(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -283.66%-185.26K | -189.21%-347.57K | 94.70%-16.14K | -182.40%-95.16K | -1,443.72%-187.99K | -187.64%-48.29K | 80.67%-120.18K | -589.57%-304.74K | 226.25%115.47K | 104.48%13.99K |
Net income from continuing operations | 74.61%-117.95K | -648.17%-4.84M | -1,484.31%-3.85M | 19.94%-205.39K | -264.35%-326.52K | -694.04%-464.62K | -0.37%-647.57K | -83.84%-242.91K | -42.21%-256.53K | 43.42%-89.62K |
Operating gains losses | ---29.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -80.55%15.18K | 0.97%311.47K | 137.70%129.91K | -62.80%39.01K | -23.49%64.5K | 20.74%78.05K | 43.22%308.46K | -77.14%54.65K | 238.08%104.87K | 882.27%84.31K |
Asset impairment expenditure | ---- | --3.48M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | --0 | 131.42%367.58K | -33.47%16.89K | -92.90%4.86K | -87.77%4.86K | 1,243.30%340.98K | -15.31%158.84K | -68.16%25.38K | 193.65%68.36K | 52.94%39.71K |
Other non cashItems | -2.90%12.25K | 277.18%102.41K | 2,311.47%64.75K | 49.07%12.63K | 54.81%12.42K | 58.23%12.61K | 137.09%27.15K | 101.75%2.69K | 27.34%8.47K | -87.96%8.02K |
Change In working capital | -328.21%-65.55K | 608.55%233.37K | 195.61%138.2K | -71.77%53.73K | 299.62%56.75K | -198.04%-15.31K | 110.12%32.94K | -1,630.63%-144.55K | 580.10%190.31K | 87.96%-28.43K |
-Change in receivables | -59.08%-19.46K | 84.35%107.97K | -55.05%14.53K | 214.73%64.36K | 59.24%41.32K | -121.69%-12.23K | 143.75%58.57K | 136.68%32.32K | -44.60%-56.09K | 430.55%25.95K |
-Change in prepaid assets | -139.66%-1.11K | 22.54%-1.67K | 0.00%-139 | 32.97%-990 | 88.89%-77 | -403.27%-464 | -3,117.91%-2.16K | 90.93%-139 | -156.87%-1.48K | -430.00%-693 |
-Change in payables and accrued expense | -1,622.05%-44.98K | 641.40%127.08K | 170.06%123.81K | -103.89%-9.64K | 128.90%15.51K | 93.62%-2.61K | 87.75%-23.47K | -278.36%-176.73K | 268.05%247.87K | 76.50%-53.68K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -283.66%-185.26K | -189.21%-347.57K | 94.70%-16.14K | -182.40%-95.16K | -1,443.72%-187.99K | -187.64%-48.29K | 80.67%-120.18K | -589.57%-304.74K | 226.25%115.47K | 104.48%13.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 118.85%122.17K | 31.67%-879.05K | 73.21%-138.78K | 97.48%-14.83K | 10.35%-77.35K | -587.25%-648.09K | -82.57%-1.29M | 33.78%-517.95K | -773.80%-587.91K | -306.24%-86.28K |
Capital expenditure reported | --0 | 87.45%-229.7K | 72.67%-139.07K | 99.70%-3.62K | 12.36%-64.31K | 14.90%-22.7K | -368.85%-1.83M | -877.76%-508.82K | -405.89%-1.22M | -212.92%-73.38K |
Net PPE purchase and sale | --122.17K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | -219.39%-649.34K | 103.21%293 | -101.77%-11.2K | -1.13%-13.04K | -824.74%-625.39K | 273.09%543.89K | 98.75%-9.13K | 263.76%633.55K | -119.75%-12.89K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 118.85%122.17K | 31.67%-879.05K | 73.21%-138.78K | 97.48%-14.83K | 10.35%-77.35K | -587.25%-648.09K | -82.57%-1.29M | 33.78%-517.95K | -773.80%-587.91K | -306.24%-86.28K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -8.29%981.55K | -100.42%-1.7K | -74.42%122.5K | -24.00%142.5K | 718.25K | -41.29%1.07M | -52.53%403.95K | 16.51%478.82K | 109.56%187.5K |
Net common stock issuance | ---- | --120.8K | ---1.7K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -19.58%860.75K | --0 | --0 | -24.00%142.5K | --718.25K | 560.46%1.07M | 573.26%403.95K | --478.82K | 107.30%187.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -8.29%981.55K | -100.42%-1.7K | -74.42%122.5K | -24.00%142.5K | --718.25K | -41.29%1.07M | -52.53%403.95K | 16.51%478.82K | 109.56%187.5K |
Net cash flow | ||||||||||
Beginning cash position | -73.71%88.94K | -45.56%338.32K | -67.03%256.19K | -68.39%223.64K | -36.78%364.92K | -45.56%338.32K | 358.18%621.41K | 55.06%776.99K | 191.32%707.43K | 35.25%577.24K |
Current changes in cash | -388.50%-63.1K | 27.14%-245.07K | 62.60%-156.62K | 96.07%12.52K | -206.61%-122.83K | 155.78%21.87K | -167.73%-336.34K | -419.81%-418.74K | -97.47%6.38K | 163.54%115.21K |
Effect of exchange rate changes | -60.72%1.86K | -108.10%-4.32K | 46.67%-10.63K | -68.29%20.04K | -223.27%-18.45K | 195.35%4.73K | 591.64%53.25K | -87.69%-19.94K | 945.13%63.18K | 669.42%14.97K |
End cash Position | -92.41%27.7K | -73.71%88.94K | -73.71%88.94K | -67.03%256.19K | -68.39%223.64K | -36.78%364.92K | -45.56%338.32K | -45.56%338.32K | 55.06%776.99K | 191.32%707.43K |
Free cash from | -160.98%-185.26K | 70.40%-577.27K | 80.92%-155.21K | 91.07%-98.78K | -324.80%-252.3K | -349.75%-70.99K | -92.72%-1.95M | -8,069.79%-813.56K | -232.22%-1.11M | 82.33%-59.39K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.