(Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (Q3)Jan 31, 2022 | (Q2)Oct 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 188.39%650.13K | 86.52%-345.76K | 162.68%362.42K | 221.04%564.68K | 37.39%-537.32K | -11.19%-735.54K | -63.56%-2.56M | 19.61%-578.18K | -22.46%-466.51K | -23.02%-858.16K |
Net income from continuing operations | 115.89%126.16K | 50.79%-1.61M | 85.12%-110.91K | 113.62%104.42K | 10.54%-806.79K | 6.83%-794.03K | -328.65%-3.27M | -39.18%-745.4K | -1,350.55%-766.86K | -406.62%-901.83K |
Operating gains losses | ---7.68K | --20.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 85.97%517 | 70.71%1.56K | -24.81%688 | --318 | --278 | --278 | --915 | --915 | --0 | ---- |
Asset impairment expenditure | ---- | --0 | --0 | ---- | ---- | ---- | --15.5K | ---- | ---- | ---- |
Remuneration paid in stock | 109.91%308.39K | 123.52%1.13M | 527.13%447.24K | 141.22%293.84K | 50.73%238.61K | -3.72%146.92K | 54.03%504.03K | -61.81%71.32K | 29.76%121.82K | 762.18%158.31K |
Other non cashItems | 124.25%1.71K | 108.35%6.21K | 238.91%3.87K | -95.02%804 | 102.08%774 | 101.51%763 | 83.18%-74.31K | 98.28%-2.78K | 172.86%16.15K | 38.42%-37.21K |
Change In working capital | 347.05%221.03K | -58.31%106.65K | -98.76%1.02K | 1.79%165.29K | 138.49%29.8K | -201.00%-89.47K | 137.00%255.83K | 147.33%82.28K | 128.63%162.39K | 91.59%-77.42K |
-Change in receivables | -54.77%-102.93K | -85.92%24.82K | 27.04%-20.26K | -57.89%62.29K | 156.38%49.29K | -146.35%-66.5K | 160.96%176.18K | -113.38%-27.77K | 142.38%147.91K | 17.28%-87.43K |
-Change in prepaid assets | 108.19%6.58K | -72.12%23.65K | -12.87%19.93K | 211.35%26.28K | 38.38%57.78K | -782.58%-80.34K | 349.78%84.84K | 122.56%22.88K | -52.33%8.44K | 63.30%41.76K |
-Change in payables and accrued expense | -300.05%-18.2K | -27.48%-38.81K | -45.24%12.83K | 155.69%11.65K | -543.98%-72.39K | 118.48%9.1K | 92.52%-30.44K | 108.88%23.42K | 86.94%-20.93K | -44.83%16.3K |
-Change in other working capital | 595.15%335.58K | 284.12%96.99K | -118.00%-11.47K | 1,167.95%65.07K | 67.41%-4.88K | 377.06%48.28K | -34.42%25.25K | 490.98%63.75K | 91.94%-6.09K | 98.28%-14.98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 188.39%650.13K | 86.52%-345.76K | 162.68%362.42K | 221.04%564.68K | 37.39%-537.32K | -11.19%-735.54K | -63.56%-2.56M | 19.61%-578.18K | -22.46%-466.51K | -23.02%-858.16K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 7.70%-4.27K | 103.44%159 | -4.62K | -4.62K | ||||||
Net PPE purchase and sale | ---- | 7.70%-4.27K | 103.44%159 | ---- | ---- | ---- | ---4.62K | ---4.62K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | 7.70%-4.27K | 103.44%159 | ---- | ---- | ---- | ---4.62K | ---4.62K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.16K | -100.02%-1.05K | -100.16%-627 | -100.01%-418 | 0 | 0 | 121.37%4.27M | -77.69%403.91K | 3,833.90%2.79M | 24,628.50%1.03M |
Net issuance payments of debt | ---627 | 99.10%-1.05K | 97.83%-627 | ---- | ---- | --0 | -141.05%-116.27K | -111.99%-28.87K | ---- | ---- |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 76.34%2.8M | --1.25M | --1.14M | ---- |
Proceeds from stock option exercised by employees | --3.78K | --0 | --0 | --0 | --0 | --0 | 6,383.13%1.59M | 10,008.84%365.84K | 2,926.51%558.39K | 61,984,000.00%619.84K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -119.44%-6.59K | -5,101.51%-1.18M | --1.17M | ---3.34K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --3.16K | -100.02%-1.05K | -100.16%-627 | -100.01%-418 | --0 | --0 | 121.37%4.27M | -77.69%403.91K | 3,833.90%2.79M | 24,628.50%1.03M |
Net cash flow | ||||||||||
Beginning cash position | -9.25%3.62M | 75.06%3.99M | -20.29%3.31M | 43.62%2.66M | 94.99%3.25M | 75.06%3.99M | 21.73%2.28M | 259.47%4.15M | 27.08%1.85M | -22.37%1.67M |
Current changes in cash | 188.82%653.29K | -120.59%-351.07K | 302.34%361.96K | -75.88%559.84K | -412.80%-537.32K | -20.91%-735.54K | 369.73%1.71M | -116.39%-178.89K | 848.42%2.32M | 124.77%171.78K |
Effect of exchange rate changes | 119.93%869 | -379.10%-18.01K | -281.36%-44.11K | 489.27%89.78K | -730.32%-59.33K | -3.44%-4.36K | -85.34%6.45K | -31.29%24.32K | -367.50%-23.06K | --9.41K |
End cash Position | 31.52%4.28M | -9.25%3.62M | -9.25%3.62M | -20.29%3.31M | 43.62%2.66M | 94.99%3.25M | 75.06%3.99M | 75.06%3.99M | 259.47%4.15M | 27.08%1.85M |
Free cash from | 188.39%650.13K | 86.37%-350.03K | 162.21%362.58K | 220.10%560.26K | 37.39%-537.32K | -11.19%-735.54K | -63.86%-2.57M | 18.97%-582.8K | -22.46%-466.51K | -23.02%-858.16K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.