(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.67%-7.16M | 6.46%-21.8M | -10.47%-5.86M | 10.37%-5.28M | -256.87%-23.31M | -6.20%-5.3M | -710.64%-5.01M | -7.12M | -5.89M | -59.45%-6.53M |
Net income from continuing operations | -7.58%-6.45M | 10.90%-24.39M | -16.71%-7.44M | 25.41%-6M | -155.82%-27.37M | -12.87%-6.38M | -3,587.48%-5.89M | ---7.06M | ---8.04M | 9.27%-10.7M |
Operating gains losses | -3,610.29%-2.39K | -95.12%1.97K | 81.59%1.83K | -48.87%68 | 118.16%40.43K | 100.59%1.01K | 94.66%-5.09K | --44.38K | --133 | -7,090.28%-222.68K |
Depreciation and amortization | -19.09%39.92K | -2.91%171.11K | -12.92%43.04K | 15.26%49.34K | 65.07%176.24K | 98.26%49.43K | 78.05%45.18K | --38.82K | --42.81K | 19.05%106.77K |
Remuneration paid in stock | -1.88%737.9K | -42.29%2.39M | -37.75%420.26K | -63.53%752.06K | 16.59%4.14M | 81.83%675.1K | 40.87%1.04M | --366.73K | --2.06M | 99.80%3.55M |
Other non cashItems | -146.45%-416.63K | -7,378.20%-1.37M | -521.86%-358.62K | -1,148.47%-169.06K | -184.50%-18.39K | 6,073.57%85.01K | -4,825.15%-56.56K | ---33.3K | ---13.54K | -96.31%21.76K |
Change In working capital | -1,323.23%-1.07M | 599.28%1.4M | 456.63%1.48M | 43.29%87.19K | -139.46%-279.61K | -38.25%265.98K | -657.09%-138.35K | ---468.08K | --60.85K | 456.82%708.53K |
-Change in receivables | -77.07%11.91K | 342.69%41.77K | 38.55%-12.83K | 143.09%51.95K | -124.88%-17.21K | 48.38%-20.89K | 466.79%33.69K | ---51.39K | --21.37K | 152.41%69.2K |
-Change in prepaid assets | 50.74%37.77K | 158.56%18.02K | 188.73%22.64K | 80.91%25.06K | -111.51%-30.78K | -136.60%-25.52K | -206.58%-74.51K | --55.4K | --13.85K | 245.57%267.46K |
-Change in payables and accrued expense | -11,059.31%-1.12M | 676.92%1.34M | 370.80%1.47M | -60.26%10.19K | -162.28%-231.62K | -22.19%312.38K | -23.46%-97.53K | ---472.09K | --25.63K | 217.35%371.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.67%-7.16M | 6.46%-21.8M | -10.47%-5.86M | 10.37%-5.28M | -256.87%-23.31M | -6.20%-5.3M | -710.64%-5.01M | ---7.12M | ---5.89M | -59.45%-6.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 121.11%375.16K | 1,681.49%1.6M | 723.26%455.45K | 259.83%169.67K | 97.07%-101.23K | -97.43%55.32K | 97.62%-84.68K | 34.29K | -106.16K | 14.93%-3.45M |
Net PPE purchase and sale | -1,228.35%-44.55K | 80.59%-54.06K | -1,466.71%-47.11K | 97.34%-3.35K | -490.79%-278.48K | 89.27%-3.01K | -2,189.17%-145.66K | ---3.64K | ---126.18K | 51.37%-47.14K |
Interest received (cash flow from investment activities) | 142.57%419.71K | 833.64%1.65M | 761.59%502.56K | 764.35%173.03K | 11,500.59%177.26K | --58.33K | 11,234.39%60.98K | --37.93K | --20.02K | 3,817.95%1.53K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.00%-3.41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 121.11%375.16K | 1,681.49%1.6M | 723.26%455.45K | 259.83%169.67K | 97.07%-101.23K | -97.43%55.32K | 97.62%-84.68K | --34.29K | ---106.16K | 14.93%-3.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 62.25%869.19K | 52.47%30.2M | -100.09%-18.64K | 368.25%535.71K | -51.67%19.81M | -32.09%19.71M | -100.58%-5.22K | -13.47K | 114.41K | 347.11%40.99M |
Net issuance payments of debt | 5.66%-12.36K | 13.06%-50.44K | 6.40%-12.61K | 25.52%-13.1K | 94.64%-58.01K | 34.73%-13.47K | 34.73%-13.47K | ---13.47K | ---17.59K | -256.08%-1.08M |
Net common stock issuance | 40.60%881.55K | 41.80%30.34M | --0 | 375.00%627K | -51.84%21.4M | -30.69%21.26M | -99.10%8.25K | --0 | --132K | 397.42%44.42M |
Net other financing activities | ---- | 94.49%-84.21K | ---6.03K | ---78.18K | 35.07%-1.53M | ---- | ---- | ---- | ---- | -414.84%-2.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 62.25%869.19K | 52.47%30.2M | -100.09%-18.64K | 368.25%535.71K | -51.67%19.81M | -32.09%19.71M | -100.58%-5.22K | ---13.47K | --114.41K | 347.11%40.99M |
Net cash flow | ||||||||||
Beginning cash position | 42.00%33.81M | -13.14%23.81M | 319.82%39.23M | -13.14%23.81M | 2,585.46%27.41M | 59.99%9.34M | 88.06%14.44M | --21.54M | --27.41M | 16,248.81%1.02M |
Current changes in cash | -29.38%-5.91M | 377.60%10M | -137.47%-5.42M | 22.24%-4.57M | -111.62%-3.6M | -44.75%14.47M | -177.27%-5.1M | ---7.09M | ---5.88M | 2,956.05%31.01M |
End cash Position | 44.99%27.9M | 42.00%33.81M | 42.00%33.81M | -10.66%19.24M | -25.65%23.81M | -25.65%23.81M | 59.99%9.34M | --14.44M | --21.54M | 3,037.36%32.03M |
Free cash from | -36.43%-7.2M | 7.34%-21.86M | -11.30%-5.9M | 12.19%-5.28M | -258.54%-23.59M | -5.66%-5.31M | -733.32%-5.15M | ---7.12M | ---6.01M | -56.89%-6.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.