(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 131.32%1.06M | 137.36%1.46M | -30.88%-11.19M | 57.00%-2.33M | 1.70%-1.57M | -11.08%-3.37M | -360.57%-3.92M | -612.76%-8.55M | -259.10%-5.43M | -1,005.56%-1.59M |
Net income from continuing operations | 50.79%-2M | 41.62%-2.52M | -69.28%-16.78M | 26.81%-2.71M | -131.20%-5.7M | -79.86%-4.05M | -189.54%-4.32M | -459.54%-9.92M | -474.26%-3.7M | -182.04%-2.47M |
Operating gains losses | 1,347.37%237K | 1,222.22%202K | --3.34M | --527K | --2.85M | ---19K | ---18K | ---- | ---- | ---- |
Depreciation and amortization | -5.10%1.15M | -6.04%1.15M | 0.37%4.67M | -13.41%1.09M | 2.81%1.13M | 1.67%1.22M | 12.37%1.23M | 81.11%4.65M | 99.37%1.26M | 73.27%1.1M |
Remuneration paid in stock | 35.19%388K | -11.26%260K | -32.65%1.05M | -58.81%187K | -34.04%281K | -33.72%287K | 20.58%293K | 163.28%1.56M | 85.31%454K | 313.59%426K |
Deferred tax | 96.73%-8K | 96.19%-24K | 96.73%-24K | 230.46%985K | -156.07%-134K | 8.58%-245K | -1,360.00%-630K | ---734K | -196.08%-755K | 646.88%239K |
Other non cashItems | 795.16%431K | 185.03%460K | -820.00%-504K | -283.19%-866K | 1,362.12%965K | -150.00%-62K | -610.38%-541K | 164.22%70K | -151.11%-226K | -56.86%66K |
Change In working capital | 272.71%848K | 2,626.76%1.94M | 29.91%-2.92M | 37.03%-1.55M | 0.21%-958K | 78.30%-491K | -95.29%71K | -68.50%-4.17M | -75.61%-2.46M | -394.85%-960K |
-Change in receivables | 488.94%879K | -147.21%-853K | -109.62%-1.85M | -550.07%-3.44M | 100.41%9K | ---226K | --1.81M | ---884K | --765K | ---2.18M |
-Change in inventory | -88.59%43K | 180.02%973K | 126.52%818K | 595.67%1.37M | 565.57%284K | --377K | ---1.22M | ---3.08M | ---277K | ---61K |
-Change in payables and accrued expense | -153.90%-221K | 259.02%1.75M | -147.45%-409K | 128.12%1.06M | -136.73%-776K | --410K | ---1.1M | --862K | ---3.77M | --2.11M |
-Change in other current assets | 113.22%147K | -105.49%-32K | -44.47%-1.54M | -323.61%-928K | 88.06%-83K | ---1.11M | --583K | ---1.07M | --415K | ---695K |
-Change in other working capital | --0 | --94K | --60K | --392K | -192.54%-392K | ---- | ---- | ---- | ---- | ---134K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 131.32%1.06M | 137.36%1.46M | -30.88%-11.19M | 57.00%-2.33M | 1.70%-1.57M | -11.08%-3.37M | -360.57%-3.92M | -612.76%-8.55M | -259.10%-5.43M | -1,005.56%-1.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 79.12%-466K | 57.19%-578K | 47.26%-6.06M | -227.58%-1.37M | 51.67%-1.12M | 8.34%-2.23M | 78.69%-1.35M | -243.44%-11.5M | 58.05%-417K | -115.81%-2.31M |
Net PPE purchase and sale | 116.11%34K | 86.04%-49K | 66.75%-680K | -158.33%-112K | 99.13%-6K | 83.82%-211K | -46.25%-351K | -245.44%-2.05M | 185.71%192K | -212.16%-693K |
Net intangibles purchas and sale | 67.13%-500K | 47.05%-529K | 23.85%-3.86M | -18.41%-746K | 65.19%-598K | -39.03%-1.52M | 38.79%-999K | -110.63%-5.07M | 18.18%-630K | -242.91%-1.72M |
Net business purchase and sale | ---- | ---- | 72.72%-826K | ---326K | --0 | ---- | ---- | -775.14%-3.03M | --0 | 99.42%-2K |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1.35M | --0 | ---- |
Net other investing changes | ---- | ---- | ---693K | ---182K | ---- | ---- | ---- | ---- | ---- | --1.45M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 79.12%-466K | 57.19%-578K | 47.26%-6.06M | -227.58%-1.37M | 51.67%-1.12M | 8.34%-2.23M | 78.69%-1.35M | -243.44%-11.5M | 58.05%-417K | -115.81%-2.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.15%-1.16M | -98.60%49K | 10.04%14.48M | 120.86%3.19M | -120.70%-1M | 713.46%8.8M | -74.28%3.5M | 11.60%13.16M | 326.92%1.44M | -104.58%-454K |
Net issuance payments of debt | -117.71%-859K | -220.15%-3.95M | 1,273.22%10.74M | 156.23%3.29M | -99.43%-696K | 429.26%4.85M | 972.94%3.29M | -178.27%-915K | 1,835.14%1.28M | -794.87%-349K |
Cash dividends paid | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -90.60%25K | -271.43%-60K | 1,400.00%60K | --0 | -83.66%25K | -39.95%266K | -55.13%35K | -94.52%4K |
Interest paid (cash flow from financing activities) | ---298K | ---354K | -273.68%-284K | -134.68%-43K | ---- | ---- | ---- | ---76K | --124K | ---109K |
Net other financing activities | --0 | 2,267.93%4.36M | -71.15%4.01M | --0 | ---125K | 6,948.21%3.95M | -98.67%184K | 36.39%13.89M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.15%-1.16M | -98.60%49K | 10.04%14.48M | 120.86%3.19M | -120.70%-1M | 713.46%8.8M | -74.28%3.5M | 11.60%13.16M | 326.92%1.44M | -104.58%-454K |
Net cash flow | ||||||||||
Beginning cash position | -3.53%1.69M | -78.47%759K | -66.12%3.53M | -83.96%1.27M | -59.66%4.95M | -90.84%1.76M | -66.12%3.53M | 229.48%10.41M | -36.96%7.93M | 217.67%12.28M |
Current changes in cash | -117.77%-568K | 152.85%935K | 59.80%-2.77M | 88.36%-512K | 15.41%-3.68M | 146.33%3.2M | -120.16%-1.77M | -194.94%-6.88M | -103.05%-4.4M | -149.99%-4.35M |
End cash Position | -77.27%1.13M | -3.53%1.69M | -78.47%759K | -78.47%759K | -83.96%1.27M | -59.66%4.95M | -90.84%1.76M | -66.12%3.53M | -66.12%3.53M | -36.96%7.93M |
Free cash from | 110.86%554K | 116.66%886K | -0.19%-15.78M | 45.85%-3.19M | 45.58%-2.17M | 6.08%-5.1M | -1,108.64%-5.32M | -274.66%-15.75M | -134.89%-5.89M | -359.75%-3.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data