(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.75%-5.45K | 20.85%-52.83K | 50.27%-10.95K | -233.61%-6.95K | 19.72%-29.45K | 8.00%-5.49K | 1.45%-66.74K | -3.69%-22.02K | -66.77%-2.08K | -8.98%-36.68K |
Net income from continuing operations | 19.18%-26.36K | 248.20%522.32K | 337.92%618.23K | 8.52%-25.43K | -29.66%-37.86K | 8.34%-32.62K | -296.43%-352.44K | -1,079.21%-259.85K | -473.81%-27.8K | -23.44%-29.2K |
Operating gains losses | 16,950.00%341 | -3,738.44%-644.13K | -3,774.71%-644.13K | -101.33%-52 | 100.69%53 | -99.94%2 | 90.73%-16.78K | 90.78%-16.62K | 133.44%3.91K | -228.48%-7.66K |
Remuneration paid in stock | ---- | --0 | ---- | ---- | ---- | ---- | 36.99%250K | ---- | ---- | ---- |
Other non cashItems | ---- | 19.90%67.69K | 18.56%17.17K | 22.31%17.33K | 16.61%16.71K | 22.33%16.48K | 151.38%56.45K | 189.86%14.48K | 4.85%14.17K | 11.65%14.33K |
Change In working capital | 93.18%20.57K | 132.55%1.29K | 77.96%-2.21K | -84.23%1.2K | 40.97%-8.35K | -15.19%10.65K | -48.10%-3.98K | -167.63%-10.02K | 327.55%7.64K | 50.89%-14.15K |
-Change in receivables | -1,640.74%-2.91K | 278.26%957 | 390.17%856 | 31.53%2.38K | -730.10%-2.47K | 111.42%189 | 368.52%253 | -101.31%-295 | 131.71%1.81K | 104.04%392 |
-Change in prepaid assets | -77.45%269 | --1 | 156.53%2.16K | -387.96%-3.63K | -77.53%287 | -6.28%1.19K | --0 | 3.13%-3.81K | -18.69%1.26K | -17.51%1.28K |
-Change in payables and accrued expense | 150.51%23.22K | 107.95%336 | 11.75%-5.22K | -46.18%2.46K | 61.01%-6.17K | -28.38%9.27K | -24.79%-4.23K | -57.23%-5.92K | -23.26%4.56K | 23.45%-15.82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.75%-5.45K | 20.85%-52.83K | 50.27%-10.95K | -233.61%-6.95K | 19.72%-29.45K | 8.00%-5.49K | 1.45%-66.74K | -3.69%-22.02K | -66.77%-2.08K | -8.98%-36.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 372.57%15.37K | -84.58%17.07K | -88.36%7.51K | 280.90%17.47K | -227,500.00%-2.28K | -110.10%-5.64K | 157.92%110.65K | 3,223,600.00%64.47K | -159.49%-9.66K | -100.00%-1 |
Net issuance payments of debt | ---- | -84.58%17.07K | -88.36%7.51K | 280.90%17.47K | ---- | ---- | 157.92%110.65K | 3,223,600.00%64.47K | -159.49%-9.66K | -100.00%-1 |
Net other financing activities | 372.57%15.37K | ---- | ---- | ---- | ---- | ---5.64K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 372.57%15.37K | -84.58%17.07K | -88.36%7.51K | 280.90%17.47K | -227,500.00%-2.28K | -110.10%-5.64K | 157.92%110.65K | 3,223,600.00%64.47K | -159.49%-9.66K | -100.00%-1 |
Net cash flow | ||||||||||
Beginning cash position | -63.81%19.97K | 305.38%55.19K | 76.54%23.17K | -40.28%12.91K | -31.63%44.22K | 305.38%55.19K | -65.16%13.61K | -62.16%13.12K | 6.07%21.61K | 201.31%64.68K |
Current changes in cash | 189.18%9.92K | -181.45%-35.76K | -108.11%-3.44K | 189.63%10.52K | 13.52%-31.72K | -122.30%-11.12K | 276.87%43.91K | 299.95%42.46K | -178.35%-11.74K | -6,054.36%-36.68K |
Effect of exchange rate changes | -350.64%-391 | 123.49%548 | 164.01%249 | -108.11%-264 | 106.37%407 | -86.93%156 | -263.96%-2.33K | -332.93%-389 | 579.23%3.25K | -1,183.53%-6.39K |
End cash Position | -33.29%29.5K | -63.81%19.97K | -63.81%19.97K | 76.54%23.17K | -40.28%12.91K | -31.63%44.22K | 305.38%55.19K | 305.38%55.19K | -62.16%13.12K | 6.07%21.61K |
Free cash from | 0.75%-5.45K | 20.85%-52.83K | 50.27%-10.95K | -233.61%-6.95K | 19.72%-29.45K | 8.00%-5.49K | 1.45%-66.74K | -3.69%-22.02K | -66.77%-2.08K | -8.98%-36.68K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.