(FY)Aug 31, 2017 | (Q4)Aug 31, 2017 | (Q3)May 31, 2017 | (Q2)Feb 28, 2017 | (Q1)Nov 30, 2016 | (FY)Aug 31, 2016 | (Q4)Aug 31, 2016 | (Q3)May 31, 2016 | (Q2)Feb 29, 2016 | (Q1)Nov 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 108.56%32.59M | 108.56%32.59M | -2.67%19.84M | -67.02%12.73M | -52.75%15.32M | -61.44%15.62M | -61.44%15.62M | -48.11%20.39M | 94.58%38.59M | -6.54%32.42M |
-Cash and cash equivalents | 108.56%32.59M | 108.56%32.59M | -2.67%19.84M | -67.02%12.73M | -52.75%15.32M | -61.44%15.62M | -61.44%15.62M | -48.11%20.39M | 94.58%38.59M | -6.54%32.42M |
-Accounts receivable | 96.24%103.97M | 96.24%103.97M | 21.03%230.02M | 33.45%238.63M | 51.09%215.57M | -25.90%52.98M | -25.90%52.98M | 92.97%190.06M | 18.56%178.82M | -13.10%142.68M |
-Other receivables | -91.84%11.46M | -91.84%11.46M | -49.49%12M | -29.50%12.44M | 9.34%18.94M | 47.55%140.53M | 47.55%140.53M | -21.37%23.76M | -54.22%17.64M | -51.80%17.32M |
Inventory | 17.57%75.87M | 17.57%75.87M | -8.75%49.62M | 4.50%62.54M | 36.39%70.72M | 24.81%64.53M | 24.81%64.53M | -8.41%54.38M | 21.92%59.85M | 23.80%51.85M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 33.00%27.48M | 33.00%27.48M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | -49.98%15.37M | -27.16%13.19M | 658.95%22.3M | 658.95%22.3M | 881.71%26.13M | --30.74M | --18.1M |
Other current assets | --6.35M | --6.35M | -40.61%17.82M | -2.74%27.24M | -2.86%26.43M | ---- | ---- | 59.24%30M | 66.26%28M | 97.89%27.21M |
Total current assets | -28.75%234.1M | -28.75%234.1M | -4.26%330.08M | 4.43%369.5M | 26.00%365.03M | 16.20%328.55M | 16.20%328.55M | 38.46%344.77M | 28.60%353.82M | -0.25%289.7M |
Non current assets | ||||||||||
Net PPE | -12.40%120.57M | -12.40%120.57M | -8.24%126.65M | 0.10%135.24M | -2.73%135.21M | -0.49%137.64M | -0.49%137.64M | -1.95%138.02M | 0.89%135.11M | 1.92%139M |
-Gross PP&E | ---- | ---- | ---- | ---- | ---- | 5.62%200.17M | 5.62%200.17M | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -22.11%-62.53M | -22.11%-62.53M | ---- | ---- | ---- |
Total investment | -2.70%36K | -2.70%36K | -2.70%36K | -2.70%36K | -2.70%36K | 0.00%37K | 0.00%37K | -2.63%37K | -2.63%37K | -2.63%37K |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 |
-Including:Available-for-sale securities | -2.70%36K | -2.70%36K | -2.70%36K | -2.70%36K | -2.70%36K | 0.00%37K | 0.00%37K | -2.63%37K | -2.63%37K | --37K |
Goodwill and other intangible assets | -76.63%2.18M | -76.63%2.18M | -70.37%2.45M | 19.75%9.93M | 17.34%9.73M | 11.25%9.31M | 11.25%9.31M | 1.01%8.26M | 7.66%8.29M | 8.62%8.29M |
-Other intangible assets | -76.63%2.18M | -76.63%2.18M | -70.37%2.45M | 19.75%9.93M | 17.34%9.73M | 11.25%9.31M | 11.25%9.31M | 1.01%8.26M | 7.66%8.29M | 8.62%8.29M |
Deferred assets-Non current | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Total non current assets | -17.04%124.19M | -17.04%124.19M | -9.98%132.11M | 2.53%147.39M | -0.21%147.85M | 1.54%149.69M | 1.54%149.69M | -1.66%146.75M | 1.34%143.75M | 2.48%148.16M |
