(FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.20%72.23M | 30.93%17.45M | 1,501.88%23.88M | -8.15%15.01M | -59.08%15.89M | -10.88%69.99M | -51.85%13.33M | -95.38%1.49M | 1,104.67%16.34M | 92.17%38.84M |
Net income from continuing operations | 98.66%-828K | 301.86%25.07M | 263.72%14.95M | 115.44%3.58M | -157.29%-44.42M | -504.42%-61.99M | -229.24%-12.42M | -283.34%-9.13M | -1,436.93%-23.17M | -1,633.53%-17.27M |
Operating gains losses | -49.69%5.22M | -352.20%-17.27M | -124.52%-7.45M | 88.26%16.42M | 817.29%13.52M | 3,797.37%10.37M | --6.85M | ---3.32M | --8.72M | ---1.89M |
Depreciation and amortization | -30.12%46.21M | -14.72%11.88M | -15.16%13.38M | -43.66%9.98M | -41.40%10.96M | 40.74%66.13M | -11.91%13.93M | -2.99%15.77M | 114.00%17.72M | 182.06%18.71M |
Asset impairment expenditure | -180.52%-19.32M | --0 | ---- | ---19.32M | --0 | --24M | --0 | ---- | ---- | --24M |
Remuneration paid in stock | -0.54%917K | -40.55%151K | -36.82%187K | 258.43%319K | -8.48%259K | -32.95%922K | 30.26%254K | -30.68%296K | -68.55%89K | -39.79%283K |
Deferred tax | ---- | ---- | ---- | ---- | --0 | -167.13%-6.15M | --0 | ---- | -241.93%-2.1M | -1,286.64%-4.05M |
Other non cashItems | 70.53%43.39M | -60.76%2.59M | -51.76%3.18M | -59.06%2.87M | 563.42%34.75M | 38.51%25.45M | 25.87%6.59M | 37.46%6.6M | 53.67%7.02M | 39.05%5.24M |
Change In working capital | -129.74%-3.35M | -164.11%-4.96M | 95.76%-370K | -85.68%1.15M | -94.02%826K | 186.98%11.27M | 76.19%-1.88M | -482.89%-8.73M | 144.84%8.06M | 29.93%13.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.20%72.23M | 30.93%17.45M | 1,501.88%23.88M | -8.15%15.01M | -59.08%15.89M | -10.88%69.99M | -51.85%13.33M | -95.38%1.49M | 1,104.67%16.34M | 92.17%38.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.09%-52.04M | -101.06%-23.36M | -18.25%-13.85M | 65.13%-8.09M | 85.00%-6.74M | 50.66%-91.43M | 77.81%-11.62M | 81.64%-11.71M | 31.28%-23.19M | -26.94%-44.91M |
Net PPE purchase and sale | -79.07%-63.03M | -991.10%-29.93M | -696.64%-20.39M | -66.50%-10.59M | 90.96%-2.13M | 84.68%-35.2M | 95.59%-2.74M | 95.96%-2.56M | 89.05%-6.36M | -1,085.74%-23.54M |
Net other investing changes | 119.55%10.99M | 174.00%6.57M | 171.37%6.53M | 114.85%2.5M | 78.43%-4.61M | -209.40%-56.23M | -167.28%-8.88M | -152,483.33%-9.16M | -161.21%-16.83M | -299.46%-21.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 43.09%-52.04M | -101.06%-23.36M | -18.25%-13.85M | 65.13%-8.09M | 85.00%-6.74M | 50.66%-91.43M | 77.81%-11.62M | 81.64%-11.71M | 31.28%-23.19M | -26.94%-44.91M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -196.32%-22.19M | 38.38%-1.07M | -174.27%-13.24M | -153.42%-3.61M | -118.72%-4.28M | -78.45%23.03M | -107.73%-1.73M | -117.90%-4.83M | -85.20%6.75M | 91.80%22.84M |
Net issuance payments of debt | -200.16%-39.1M | 8.83%1.99M | -466.98%-10.27M | -409.52%-30.14M | -102.33%-683K | -68.27%39.04M | -93.21%1.82M | -105.83%-1.81M | -80.53%9.74M | 94.19%29.29M |
Net common stock issuance | ---- | ---- | ---- | ---- | --0 | -385.38%-1.86M | --0 | ---- | 97.53%-2K | ---1.86M |
Cash dividends paid | 20.26%-11.19M | 20.26%-11.19M | --0 | 3.72%-2.84M | 39.94%-2.76M | 8.53%-14.03M | -233.59%-14.03M | --0 | 23.71%-2.95M | ---4.59M |
Proceeds from stock option exercised by employees | -405.08%-596K | -3,837.50%-630K | ---- | 225.81%39K | ---5K | 74.18%-118K | ---16K | ---71K | ---31K | --0 |
Interest paid (cash flow from financing activities) | ---- | ---- | -4.14%-3.07M | ---- | ---- | ---- | ---- | ---2.95M | ---- | ---- |
Net other financing activities | --28.7M | --97K | --96K | --29.34M | ---828K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -196.32%-22.19M | 38.38%-1.07M | -174.27%-13.24M | -153.42%-3.61M | -118.72%-4.28M | -78.45%23.03M | -107.73%-1.73M | -117.90%-4.83M | -85.20%6.75M | 91.80%22.84M |
Net cash flow | ||||||||||
Beginning cash position | 366.23%2.83M | 140.47%7.43M | -40.17%10.49M | -57.76%7.73M | 366.23%2.83M | 23.63%607K | 145.94%3.09M | 132.30%17.53M | 7,164.29%18.31M | 23.63%607K |
Current changes in cash | -224.97%-1.99M | -30,243.48%-6.98M | 78.69%-3.21M | 3,225.47%3.31M | -70.90%4.88M | 1,560.42%1.59M | 99.01%-23K | -230.33%-15.05M | -101.04%-106K | 614.79%16.77M |
Effect of exchange rate changes | -179.17%-498K | 53.81%-109K | -75.90%147K | 16.99%-557K | -97.73%21K | 3,045.00%629K | -114.08%-236K | 135.18%610K | 77.18%-671K | -69.29%927K |
End cash Position | -87.99%340K | -87.99%340K | 140.47%7.43M | -40.17%10.49M | -57.76%7.73M | 366.23%2.83M | 366.23%2.83M | 145.94%3.09M | 132.30%17.53M | 7,164.29%18.31M |
Free cash from | -73.55%9.2M | -217.93%-12.48M | 427.53%3.5M | -55.71%4.42M | -10.03%13.77M | 123.02%34.79M | 130.63%10.58M | 96.56%-1.07M | 116.72%9.98M | -16.05%15.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data