HongkongLand USD
H78
JMH USD
J36
Singtel
Z74
Wilmar Intl
F34
CapitaLandInvest
9CI
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 147.78%5.49M | -128.70%-23.68M | -72.19%21.4M | -37.36%203.71M | -56.49%55.77M | -112.45%-11.49M | 119.72%82.5M | 14.40%76.94M | 841.28%325.2M | 451.37%128.17M |
Net profit before non-cash adjustment | 34.86%35.09M | -31.45%32.5M | -44.77%32.78M | -10.43%128.63M | -119.01%-4.14M | 170.25%26.02M | -22.72%47.41M | -39.13%59.35M | -9.31%143.62M | -76.14%21.8M |
Total adjustment of non-cash items | ---- | ---- | ---- | 12.43%26.45M | ---- | ---- | ---- | ---- | 624.92%23.53M | ---- |
-Depreciation and amortization | ---- | ---- | ---- | 20.43%12.9M | ---- | ---- | ---- | ---- | -10.98%10.71M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 358.33%55K | ---- | ---- | ---- | ---- | 100.05%12K | ---- |
-Share of associates | ---- | ---- | ---- | -247.37%-672K | ---- | ---- | ---- | ---- | 110.29%456K | ---- |
-Disposal profit | ---- | ---- | ---- | 69.37%-1.34M | ---- | ---- | ---- | ---- | -552.46%-4.38M | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 235.38%1.52M | ---- | ---- | ---- | ---- | -214.96%-1.12M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | 57.45%1.68M | ---- | ---- | ---- | ---- | 174.10%1.07M | ---- |
-Other non-cash items | ---- | ---- | ---- | -26.65%12.31M | ---- | ---- | ---- | ---- | 9.05%16.78M | ---- |
Changes in working capital | 21.08%-29.6M | -260.09%-56.18M | -164.74%-11.38M | -69.23%48.63M | -59.61%33.46M | -129.01%-37.51M | 247.45%35.09M | 158.11%17.58M | 232.46%158.06M | 230.16%82.85M |
-Change in receivables | -204.45%-8.95M | -286.02%-14.77M | -159.26%-11.2M | 215.74%22.85M | 333.92%10.71M | 64.37%-2.94M | -119.76%-3.83M | 171.94%18.91M | -237.02%-19.74M | -127.71%-4.58M |
-Change in inventory | 106.17%5.31M | -137.09%-7.47M | -501.84%-13.09M | -111.19%-24.53M | -70.58%38.05M | -180.33%-85.98M | -24.82%20.14M | 107.40%3.26M | 235.50%219.15M | 371.42%129.35M |
-Change in prepaid assets | -61.37%10.09M | -224.29%-22.56M | -47.06%540K | 214.31%34.42M | 74.88%-10.85M | 39.53%26.11M | 160.81%18.15M | -95.79%1.02M | -13.37%-30.12M | -19.75%-43.19M |
-Change in payables | -242.42%-36.04M | -1,900.16%-11.38M | 320.95%12.37M | 241.40%15.89M | -450.99%-4.45M | 114.60%25.3M | 101.58%632K | -135.40%-5.6M | -120.60%-11.24M | -64.31%1.27M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.42%-4.6M | -6.90%-4.08M | 8.79%-3.48M | 12.16%-15.88M | 10.46%-4.62M | 5.01%-3.64M | 14.24%-3.81M | 17.96%-3.81M | -28.54%-18.08M | -10.92%-5.16M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -291.79%-15.12M | -19.97%-9.22M | -57.71%-11.66M | 68.50%-20M | -88.02%-12.81M | 119.15%7.88M | -16.81%-7.69M | 17.36%-7.4M | -681.32%-63.5M | -713.74%-6.81M |
Other operating cash inflow (outflow) | -57K | -818K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -97.33%-14.29M | -153.23%-37.79M | -90.47%6.26M | -31.11%167.83M | -67.00%38.34M | -115.32%-7.24M | 167.70%71M | 22.50%65.73M | 1,871.71%243.63M | 554.45%116.2M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -157.30%-6.59M | -29.82%-4.74M | 53.13%-3.49M | 11.03%-16.35M | 57.74%-2.7M | 63.36%-2.56M | -56.54%-3.65M | -178.85%-7.44M | -91.19%-18.37M | -52.43%-6.39M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --36K | --0 |
Net investment property transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --28.69M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends received (cash flow from investment activities) | --0 | --1.18M | -97.67%28K | -23.27%2.38M | --0 | --1.18M | --0 | --1.2M | --3.1M | --1.18M |
Interest received (cash flow from investment activities) | 15.86%1.7M | 24.24%1.68M | 131.12%1.81M | 155.32%5.61M | 151.69%2.01M | 164.21%1.47M | 176.12%1.35M | 120.85%784K | 498.91%2.2M | 398.13%797K |
Investing cash flow | -5,915.48%-4.89M | 18.34%-1.88M | 69.80%-1.65M | -153.38%-8.36M | 84.29%-693K | 101.31%84K | -113.14%-2.3M | -160.68%-5.45M | 269.37%15.65M | -9.43%-4.41M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -33.89%32.06M | 438.83%79.44M | -552.40%-62.55M | 111.51%21.96M | 104.93%6.5M | 207.85%48.49M | -517.92%-23.44M | 6.60%-9.59M | -475.32%-190.85M | -708.71%-131.83M |
Increase or decrease of lease financing | -10.91%-61K | 92.06%-5K | -361.82%-254K | -178.95%-371K | -321.28%-198K | -30.95%-55K | -250.00%-63K | -111.54%-55K | 90.38%-133K | -234.29%-47K |
Cash dividends paid | --0 | ---- | ---- | -100.00%-58.8M | --0 | ---29.4M | ---- | ---- | -635.00%-29.4M | --0 |
Cash dividends for minorities | --0 | --0 | 0.00%-8.17M | 18.91%-8.17M | --0 | --0 | --0 | ---8.17M | ---10.07M | --0 |
Financing cash flow | 68.08%32M | 194.56%50.03M | -298.48%-70.97M | 80.31%-45.38M | 104.78%6.3M | 134.56%19.04M | -59.30%-52.91M | -73.06%-17.81M | -378.80%-230.46M | -731.40%-131.88M |
Net cash flow | ||||||||||
Beginning cash position | -0.91%208.24M | 2.40%198M | 74.73%264.22M | 23.37%151.22M | 28.67%221.45M | 13.21%210.15M | 10.49%193.37M | 23.37%151.22M | 232.67%122.58M | 95.54%172.12M |
Current changes in cash | 7.95%12.83M | -34.41%10.36M | -256.25%-66.36M | 295.90%114.1M | 318.78%43.95M | 183.52%11.88M | 46.47%15.8M | -18.87%42.47M | -66.40%28.82M | -158.04%-20.09M |
Effect of exchange rate changes | 97.39%-15K | -112.61%-124K | 141.98%136K | -528.74%-1.09M | -45.97%-1.18M | -180.31%-575K | 714.38%983K | -520.78%-324K | -278.26%-174K | -1,341.07%-807K |
End cash Position | -0.18%221.05M | -0.91%208.24M | 2.40%198M | 74.73%264.22M | 74.73%264.22M | 28.67%221.45M | 13.21%210.15M | 10.49%193.37M | 23.37%151.22M | 23.37%151.22M |
Free cash flow | -113.00%-20.87M | -163.15%-42.53M | -95.24%2.78M | -32.74%151.49M | -67.54%35.64M | -124.34%-9.8M | 178.41%67.35M | 14.40%58.29M | 8,098.73%225.22M | 709.52%109.81M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |