MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Total revenue | 7.68%3.57B | 30.01%3.32B | 12.94%2.55B | -22.70%2.26B | -5.16%2.92B | 58.01%3.08B | 18.10%1.95B | 1.65B |
Operating revenue | 7.68%3.57B | 30.01%3.32B | 12.94%2.55B | -22.70%2.26B | -5.16%2.92B | 58.01%3.08B | 18.10%1.95B | --1.65B |
Cost of revenue | 6.29%2.71B | 29.77%2.55B | 15.16%1.97B | -22.50%1.71B | -5.95%2.21B | 51.90%2.34B | 19.20%1.54B | 1.29B |
Gross profit | 12.31%857.4M | 30.83%763.4M | 6.07%583.5M | -23.30%550.1M | -2.67%717.2M | 81.19%736.9M | 14.11%406.7M | 356.4M |
Operating expense | 21.40%508.2M | 26.77%418.6M | 4.46%330.2M | -8.22%316.1M | -1.82%344.4M | 30.55%350.8M | 12.10%268.7M | 239.7M |
Selling and administrative expenses | 21.40%508.2M | 26.77%418.6M | 17.01%330.2M | 101.57%282.2M | -10.43%140M | 61.80%156.3M | -2.91%96.6M | --99.5M |
-Selling and marketing expense | 16.53%153M | 21.46%131.3M | -2.52%108.1M | 128.19%110.9M | 0.41%48.6M | 70.42%48.4M | -38.66%28.4M | --46.3M |
-General and administrative expense | 23.63%355.2M | 29.36%287.3M | 29.66%222.1M | 87.42%171.3M | -15.29%91.4M | 58.21%107.9M | 28.20%68.2M | --53.2M |
Research and development costs | ---- | ---- | ---- | --37.8M | ---- | ---- | ---- | ---- |
-Depreciation and amortization | ---- | ---- | ---- | ---- | -6.53%18.6M | 210.94%19.9M | 36.17%6.4M | --4.7M |
Operating profit | 1.28%349.2M | 36.12%344.8M | 8.25%253.3M | -37.23%234M | -3.44%372.8M | 179.78%386.1M | 18.25%138M | 116.7M |
Net non-operating interest income expense | -40.92%-76.8M | -37.28%-54.5M | 5.70%-39.7M | 28.89%-42.1M | 25.72%-59.2M | -175.78%-79.7M | -38.94%-28.9M | -20.8M |
Non-operating interest income | 137.35%19.7M | 151.52%8.3M | -72.03%3.3M | -33.33%11.8M | 4.12%17.7M | 120.78%17M | 48.08%7.7M | --5.2M |
Non-operating interest expense | 53.66%96.5M | 46.05%62.8M | -20.22%43M | -29.91%53.9M | -20.48%76.9M | 164.21%96.7M | 40.77%36.6M | --26M |
Other net income (expense) | ||||||||
Special income (charges) | -160.53%-4.6M | 125.33%7.6M | 71.64%-30M | -3.83%-105.8M | -1,019.78%-101.9M | 87.27%-9.1M | -338.65%-71.5M | ---16.3M |
-Less:Restructuring and merger&acquisition | 277.94%12.1M | -111.56%-6.8M | -48.47%58.8M | -1.47%114.1M | 585.21%115.8M | -72.92%16.9M | 625.58%62.4M | --8.6M |
-Less:Other special charges | -837.50%-7.5M | 97.22%-800K | -238.82%-28.8M | 35.11%-8.5M | -42.39%-13.1M | -280.39%-9.2M | 1,375.00%5.1M | ---400K |
-Write off | ---- | ---- | ---- | 125.00%200K | -157.14%-800K | -65.00%1.4M | -50.62%4M | --8.1M |
Other non- operating income (expenses) | -21.35%-10.8M | -735.71%-8.9M | -22.22%1.4M | -70.97%1.8M | 933.33%6.2M | 107.69%600K | -471.43%-7.8M | --2.1M |
Income before tax | -13.75%233.3M | -6.43%270.5M | 596.63%289.1M | -79.21%41.5M | -18.86%199.6M | 4,269.49%246M | -105.58%-5.9M | 105.8M |
Income tax | -40.21%62M | 163.20%103.7M | 183.45%39.4M | -72.64%13.9M | -13.75%50.8M | 1,102.04%58.9M | -83.61%4.9M | 29.9M |
Net income | 2.70%171.3M | -33.20%166.8M | 804.71%249.7M | -81.45%27.6M | -20.47%148.8M | 1,832.41%187.1M | -114.23%-10.8M | 75.9M |
Net income continuous Operations | 2.70%171.3M | -33.20%166.8M | 804.71%249.7M | -81.45%27.6M | -20.47%148.8M | 1,832.41%187.1M | -114.23%-10.8M | --75.9M |
Minority interest income | -39.64%6.7M | 68.18%11.1M | 135.71%6.6M | -71.43%2.8M | -66.21%9.8M | 339.39%29M | 247.37%6.6M | 1.9M |
Net income attributable to the parent company | 5.72%164.6M | -35.95%155.7M | 880.24%243.1M | -82.16%24.8M | -12.08%139M | 1,008.62%158.1M | -123.51%-17.4M | 74M |
Preferred stock dividends | ||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 5.72%164.6M | -35.95%155.7M | 880.24%243.1M | -82.16%24.8M | -12.08%139M | 1,008.62%158.1M | -123.51%-17.4M | 74M |
Basic earnings per share | 5.74%0.875 | -35.10%0.8275 | 900.00%1.275 | -81.91%0.1275 | -19.89%0.705 | 918.60%0.88 | -126.04%-0.1075 | 0.4128 |
Diluted earnings per share | 4.91%0.855 | -35.45%0.815 | 910.00%1.2625 | -82.21%0.125 | -20.17%0.7025 | 918.60%0.88 | -126.04%-0.1075 | 0.4128 |
Dividend per share | ||||||||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |