(FY)Jun 30, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -649.68%-506.48K | -2,947.81%-81.79K | -486.15%-131.34K | -78.09K | -67.56K | -48.02K | 2.87K | -22.41K | 0 |
Net income from continuing operations | -1,134.66%-1.34M | -209.54%-139.55K | -699.41%-179.13K | ---40.1K | ---108.55K | ---41.06K | ---45.08K | ---22.41K | --0 |
Remuneration paid in stock | --788.29K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non cashItems | ---- | ---- | --21 | --1 | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 10.93%45.47K | -133.68%-16.15K | --47.79K | ---37.99K | --40.99K | ---6.96K | --47.95K | --0 | --0 |
-Change in receivables | ---22.34K | ---- | ---- | ---- | --0 | --419 | ---- | ---- | ---- |
-Change in prepaid assets | ---13.21K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 97.67%81.03K | -122.23%-10.76K | --47.79K | ---37.99K | --40.99K | ---7.38K | --48.37K | --0 | --0 |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -649.68%-506.48K | -2,948.57%-81.81K | -486.05%-131.32K | ---78.09K | ---67.56K | ---48.02K | --2.87K | ---22.41K | --0 |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -5.21K | 0 | 0 | ||||||
Net PPE purchase and sale | ---5.21K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | ---5.21K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 230.91%1.81M | 0 | 0 | 157.14K | 546.94K | 479.77K | 67.17K | 0 | 0 |
Net common stock issuance | 1,717.24%1.75M | ---- | ---- | ---- | --96.3K | --29.14K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --164.23K | --619.23K | --619.23K | --0 | --0 | --0 |
Net other financing activities | 135.51%59.86K | --0 | --0 | ---7.08K | ---168.59K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 230.91%1.81M | --0 | --0 | --157.14K | --546.94K | --479.77K | --67.17K | --0 | --0 |
Net cash flow | |||||||||
Beginning cash position | 47,937,900.00%479.38K | --427.11K | --558.44K | --479.38K | --1 | --47.63K | --0 | --0 | --0 |
Current changes in cash | 170.80%1.3M | ---87.02K | ---131.32K | --79.06K | --479.38K | --431.75K | ---- | ---- | ---- |
End cash Position | 270.80%1.78M | 614.05%340.1K | --427.11K | --558.44K | --479.38K | --479.38K | --47.63K | --0 | --0 |
Free cash from | -657.38%-511.69K | -3,129.84%-87.02K | -486.05%-131.32K | ---78.09K | ---67.56K | ---48.02K | --2.87K | ---22.41K | --0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data