(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 139.85%55.75M | 84.26%63.89M | 33.91%48.83M | -30.03%28.78M | -30.03%28.78M | -48.73%23.24M | -30.93%34.67M | -33.41%36.47M | 20.46%41.13M | 20.46%41.13M |
-Cash and cash equivalents | 151.67%54.73M | 91.99%62.91M | 37.71%47.11M | -30.02%26.86M | -30.02%26.86M | -49.01%21.75M | -31.66%32.77M | -32.12%34.21M | 24.85%38.38M | 24.85%38.38M |
-Short term investments | -31.93%1.02M | -48.48%983K | -23.66%1.72M | -30.08%1.92M | -30.08%1.92M | -44.37%1.5M | -15.43%1.91M | -48.31%2.25M | -19.22%2.75M | -19.22%2.75M |
Receivables | -9.20%21.87M | 81.47%22.74M | 21.73%18.93M | 98.61%26.24M | 98.61%26.24M | 31.00%24.08M | -53.85%12.53M | -38.54%15.55M | -69.31%13.21M | -69.31%13.21M |
-Accounts receivable | -9.20%21.87M | 81.47%22.74M | 21.73%18.93M | 98.61%26.24M | 98.61%26.24M | 31.00%24.08M | -53.85%12.53M | -38.54%15.55M | -69.31%13.21M | -69.31%13.21M |
Inventory | 34.80%28.02M | 24.03%25.95M | -12.02%22.33M | -14.94%22.72M | -14.94%22.72M | -6.53%20.79M | -10.36%20.92M | -6.62%25.38M | 14.30%26.7M | 14.30%26.7M |
Prepaid assets | -17.40%1.86M | 45.76%1.77M | -12.55%1.4M | 74.03%2.1M | 74.03%2.1M | -17.95%2.25M | -38.26%1.22M | -41.74%1.6M | -27.91%1.21M | -27.91%1.21M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -81.83%2.04M | -81.83%2.04M |
Total current assets | 52.77%107.49M | 64.91%114.35M | 15.81%91.49M | -5.28%79.83M | -5.28%79.83M | -25.73%70.36M | -38.24%69.34M | -35.43%79M | -26.28%84.29M | -26.28%84.29M |
Non current assets | ||||||||||
Net PPE | 6.61%196.2M | 1.90%189.44M | 2.79%189.47M | 6.16%195.23M | 6.16%195.23M | 6.41%184.02M | 2.18%185.91M | -3.98%184.34M | -5.07%183.91M | -5.07%183.91M |
-Gross PPE | ---- | ---- | ---- | 11.91%460.62M | 11.91%460.62M | 11.01%422.37M | 5.86%422.61M | -0.88%418.75M | -1.07%411.59M | -1.07%411.59M |
-Accumulated depreciation | ---- | ---- | ---- | -16.56%-265.39M | -16.56%-265.39M | -14.84%-238.35M | -8.95%-236.7M | -1.71%-234.41M | -2.41%-227.68M | -2.41%-227.68M |
Non current accounts receivable | ---- | --363K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 4.57%20.04M | 18.95%19.12M | 20.58%19.39M | 43.85%20.18M | 43.85%20.18M | 79.46%19.16M | 34.94%16.08M | 56.40%16.08M | 43.51%14.03M | 43.51%14.03M |
Total non current assets | 6.42%216.23M | 3.44%208.93M | 4.22%208.86M | 8.83%215.41M | 8.83%215.41M | 10.66%203.19M | 4.19%201.99M | -0.91%200.41M | -2.74%197.94M | -2.74%197.94M |
Total assets | 18.34%323.73M | 19.15%323.27M | 7.49%300.35M | 4.61%295.25M | 4.61%295.25M | -1.73%273.55M | -11.37%271.32M | -13.92%279.41M | -11.21%282.22M | -11.21%282.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 24.70%2.77M | 754.36%21.74M | 20.96%2.69M | 6.50%1.85M | 6.50%1.85M | -93.55%2.22M | -93.38%2.54M | -94.76%2.22M | -90.43%1.74M | -90.43%1.74M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --284K | ---- | ---- |
-Bank in debtedness | 130.10%2M | 4,996.10%20.89M | --1.75M | 81.32%631K | 81.32%631K | -97.32%867K | -98.86%410K | ---- | -97.78%348K | -97.78%348K |
-Current capital lease obligation | -42.70%777K | -60.59%841K | -51.62%938K | -12.22%1.22M | -12.22%1.22M | -35.86%1.36M | -7.22%2.13M | -19.54%1.94M | -44.49%1.39M | -44.49%1.39M |
Payables | 16.12%26.81M | 8.24%24.81M | -17.39%19.82M | -20.82%10.32M | -20.82%10.32M | -0.10%23.09M | -42.14%22.92M | -38.45%24M | -56.76%13.03M | -56.76%13.03M |
-accounts payable | -10.85%20.58M | 6.23%24.35M | -2.60%19.82M | 1.13%7.86M | 1.13%7.86M | 19.40%23.09M | -4.41%22.92M | -13.09%20.35M | -25.44%7.77M | -25.44%7.77M |