Total assets | -25.08%358.29M | -25.08%358.29M | -5.97%462.2M | 3.88%516.89M | 17.13%512.88M | 11.17%478.24M | 11.17%478.24M | 23.43%491.52M | 19.33%497.57M | 0.66%437.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -25.51%102.81M | -25.51%102.81M | 4.37%96.27M | 4.52%96.17M | 65.01%78.03M | 55.45%138.01M | 55.45%138.01M | 92.84%92.24M | 53.75%92.01M | -44.99%47.29M |
-Including:Current debt | -25.52%102.76M | -25.52%102.76M | 4.36%96.23M | 4.50%96.13M | 66.16%77.99M | 56.02%137.96M | 56.02%137.96M | 94.24%92.21M | 54.64%91.99M | -45.17%46.94M |
-Including:Current capital Lease obligation | 4.55%46K | 4.55%46K | 36.36%45K | 100.00%44K | -88.14%42K | -87.46%44K | -87.46%44K | -90.91%33K | -93.84%22K | -3.80%354K |
Payables | 236.28%188.59M | 236.28%188.59M | 28.99%199.69M | 10.91%184.34M | 23.83%189.7M | 49.04%56.08M | 49.04%56.08M | 20.39%154.81M | 12.71%166.21M | 10.47%153.2M |
-accounts payable | 71.41%75.53M | 71.41%75.53M | 94.21%74.6M | 132.32%61.95M | 122.58%54.67M | 40.11%44.07M | 40.11%44.07M | 62.70%38.41M | 4.85%26.66M | 10.75%24.56M |
-Other payable | 841.02%113.05M | 841.02%113.05M | 7.46%125.09M | -12.29%122.4M | 4.97%135.03M | 94.50%12.01M | 94.50%12.01M | 10.87%116.4M | 14.34%139.55M | 10.41%128.64M |
Current provisions | --2.49M | --2.49M | -31.54%2.38M | 0.21%3.28M | -13.36%3.61M | ---- | ---- | 24.95%3.48M | -3.87%3.28M | -22.15%4.17M |
Current liabilities | 22.88%294.93M | 22.88%294.93M | 19.67%300.07M | 9.23%285.8M | 32.70%272.04M | 17.68%240.01M | 17.68%240.01M | 39.91%250.75M | 24.16%261.63M | -10.87%205M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -96.33%442K | -96.33%442K | -70.71%4.68M | -31.10%10.56M | -19.04%12.46M | -21.46%12.05M | -21.46%12.05M | -5.91%15.99M | 60.18%15.32M | 42.97%15.39M |
-Including:Long term debt | -96.94%365K | -96.94%365K | -71.10%4.6M | -31.52%10.46M | -13.96%12.35M | -16.13%11.93M | -16.13%11.93M | 1.10%15.9M | 85.80%15.27M | 54.90%14.35M |
-Including:Long term capital lease obligation | -37.40%77K | -37.40%77K | -1.14%87K | 100.00%98K | -89.73%106K | -89.03%123K | -89.03%123K | -93.04%88K | -96.36%49K | -30.97%1.03M |
Total non current liabilities | -82.12%2.62M | -82.12%2.62M | -62.51%7M | -28.64%12.86M | -15.46%15.26M | -17.72%14.65M | -17.72%14.65M | 2.83%18.68M | 67.26%18.02M | 50.88%18.05M |
Total liabilities | 16.84%297.55M | 16.84%297.55M | 13.97%307.07M | 6.79%298.65M | 28.81%287.3M | 14.84%254.66M | 14.84%254.66M | 36.50%269.43M | 26.25%279.65M | -7.82%223.04M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Paid-in capital | 0.00%209.54M | 0.00%209.54M | 0.00%209.54M | 0.00%209.54M | 0.00%209.54M | 0.00%209.54M | 0.00%209.54M | --209.54M | --209.54M | --209.54M |
Retained earnings | -83.33%32.5M | -83.33%32.5M | -33.84%127.51M | 1.15%190.78M | 6.15%197.03M | 8.64%194.97M | 8.64%194.97M | 12.67%192.73M | 13.87%188.61M | 13.87%185.62M |
Total stockholders'equity | -72.83%60.74M | -72.83%60.74M | -30.15%155.13M | 0.15%218.24M | 5.02%225.59M | 7.28%223.58M | 7.28%223.58M | 10.58%222.09M | 11.49%217.92M | 11.28%214.82M |
Total equity | -72.83%60.74M | -72.83%60.74M | -30.15%155.13M | 0.15%218.24M | 5.02%225.59M | 7.28%223.58M | 7.28%223.58M | 10.58%222.09M | 11.49%217.92M | 11.28%214.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data