M | 31.51%-3.19M | 69.28%-714K | 37.94%-1.57M | -146.27%-1.02M | -80.32%122K | -283.73%-4.65M | 25.70%-2.32M | -143.34%-2.53M | -425.32%-415K |
Net common stock issuance | ---- | 329.63%20.78M | --7.09M | --0 | 279.48%13.69M | ---- | -51.44%4.84M | --0 | -25.00%-35K | --3.61M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | --0 | ---- | -12.41%1.66M | --0 | -34.31%157K | -63.53%182K |
Interest paid (cash flow from financing activities) | --0 | -24.81%-3.87M | -77.27%-936K | 8.75%-1.09M | -12.21%-717K | -51.87%-1.14M | 14.47%-3.1M | 36.84%-528K | 55.86%-1.19M | -1,627.03%-639K |
Net other financing activities | ---- | ---- | ---- | ---- | ---1.66M | --1.46M | 42.62%8.88M | 1,709.79%2.3M | 69.08%6.58M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 392.08%2.18M | 80.01%13.72M | 1,125.64%5.64M | -189.19%-2.66M | 276.27%10.29M | -82.00%442K | -55.13%7.62M | 81.32%-550K | -58.92%2.98M | -4.44%2.74M |
Net cash flow | ||||||||||
Beginning cash position | 136.28%2.72M | -62.22%1.15M | 134.41%5.68M | 866.19%14.83M | 18.60%3.62M | -62.22%1.15M | 1,086.38%3.05M | -67.57%2.42M | -82.77%1.54M | -71.75%3.05M |
Current changes in cash | -62.02%852K | 112.68%288K | -266.92%-3.81M | -2,384.17%-8.66M | 1,687.16%10.51M | 335.61%2.24M | -174.13%-2.27M | 74.02%-1.04M | 119.16%379K | 55.36%-662K |
Effect of exchange rate changes | -140.27%-89K | 241.87%1.28M | 467.24%852K | -198.42%-499K | 88.80%708K | 180.36%221K | 237.36%375K | 45.41%-232K | -5.41%507K | 193.28%375K |
End cash Position | -3.62%3.49M | 136.28%2.72M | 136.28%2.72M | 134.41%5.68M | 436.97%14.83M | 98.46%3.62M | -62.22%1.15M | -62.22%1.15M | -67.57%2.42M | -68.99%2.76M |
Free cash from | -173.46%-1.32M | -20.06%-13.43M | -1,839.63%-9.45M | -54.12%-6M | 106.36%216K | 152.85%1.8M | 19.63%-11.19M | 53.53%-487K | 57.82%-3.89M | 21.82%-3.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.