-Total tax payable | --6.23M | --461K | ---- | -53.26%2.46M | -53.26%2.46M | --0 | --0 | -76.59%3.64M | -73.32%5.26M | -73.32%5.26M |
Current accrued expenses | ---- | ---- | ---- | 4.56%11.38M | 4.56%11.38M | ---- | ---- | ---- | 2.82%10.88M | 2.82%10.88M |
Current provisions | 34.56%15.67M | 18.74%11.5M | 110.23%11.22M | 42.00%7.68M | 42.00%7.68M | 26.67%11.65M | 1.87%9.69M | -52.35%5.34M | -51.77%5.41M | -51.77%5.41M |
Pension and other retirement benefit plans | ---- | ---- | ---- | -92.97%30K | -92.97%30K | ---- | ---- | ---- | 62.36%427K | 62.36%427K |
Other current liabilities | --8.36M | 822.65%6.48M | 11.79%5.9M | -88.66%651K | -88.66%651K | ---- | -93.15%702K | -60.21%5.28M | -28.67%5.74M | -28.67%5.74M |
Current liabilities | 45.08%53.62M | 79.97%64.52M | 7.60%39.63M | -14.29%31.91M | -14.29%31.91M | -48.27%36.96M | -63.33%35.85M | -65.20%36.83M | -52.52%37.23M | -52.52%37.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -77.99%4.82M | -75.56%5.39M | 17.95%25.05M | -2.41%21.74M | -2.41%21.74M | 871.33%21.88M | 622.22%22.04M | 547.04%21.24M | -29.54%22.28M | -29.54%22.28M |
-Long term debt | -80.20%4.06M | -77.51%4.48M | 22.13%23.99M | 3.24%20.42M | 3.24%20.42M | 7,241.94%20.48M | 5,012.05%19.94M | 6,866.31%19.65M | -29.42%19.78M | -29.42%19.78M |
-Long term capital lease obligation | -45.71%760K | -57.01%902K | -33.69%1.06M | -47.00%1.33M | -47.00%1.33M | -29.08%1.4M | -21.16%2.1M | -46.97%1.59M | -30.50%2.5M | -30.50%2.5M |
Long term provisions | 4.88%21.74M | 12.65%26.24M | 1.31%27.79M | 15.14%31.51M | 15.14%31.51M | 4.22%20.73M | 15.69%23.3M | 71.58%27.43M | 70.09%27.36M | 70.09%27.36M |
Non current deferred liabilities | 21.27%14.67M | 33.36%13.1M | 44.38%13.58M | 17.50%13.16M | 17.50%13.16M | 5.61%12.1M | -2.20%9.82M | -3.38%9.41M | 8.43%11.2M | 8.43%11.2M |
Other non current liabilities | --1.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -22.09%42.62M | -18.91%44.72M | 14.37%66.42M | 9.15%66.41M | 9.15%66.41M | 62.85%54.71M | 63.36%55.15M | 76.42%58.07M | -3.04%60.85M | -3.04%60.85M |
Total liabilities | 4.99%96.24M | 20.05%109.24M | 11.74%106.05M | 0.25%98.32M | 0.25%98.32M | -12.73%91.67M | -30.81%91M | -31.61%94.91M | -30.52%98.07M | -30.52%98.07M |
Shareholders'equity | ||||||||||
Share capital | 0.48%232.62M | 0.12%231.8M | 0.07%231.74M | 0.14%231.49M | 0.14%231.49M | 0.25%231.52M | 0.26%231.52M | 0.37%231.56M | 0.33%231.17M | 0.33%231.17M |
-common stock | 0.48%232.62M | 0.12%231.8M | 0.07%231.74M | 0.14%231.49M | 0.14%231.49M | 0.25%231.52M | 0.26%231.52M | 0.37%231.56M | 0.33%231.17M | 0.33%231.17M |
Retained earnings | 252.12%42.03M | 362.63%36.4M | 180.96%20.54M | 117.71%14.65M | 117.71%14.65M | 109.90%11.94M | 319.20%7.87M | 216.18%7.31M | 140.11%6.73M | 140.11%6.73M |
Gains losses not affecting retained earnings | 21.47%-52.22M | 5.71%-60M | -8.01%-63.41M | 6.66%-54.47M | 6.66%-54.47M | 1.90%-66.5M | -11.81%-63.64M | -37.83%-58.7M | -42.78%-58.36M | -42.78%-58.36M |
Other equity interest | 2.72%5.06M | 27.57%5.83M | 25.42%5.44M | 14.04%5.27M | 14.04%5.27M | 9.69%4.92M | 9.19%4.57M | 8.37%4.34M | 17.46%4.62M | 17.46%4.62M |
Total stockholders'equity | 25.08%227.49M | 18.69%214.03M | 5.31%194.31M | 6.94%196.93M | 6.94%196.93M | 4.94%181.88M | 3.27%180.32M | -0.71%184.51M | 4.23%184.15M | 4.23%184.15M |
Total equity | 25.08%227.49M | 18.69%214.03M | 5.31%194.31M | 6.94%196.93M | 6.94%196.93M | 4.94%181.88M | 3.27%180.32M | -0.71%184.51M | 4.23%184.15M | 4.23%184.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data